(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.90%566.85M | 25.90%566.85M | 25.34%634.64M | -11.18%491.34M | -6.94%561.51M | -18.56%450.25M | -18.56%450.25M | -8.14%506.33M | 5.81%553.17M | 15.84%603.39M |
-Cash and cash equivalents | -5.69%58.18M | -5.69%58.18M | -4.69%144.24M | -60.57%70.87M | -37.10%161.38M | -62.78%61.69M | -62.78%61.69M | 0.67%151.34M | 115.83%179.76M | 73.09%256.57M |
-Short-term investments | 30.91%508.68M | 30.91%508.68M | 38.14%490.4M | 12.60%420.46M | 15.37%400.14M | 0.37%388.56M | 0.37%388.56M | -11.44%354.99M | -15.04%373.41M | -6.93%346.82M |
Receivables | 27.23%21.18M | 27.23%21.18M | 15.00%14.57M | 22.22%20.4M | 46.76%21.54M | 4.60%16.65M | 4.60%16.65M | -8.02%12.67M | 36.13%16.69M | -51.47%14.68M |
-Accounts receivable | 27.23%21.18M | 27.23%21.18M | 15.00%14.57M | 22.22%20.4M | 46.76%21.54M | 4.60%16.65M | 4.60%16.65M | -5.24%12.67M | 40.72%16.69M | 12.31%14.68M |
Inventory | 108.05%9.41M | 108.05%9.41M | 184.68%20.77M | 145.87%18.77M | 2.93%6.71M | -38.15%4.52M | -38.15%4.52M | 10.29%7.3M | 3.01%7.63M | -9.22%6.52M |
Other current assets | 60.68%19.34M | 60.68%19.34M | 90.01%16.24M | 24.49%11.56M | 132.70%15.14M | 79.12%12.03M | 79.12%12.03M | 13.93%8.55M | 26.49%9.28M | -3.56%6.51M |
Total current assets | 26.79%616.78M | 26.79%616.78M | 28.31%686.23M | -7.62%542.06M | -4.15%604.9M | -16.54%486.44M | -16.54%486.44M | -7.64%534.84M | 6.73%586.78M | 11.69%631.09M |
Non current assets | ||||||||||
Net PPE | -15.01%25.54M | -15.01%25.54M | -13.01%26.8M | -12.07%28.13M | -11.29%29.42M | -12.40%30.05M | -12.40%30.05M | 167.61%30.81M | 172.95%31.99M | 183.48%33.16M |
-Gross PPE | -6.42%32.98M | -6.42%32.98M | -13.01%26.8M | -12.07%28.13M | -11.29%29.42M | -5.64%35.24M | -5.64%35.24M | --30.81M | --31.99M | --33.16M |
-Accumulated depreciation | -43.27%-7.44M | -43.27%-7.44M | ---- | ---- | ---- | -70.44%-5.2M | -70.44%-5.2M | ---- | ---- | ---- |
Goodwill and other intangible assets | 7.59%104.49M | 7.59%104.49M | -28.43%106.95M | 3.03%154.42M | 6.24%162.88M | -34.55%97.12M | -34.55%97.12M | -0.12%149.43M | -0.66%149.88M | 0.68%153.32M |
-Goodwill | 0.00%800K | 0.00%800K | -11.11%800K | 0.00%900K | -3.85%900K | -11.11%800K | -11.11%800K | -3.85%900K | -3.85%900K | 0.00%936K |
-Other intangible assets | 7.65%103.69M | 7.65%103.69M | -28.53%106.15M | 3.04%153.52M | 6.30%161.98M | -34.70%96.32M | -34.70%96.32M | -0.10%148.53M | -0.64%148.98M | 0.69%152.39M |
Other non current assets | -28.58%42.16M | -28.58%42.16M | 16.41%12.92M | 9.09%11.79M | 1.81%11.03M | 433.26%59.03M | 433.26%59.03M | -68.19%11.09M | -68.55%10.81M | -69.08%10.83M |
Total non current assets | -7.52%172.19M | -7.52%172.19M | -23.35%146.67M | 0.86%194.34M | 3.05%203.33M | -3.91%186.2M | -3.91%186.2M | -2.38%191.34M | -2.18%192.68M | -0.85%197.31M |
Total assets | 17.30%788.91M | 17.30%788.91M | 14.68%832.85M | -5.52%736.43M | -2.44%808.23M | -13.40%672.59M | -13.40%672.59M | -6.30%726.22M | 4.38%779.49M | 8.42%828.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 141.04%41.68M | 141.04%41.68M | 150.69%35.12M | 68.09%19.92M | -39.80%16.73M | -23.62%17.29M | -23.62%17.29M | -18.27%14.01M | -41.05%11.85M | 21.23%27.79M |
-accounts payable | 141.04%41.68M | 141.04%41.68M | 76.56%24.74M | 68.09%19.92M | -9.26%16.73M | 14.17%17.29M | 14.17%17.29M | 140.31%14.01M | 42.01%11.85M | 22.83%18.43M |
-Other payable | ---- | ---- | --10.39M | ---- | ---- | ---- | ---- | ---- | ---- | 18.19%9.35M |
Current accrued expenses | 47.31%89.08M | 47.31%89.08M | 0.14%58.48M | 12.43%67.26M | 61.53%58.93M | 45.06%60.48M | 45.06%60.48M | 66.38%58.4M | 57.21%59.82M | 27.43%36.48M |
Current debt and capital lease obligation | 10.74%4.91M | 10.74%4.91M | 12.97%4.78M | 13.10%4.66M | 13.23%4.55M | 13.43%4.43M | 13.43%4.43M | --4.23M | --4.12M | --4.01M |
-Current capital lease obligation | 10.74%4.91M | 10.74%4.91M | 12.97%4.78M | 13.10%4.66M | 13.23%4.55M | 13.43%4.43M | 13.43%4.43M | --4.23M | --4.12M | --4.01M |
Current deferred liabilities | -40.75%7.1M | -40.75%7.1M | -21.29%8.96M | -18.07%10.24M | -22.87%10.98M | -26.38%11.98M | -26.38%11.98M | -29.16%11.38M | --12.5M | --14.23M |
Other current liabilities | -58.84%5.24M | -58.84%5.24M | -59.73%5.24M | -8.89%12.14M | -6.82%12.63M | -6.37%12.72M | -6.37%12.72M | -53.42%13.02M | -49.08%13.32M | -42.41%13.56M |
Current liabilities | 25.14%177.91M | 25.14%177.91M | 6.41%139.43M | 9.01%135.71M | 9.35%130.65M | 14.57%142.16M | 14.57%142.16M | 15.79%131.03M | 28.37%124.49M | 40.53%119.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.79%399.88M | -0.79%399.88M | -0.67%400.7M | -0.63%401.51M | -0.61%402.3M | 56.18%403.06M | 56.18%403.06M | 80.33%403.38M | 82.94%404.05M | 85.61%404.77M |
-Long term debt | 0.46%377.26M | 0.46%377.26M | 0.46%376.83M | 0.46%376.4M | 0.44%375.97M | 65.74%375.55M | 65.74%375.55M | 67.69%375.12M | 69.65%374.69M | 71.65%374.33M |
-Long term capital lease obligation | -17.80%22.61M | -17.80%22.61M | -15.58%23.86M | -14.49%25.11M | -13.51%26.33M | -12.66%27.51M | -12.66%27.51M | --28.27M | --29.36M | --30.44M |
Non current deferred liabilities | -83.21%1.84M | -83.21%1.84M | -64.59%4.57M | -58.19%6.79M | -55.37%8.78M | -46.36%10.93M | -46.36%10.93M | -46.36%12.92M | --16.24M | --19.67M |
Other non current liabilities | -9.59%8.49M | -9.59%8.49M | -89.28%8.38M | -2.65%75.94M | 1.33%77.37M | -86.96%9.39M | -86.96%9.39M | -26.75%78.2M | -19.27%78.01M | -22.30%76.35M |
Total non current liabilities | -15.87%410.2M | -15.87%410.2M | -16.35%413.65M | -2.82%484.23M | -2.47%488.45M | 39.13%487.57M | 39.13%487.57M | 39.48%494.51M | 56.95%498.29M | 58.31%500.79M |
Total liabilities | -6.61%588.1M | -6.61%588.1M | -11.58%553.08M | -0.46%619.94M | -0.19%619.09M | 32.71%629.73M | 32.71%629.73M | 33.75%625.54M | 50.26%622.78M | 54.54%620.26M |
Shareholders'equity | ||||||||||
Share capital | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-common stock | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K | 16.67%7K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -10.98%-1.13B | -10.98%-1.13B | -9.18%-1.04B | -34.99%-1.19B | -35.58%-1.1B | -32.41%-1.01B | -32.41%-1.01B | -32.76%-948.4M | -29.46%-878.74M | -26.88%-811.71M |
Paid-in capital | 25.27%1.33B | 25.27%1.33B | 25.75%1.32B | 26.05%1.31B | 26.46%1.29B | -0.81%1.06B | -0.81%1.06B | 2.59%1.05B | 2.46%1.04B | 1.88%1.02B |
Gains losses not affecting retained earnings | 49.91%-1.46M | 49.91%-1.46M | -1,305.61%-3.65M | -256.28%-3.86M | -28.38%-2.18M | -417.26%-2.91M | -417.26%-2.91M | 157.71%303K | -68.80%-1.08M | -546.95%-1.7M |
Total stockholders'equity | 368.62%200.81M | 368.62%200.81M | 177.89%279.77M | -25.67%116.49M | -9.13%189.14M | -85.82%42.85M | -85.82%42.85M | -67.25%100.68M | -52.84%156.71M | -42.61%208.14M |
Total equity | 368.62%200.81M | 368.62%200.81M | 177.89%279.77M | -25.67%116.49M | -9.13%189.14M | -85.82%42.85M | -85.82%42.85M | -67.25%100.68M | -52.84%156.71M | -42.61%208.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data