(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -29.61%675.87M | -28.03%787.28M | -28.03%787.28M | -8.12%960.17M | -10.62%1.09B | -10.62%1.09B | -67.09%1.04B | -64.26%1.22B | -64.26%1.22B | 152.11%3.18B |
-Cash and cash equivalents | -30.22%548.8M | -31.65%658.83M | -31.65%658.83M | -13.59%786.42M | -17.95%963.86M | -17.95%963.86M | -18.79%910.1M | -12.18%1.17B | -12.18%1.17B | 26.89%1.12B |
-Short-term investments | -26.87%127.07M | -1.18%128.45M | -1.18%128.45M | 28.80%173.75M | 164.60%129.98M | 164.60%129.98M | -93.44%134.9M | -97.65%49.12M | -97.65%49.12M | 445.88%2.05B |
-Accounts receivable | 1.74%747M | 3.28%867.6M | 3.28%867.6M | -34.66%734.25M | -16.14%840.05M | -16.14%840.05M | 17.50%1.12B | -8.57%1B | -8.57%1B | -10.14%956.36M |
-Taxes receivable | -71.68%4.99M | -78.72%3.46M | -78.72%3.46M | -15.81%17.6M | 109.66%16.25M | 109.66%16.25M | 12,968.75%20.91M | 250.14%7.75M | 250.14%7.75M | -96.76%160K |
-Other receivables | 21.07%586.14M | 6.33%495.16M | 6.33%495.16M | -6.20%484.13M | -14.99%465.7M | -14.99%465.7M | -9.57%516.11M | 1.90%547.81M | 1.90%547.81M | 6.98%570.74M |
Inventory | -68.00%21.67M | -68.07%30.72M | -68.07%30.72M | -33.44%67.73M | 15.08%96.22M | 15.08%96.22M | 307.31%101.75M | 207.52%83.61M | 207.52%83.61M | -19.90%24.98M |
Current deferred assets | ---- | 47.80%12.94M | 47.80%12.94M | ---- | 6.74%8.76M | 6.74%8.76M | ---- | -39.54%8.2M | -39.54%8.2M | -53.12%8.86M |
Other current assets | -0.05%1.55B | 2.15%1.58B | 2.15%1.58B | 6.12%1.55B | 16.59%1.55B | 16.59%1.55B | 11.23%1.46B | 4.65%1.33B | 4.65%1.33B | 6.33%1.31B |
Total current assets | -6.01%3.58B | -7.14%3.78B | -7.14%3.78B | -10.64%3.81B | -3.15%4.07B | -3.15%4.07B | -29.45%4.27B | -34.06%4.2B | -34.06%4.2B | 45.88%6.05B |
Non current assets | ||||||||||
Net PPE | -15.29%985.5M | -16.13%1.07B | -16.13%1.07B | -11.13%1.16B | -8.51%1.28B | -8.51%1.28B | -13.21%1.31B | -13.30%1.4B | -13.30%1.4B | -10.00%1.51B |
-Gross PPE | --985.5M | -0.22%6.02B | -0.22%6.02B | ---- | 0.99%6.03B | 0.99%6.03B | ---- | 0.03%5.97B | 0.03%5.97B | -10.00%1.51B |
-Accumulated depreciation | ---- | -4.06%-4.94B | -4.06%-4.94B | ---- | -3.89%-4.75B | -3.89%-4.75B | ---- | -4.96%-4.57B | -4.96%-4.57B | ---- |
Goodwill and other intangible assets | -17.00%273.42M | -12.84%296.58M | -12.84%296.58M | -7.53%329.42M | -8.03%340.28M | -8.03%340.28M | 53.36%356.26M | 68.48%370.01M | 68.48%370.01M | -8.72%232.3M |
-Goodwill | 0.00%85.13M | 0.00%85.13M | 0.00%85.13M | 0.00%85.13M | 0.00%85.13M | 0.00%85.13M | --85.13M | --85.13M | --85.13M | ---- |
-Other intangible assets | -22.93%188.28M | -17.13%211.45M | -17.13%211.45M | -9.90%244.29M | -10.44%255.15M | -10.44%255.15M | --271.13M | 29.72%284.87M | 29.72%284.87M | ---- |
Non current prepaid assets | -25.86%32.26M | -7.92%33.76M | -7.92%33.76M | -49.30%43.51M | -24.87%36.66M | -24.87%36.66M | 270.35%85.81M | 55.61%48.8M | 55.61%48.8M | -53.93%23.17M |
Total non current assets | -18.69%2.33B | -16.97%2.47B | -16.97%2.47B | -15.15%2.86B | -13.70%2.98B | -13.70%2.98B | -1.69%3.37B | -0.38%3.45B | -0.38%3.45B | -8.16%3.43B |
Total assets | -11.44%5.91B | -11.30%6.25B | -11.30%6.25B | -12.63%6.67B | -7.91%7.05B | -7.91%7.05B | -19.41%7.64B | -22.19%7.65B | -22.19%7.65B | 20.27%9.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -41.09%164.65M | -15.40%241.48M | -15.40%241.48M | 0.73%279.5M | 40.65%285.42M | 40.65%285.42M | 134.64%277.47M | -2.56%202.93M | -2.56%202.93M | -15.88%118.25M |
-accounts payable | -41.33%162.88M | -15.24%234.69M | -15.24%234.69M | 6.12%277.63M | 53.82%276.88M | 53.82%276.88M | 193.16%261.62M | 22.67%180M | 22.67%180M | -27.60%89.24M |
-Total tax payable | -5.50%1.77M | -20.58%6.79M | -20.58%6.79M | -88.18%1.87M | -62.74%8.54M | -62.74%8.54M | -45.35%15.85M | -62.73%22.93M | -62.73%22.93M | 67.54%29.01M |
Current debt and capital lease obligation | 186.09%2.14B | -0.15%644.99M | -0.15%644.99M | 211.00%747.48M | -68.10%645.97M | -68.10%645.97M | -87.03%240.35M | 9.57%2.02B | 9.57%2.02B | 5,399.90%1.85B |
-Current debt | 200.34%2.12B | 2.20%612.28M | 2.20%612.28M | 240.69%705.35M | -69.93%599.12M | -69.93%599.12M | -88.65%207.04M | 9.63%1.99B | 9.63%1.99B | --1.82B |
-Current capital lease obligation | -52.57%19.98M | -30.20%32.7M | -30.20%32.7M | 26.47%42.13M | 46.22%46.86M | 46.22%46.86M | 13.42%33.31M | 5.84%32.05M | 5.84%32.05M | -12.84%29.37M |
Current liabilities | 67.88%3.17B | -1.69%1.74B | -1.69%1.74B | 47.06%1.89B | -40.16%1.77B | -40.16%1.77B | -47.64%1.28B | 16.65%2.96B | 16.65%2.96B | 210.03%2.45B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -91.82%130.69M | 4.38%1.68B | 4.38%1.68B | -20.68%1.6B | 4,650.79%1.61B | 4,650.79%1.61B | 2.77%2.01B | -98.25%33.97M | -98.25%33.97M | 6.82%1.96B |
-Long term debt | -92.82%113.63M | 6.26%1.68B | 6.26%1.68B | -19.90%1.58B | 9,798.58%1.58B | 9,798.58%1.58B | 1.98%1.98B | -99.18%15.93M | -99.18%15.93M | 6.87%1.94B |
-Long term capital lease obligation | 15.81%17.05M | -76.61%8.59M | -76.61%8.59M | -61.20%14.73M | 103.45%36.7M | 103.45%36.7M | 72.27%37.95M | 89.77%18.04M | 89.77%18.04M | 2.74%22.03M |
Total non current liabilities | -86.87%217.19M | 5.92%1.77B | 5.92%1.77B | -20.13%1.65B | 1,559.18%1.67B | 1,559.18%1.67B | 3.35%2.07B | -94.96%100.77M | -94.96%100.77M | 6.10%2B |
Total liabilities | -4.44%3.38B | 2.01%3.51B | 2.01%3.51B | 5.56%3.54B | 12.57%3.44B | 12.57%3.44B | -24.69%3.35B | -32.58%3.06B | -32.58%3.06B | 66.24%4.45B |
Shareholders'equity | ||||||||||
Share capital | 4.28%693.73M | 0.18%665.23M | 0.18%665.23M | 0.18%665.23M | 0.00%664.04M | 0.00%664.04M | 0.00%664.04M | 0.00%664.04M | 0.00%664.04M | 0.00%664.04M |
-common stock | 4.28%693.73M | 0.18%665.23M | 0.18%665.23M | 0.18%665.23M | 0.00%664.04M | 0.00%664.04M | 0.00%664.04M | 0.00%664.04M | 0.00%664.04M | 0.00%664.04M |
Retained earnings | -20.39%1.95B | -25.96%2.1B | -25.96%2.1B | -28.17%2.45B | -22.29%2.83B | -22.29%2.83B | -14.65%3.42B | -14.92%3.65B | -14.92%3.65B | -6.28%4B |
Total stockholders'equity | -16.04%2.59B | -21.36%2.75B | -21.36%2.75B | -25.16%3.08B | -19.73%3.5B | -19.73%3.5B | -15.08%4.12B | -14.97%4.36B | -14.97%4.36B | -4.29%4.85B |
Noncontrolling interests | -206.41%-58.12M | -111.74%-12.35M | -111.74%-12.35M | -67.97%54.62M | -55.07%105.22M | -55.07%105.22M | -5.13%170.51M | 36.23%234.21M | 36.23%234.21M | 29.11%179.74M |
Total equity | -19.35%2.53B | -24.00%2.74B | -24.00%2.74B | -26.86%3.14B | -21.53%3.6B | -21.53%3.6B | -14.73%4.29B | -13.30%4.59B | -13.30%4.59B | -3.39%5.03B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data