(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -8.36%1.63B | 38.72%1.78B | -7.93%1.29B | -17.03%1.4B | -9.50%1.68B | 7.94%1.86B | 35.64%1.72B | -20.96%1.27B | -27.40%1.61B | -16.40%2.21B |
Operating revenue | -8.36%1.63B | 38.72%1.78B | -7.93%1.29B | -17.03%1.4B | -9.50%1.68B | 7.94%1.86B | 35.64%1.72B | -20.96%1.27B | -27.40%1.61B | -16.40%2.21B |
Cost of revenue | 24.63%869.2M | 9.16%697.4M | -35.70%638.9M | 2.78%993.6M | 0.07%966.7M | -9.66%966M | 31.51%1.07B | -19.92%813.1M | -9.08%1.02B | -3.22%1.12B |
Gross profit | -29.54%764.9M | 67.92%1.09B | 60.62%646.5M | -43.78%402.5M | -19.85%715.9M | 36.74%893.2M | 42.99%653.2M | -22.75%456.8M | -46.06%591.3M | -26.58%1.1B |
Operating expense | -34.93%33.9M | -18.72%52.1M | -26.07%64.1M | 26.02%86.7M | 171.07%68.8M | -41.52%-96.8M | -355.22%-68.4M | -85.72%26.8M | -2.44%187.7M | -11.95%192.4M |
Selling and administrative expenses | 46.56%44.7M | -12.86%30.5M | -23.91%35M | -24.34%46M | 16.03%60.8M | 21.86%52.4M | -24.96%43M | -48.33%57.3M | 5.72%110.9M | -31.08%104.9M |
-General and administrative expense | 46.56%44.7M | -12.86%30.5M | -23.91%35M | -24.34%46M | 16.03%60.8M | 21.86%52.4M | -24.96%43M | -48.33%57.3M | 5.72%110.9M | -31.08%104.9M |
-Depreciation and amortization | -61.59%5.8M | -16.11%15.1M | -13.04%18M | -27.37%20.7M | 73.78%28.5M | -8.38%16.4M | -2.72%17.9M | -36.33%18.4M | -41.73%28.9M | 85.07%49.6M |
Other operating expenses | -2,118.18%-22.2M | --1.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit | -29.27%731M | 77.46%1.03B | 84.42%582.4M | -51.20%315.8M | -34.64%647.1M | 37.20%990M | 67.81%721.6M | 6.54%430M | -55.34%403.6M | -29.09%903.8M |
Net non-operating interest income expense | 2.39%-285.6M | 6.16%-292.6M | -22.32%-311.8M | 4.46%-254.9M | 1.29%-266.8M | -7.01%-270.3M | -47.03%-252.6M | -30.35%-171.8M | -18.74%-131.8M | -320.45%-111M |
Non-operating interest income | 1.69%30.1M | -23.71%29.6M | -4.43%38.8M | -18.80%40.6M | -5.12%50M | 150.95%52.7M | -20.45%21M | 528.57%26.4M | -56.25%4.2M | -78.03%9.6M |
Non-operating interest expense | -2.24%327.7M | -0.53%335.2M | 7.50%337M | -2.52%313.5M | -2.34%321.6M | 12.85%329.3M | 51.35%291.8M | 61.74%192.8M | 12.24%119.2M | 68.30%106.2M |
Total other finance cost | 7.69%-12M | -195.59%-13M | 175.56%13.6M | -275.00%-18M | 23.81%-4.8M | 65.38%-6.3M | -437.04%-18.2M | -67.86%5.4M | 16.67%16.8M | 105.71%14.4M |
Other net income (expense) | ||||||||||
Special income (charges) | -45.23%-435.1M | -437.88%-299.6M | 95.82%-55.7M | 34.38%-1.33B | -340.25%-2.03B | 33.98%-461.6M | 40.98%-699.2M | 20.88%-1.18B | 47.80%-1.5B | -220.92%-2.87B |
-Less:Restructuring and merger&acquisition | --0 | -418.45%-196.8M | -8.85%61.8M | 1,514.29%67.8M | -97.52%4.2M | 952.80%169.5M | 36.44%16.1M | -74.73%11.8M | --46.7M | --0 |
-Less:Impairment of capital assets | -12.35%435.1M | 334.68%496.4M | -90.77%114.2M | -39.19%1.24B | 549.20%2.03B | -54.08%313.4M | -23.37%682.5M | -22.89%890.6M | -48.74%1.15B | 144.04%2.25B |
-Less:Other special charges | ---- | ---- | -523.59%-120.3M | 530.30%28.4M | 69.01%-6.6M | -3,650.00%-21.3M | -99.49%600K | -51.12%118.3M | -49.83%242M | 1,735.25%482.4M |
Income before tax | -78.31%95.9M | 105.72%442.1M | 116.88%214.9M | 22.98%-1.27B | -734.70%-1.65B | 191.12%260.5M | 68.52%-285.9M | 29.99%-908.3M | 36.64%-1.3B | -753.70%-2.05B |
Income tax | -47.71%205.5M | 32.95%393M | 669.56%295.6M | -228.47%-51.9M | -76.93%40.4M | 258.32%175.1M | 64.44%-110.6M | -19.43%-311M | 36.10%-260.4M | -519.67%-407.5M |
Net income | -323.22%-109.6M | 160.84%49.1M | 93.39%-80.7M | 27.90%-1.22B | -2,083.72%-1.69B | 148.72%85.4M | 70.65%-175.3M | 42.40%-597.3M | 36.77%-1.04B | -858.86%-1.64B |
Net income continuous Operations | -323.22%-109.6M | 160.84%49.1M | 93.39%-80.7M | 27.90%-1.22B | -2,083.72%-1.69B | 148.72%85.4M | 70.65%-175.3M | 42.40%-597.3M | 36.77%-1.04B | -858.86%-1.64B |
Minority interest income | -40.00%600K | -61.54%1M | 223.81%2.6M | 97.51%-2.1M | -278.77%-84.2M | |||||
Net income attributable to the parent company | -323.22%-109.6M | 160.84%49.1M | 93.39%-80.7M | 27.90%-1.22B | -2,097.76%-1.69B | 148.10%84.8M | 70.61%-176.3M | 42.03%-599.9M | 33.48%-1.03B | -1,020.53%-1.56B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -323.22%-109.6M | 160.84%49.1M | 93.39%-80.7M | 27.90%-1.22B | -2,097.76%-1.69B | 148.10%84.8M | 70.61%-176.3M | 42.03%-599.9M | 33.48%-1.03B | -1,020.53%-1.56B |
Basic earnings per share | -323.53%-0.076 | 159.65%0.034 | 93.42%-0.057 | 28.31%-0.866 | -2,080.33%-1.208 | 144.53%0.061 | 75.45%-0.137 | 42.32%-0.558 | 33.53%-0.9675 | -1,018.82%-1.4554 |
Diluted earnings per share | -330.30%-0.076 | 157.89%0.033 | 93.42%-0.057 | 28.31%-0.866 | -2,147.46%-1.208 | 143.07%0.059 | 75.45%-0.137 | 42.32%-0.558 | 33.53%-0.9675 | -1,018.82%-1.4554 |
Dividend per share | 0 | 0 | 0 | 0 | 0.0746 | 0 | 0 | 0 | 0 | -3.43%0.1995 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data