(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -194.50%-21.49M | -36.24%3.23M | -24.71%-1.2M | -177.14%-5.61M | -257.59%-17.91M | -68.95%22.74M | -79.26%5.06M | -108.07%-959K | -69.79%7.27M | -11.73%11.36M |
Deferred tax | -87.29%2.5M | 28.71%6.49M | -163.80%-2.84M | -166.28%-4.6M | 6.56%3.46M | 2,176.79%19.69M | 938.60%5.04M | 198.99%4.46M | 302.57%6.94M | 104.41%3.25M |
Other non cash items | -17.48%1.82M | -92.79%44K | -1.44%614K | 58.27%2.02M | -181.31%-858K | 33.84%2.2M | 18.68%610K | 205.39%623K | 153.98%1.28M | -171.60%-305K |
Change In working capital | 71.17%-12.48M | 207.16%11.86M | 38.77%-6.9M | 68.32%-1.74M | -1.59%-15.69M | -386.58%-43.27M | -172.94%-11.07M | -450.56%-11.27M | -122.36%-5.5M | -78.83%-15.45M |
-Change in receivables | -46.36%30.6M | -184.88%-13.38M | -225.99%-10.41M | -358.06%-14.18M | 89.89%68.58M | 588.61%57.05M | 153.29%15.77M | 269.75%8.26M | -167.56%-3.1M | 225.46%36.11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -26.83%60.74M | 82.13%43.61M | 4.28%13.12M | -60.81%11.9M | -148.91%-7.89M | -51.20%83.01M | -50.85%23.95M | -71.80%12.58M | -47.17%30.36M | -16.45%16.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 30.13%-4.5M | 71.19%-1.56M | -284.33%-834K | 86.85%-84K | -1,200.00%-2.02M | -90.44%-6.43M | -357.55%-5.42M | 48.70%-217K | -184.00%-639K | 89.97%-155K |
Net intangibles purchase and sale | -72.87%-15.13M | 3.66%-3.74M | -108.56%-3.83M | -123.14%-3.21M | -172.66%-4.35M | -76.20%-8.75M | -204.39%-3.88M | -52.03%-1.84M | -16.90%-1.44M | -27.29%-1.6M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -1,731.70%-193.9M | 147.57%5.17M | -162,301.63%-199.51M | 177.42%258K | 203.39%179K |
Net investment purchase and sale | --0 | --0 | ---- | ---- | ---- | ---25M | --0 | ---- | ---- | ---- |
Net other investing changes | 138.79%2.61M | 161.92%740K | -77.08%421K | 37.95%538K | 1,393.44%911K | -55.26%1.09M | -446.38%-1.2M | 170.94%1.84M | -54.49%390K | -89.17%61K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 92.72%-16.96M | 14.95%-4.53M | 98.12%-4.22M | -92.80%-2.76M | -261.13%-5.45M | -1,313.20%-232.99M | 58.92%-5.33M | -27,007.72%-224.72M | -182.61%-1.43M | 30.61%-1.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | --0 | ---- | ---- | ---- | --98.92M | ---60K | ---- | ---- | ---- |
Net common stock issuance | 88.93%-9.29M | 94.79%-569K | 100.01%3K | 100.31%102K | 2.15%-8.82M | -164.85%-83.84M | -3,599.68%-10.92M | -282.22%-30.72M | -127.99%-33.19M | -39.88%-9.02M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -968.68%-26.55M | 66.97%-5.26M | -106.19%-4.05M | 88.91%-3.92M | -20.91%-13.33M | -97.38%3.06M | -900.31%-15.92M | 357.19%65.33M | -130.81%-35.34M | -4.48%-11.02M |
Net cash flow | ||||||||||
Beginning cash position | -40.85%217.5M | -5.91%199.08M | -46.02%195.05M | -48.63%190.49M | -40.85%217.5M | 277.29%367.72M | -36.52%211.57M | 31.14%361.36M | 258.34%370.83M | 277.29%367.72M |
Current changes in cash | 111.73%17.23M | 1,152.28%33.82M | 103.31%4.85M | 181.40%5.22M | -842.11%-26.66M | -154.33%-146.93M | -92.09%2.7M | -352.83%-146.81M | -103.74%-6.41M | -45.35%3.59M |
Effect of exchange rate changes | 87.04%-426K | -56.41%1.41M | 72.33%-823K | 78.38%-661K | 27.74%-349K | -1,472.73%-3.29M | 1,048.75%3.23M | -803.95%-2.97M | -882.10%-3.06M | 12.50%-483K |
End cash Position | 7.73%234.31M | 7.73%234.31M | -5.91%199.08M | -46.02%195.05M | -48.63%190.49M | -40.85%217.5M | -40.85%217.5M | -36.52%211.57M | 31.14%361.36M | 258.34%370.83M |
Free cash flow | -39.37%41.12M | 161.63%38.31M | -19.67%8.46M | -69.59%8.6M | -199.14%-14.25M | -58.07%67.83M | -68.34%14.64M | -75.50%10.53M | -49.51%28.28M | -12.89%14.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data