(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.30%2.52M | -46.16%2.56M | -67.18%4.61M | -61.33%4.76M | -66.50%6.11M | -21.01%11.3M | -21.01%11.3M | 1,409.07%14.05M | 244,800.62%12.3M | 4,913,352.02%18.23M |
-Cash and cash equivalents | 415.04%96.75K | -42.85%5.67K | -75.03%18.79K | -89.17%9.92K | -99.59%14.62K | 1,718.96%385.57K | 1,718.96%385.57K | -91.92%75.22K | 1,724.08%91.59K | 965,116.98%3.58M |
-Short-term investments | -47.18%2.43M | -46.16%2.55M | -67.13%4.59M | -61.12%4.75M | -58.41%6.09M | -23.59%10.91M | -23.59%10.91M | --13.98M | --12.2M | --14.65M |
Receivables | 35.56%1.99M | 32.85%1.62M | 29.43%1.47M | 61.67%1.22M | 114.65%1.25M | 151.62%1.16M | 151.62%1.16M | 250.40%1.13M | 327.62%756.12K | 162.01%580.29K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 48.15%326.9K | 476.17%193.75K | 57.44%56.66K |
-Related party accounts receivable | 23.24%1.81M | 28.71%1.57M | 81.67%1.47M | 117.28%1.22M | 89.52%992.37K | 116.89%973.04K | 116.89%973.04K | 682.89%807.88K | 292.74%562.37K | 182.29%523.63K |
-Other receivables | 17,650.54%182.3K | 10,132.73%51.27K | --1.03K | --501 | --253.23K | 1,264.49%191.03K | 1,264.49%191.03K | ---- | ---- | ---- |
Prepaid assets | 780.96%90.1K | -98.42%96 | -98.07%10.23K | -95.56%6.08K | -92.39%30.42K | -71.24%30.9K | -71.24%30.9K | --531.18K | 863.02%136.7K | 3,438.80%399.71K |
Total current assets | -24.42%4.6M | -30.07%4.18M | -61.25%6.09M | -54.63%5.98M | -61.56%7.38M | -16.00%12.49M | -16.00%12.49M | 1,152.45%15.72M | 6,627.99%13.19M | 8,139.00%19.21M |
Non current assets | ||||||||||
Net PPE | -3.12%9.39M | 1.73%8.74M | 67.62%9.69M | 86.69%8.59M | 167.97%8.02M | 171.02%7.53M | 171.02%7.53M | 152.32%5.78M | 102.89%4.6M | 28.98%2.99M |
Related parties assets | 23.24%1.81M | 28.71%1.57M | 81.67%1.47M | 117.28%1.22M | 89.52%992.37K | 116.89%973.04K | 116.89%973.04K | 682.89%807.88K | 292.74%562.37K | 182.29%523.63K |
Total non current assets | -3.12%9.39M | 1.73%8.74M | 67.62%9.69M | 86.69%8.59M | 167.97%8.02M | 171.02%7.53M | 171.02%7.53M | -47.28%5.78M | -46.69%4.6M | -59.33%2.99M |
Total assets | -11.34%13.99M | -11.33%12.92M | -26.60%15.78M | -18.09%14.57M | -30.63%15.4M | 13.42%20.02M | 13.42%20.02M | 75.92%21.5M | 101.58%17.79M | 192.47%22.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | --9.35K | ---- | ---- | --124.54K | ---- | ---- | --103.78K | --94.32K | ---- |
-Current debt | ---- | --9.35K | ---- | ---- | --124.54K | ---- | ---- | --103.78K | --94.32K | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --370K | --370K | --370K |
Other current liabilities | 228.61%238.24K | --61.78K | --72.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 224.33%602.72K | 33.09%598.78K | -75.53%185.83K | -23.86%449.92K | -18.75%498.86K | 39.59%490.98K | 39.59%490.98K | 388.43%759.55K | 245.02%590.9K | 133.75%613.97K |
Non current liabilities | ||||||||||
Non current deferred liabilities | ---- | ---- | --585K | --585K | --585K | 58.11%585K | 58.11%585K | ---- | ---- | ---- |
Total non current liabilities | --0 | --0 | --585K | --585K | --585K | 58.11%585K | 58.11%585K | --0 | --0 | --0 |
Total liabilities | -21.81%602.72K | -42.14%598.78K | 1.49%770.83K | 75.14%1.03M | 76.53%1.08M | 49.08%1.08M | 49.08%1.08M | 388.43%759.55K | 245.02%590.9K | 133.75%613.97K |
Shareholders'equity | ||||||||||
Share capital | 9.59%12.74M | 13.18%11.5M | 7.36%11.63M | -6.99%10.16M | -15.25%10.16M | 11.05%10.16M | 11.05%10.16M | 21.11%10.83M | 32.78%10.93M | 45.72%11.99M |
-common stock | 9.59%12.74M | 13.18%11.5M | 7.36%11.63M | -6.99%10.16M | -15.25%10.16M | 11.05%10.16M | 11.05%10.16M | 21.11%10.83M | 32.78%10.93M | 45.72%11.99M |
Retained earnings | -1,256.80%-1.69M | -2,703.56%-1.52M | -97.74%146.47K | -104.57%-54.32K | -86.65%727.14K | -17.06%5.35M | -17.06%5.35M | 6,937.61%6.48M | 150.33%1.19M | 301.15%5.45M |
Paid-in capital | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 13.01%1.86M | 13.01%1.86M | 85.14%1.86M | 85.14%1.86M | 13.01%1.86M | 0.00%1.65M | 27.81%1.65M |
Gains losses not affecting retained earnings | 9.56%90.62K | 9.59%90.62K | -1.31%82.71K | -97.59%82.69K | -96.66%83.3K | 90.01%84.18K | 90.01%84.18K | -93.92%83.81K | 203.12%3.43M | 388.79%2.49M |
Other equity interest | -69.80%391.54K | -73.63%391.54K | -12.67%1.3M | 16,869.59%1.48M | 16,869.59%1.48M | 438.02%1.48M | 438.02%1.48M | 16,869.59%1.48M | 0.00%8.75K | 0.00%8.75K |
Total stockholders'equity | -10.81%13.39M | -8.97%12.32M | -27.62%15.01M | -21.29%13.54M | -33.67%14.32M | 11.90%18.94M | 11.90%18.94M | 71.89%20.74M | 98.74%17.2M | 194.57%21.59M |
Total equity | -10.81%13.39M | -8.97%12.32M | -27.62%15.01M | -21.29%13.54M | -33.67%14.32M | 11.90%18.94M | 11.90%18.94M | 71.89%20.74M | 98.74%17.2M | 194.57%21.59M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data