(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.92%-48.14M | 8.84%-9.42M | 15.78%-13.39M | -24.42%-12.39M | 10.39%-12.94M | -30.24%-50.63M | -4.95%-10.33M | -63.49%-15.9M | 6.05%-9.96M | -65.84%-14.44M |
Net income from continuing operations | 19.23%-50.08M | -2.39%-10.34M | 11.22%-15.43M | 64.81%-6.35M | -8.91%-17.97M | -25.92%-62M | 16.84%-10.1M | -24.44%-17.38M | -44.56%-18.03M | -54.74%-16.5M |
Operating gains losses | -671.77%-4.74M | 96.48%-31K | 2,160.61%746K | ---8.21M | --2.76M | 180.96%829K | ---881K | --33K | ---- | ---- |
Depreciation and amortization | -17.96%859K | -70.98%74K | 0.77%262K | 8.54%267K | -10.49%256K | -58.75%1.05M | -54.14%255K | -55.48%260K | -58.09%246K | -64.73%286K |
Other non cash items | -10.57%3M | -19.24%676K | -28.31%623K | 5.16%856K | 1.19%847K | -14.67%3.36M | -17.70%837K | -12.40%869K | -16.26%814K | -12.17%837K |
Change In working capital | -703.58%-4.04M | 67.85%-523K | -181.26%-2.99M | -96.38%138K | 58.67%-670K | 76.83%-503K | -118.68%-1.63M | -650.26%-1.06M | 386.03%3.81M | -460.90%-1.62M |
-Change in receivables | -74.99%743K | 51.97%-281K | -81.63%210K | -101.59%-26K | 8.67%840K | 8,588.57%2.97M | 35.86%-585K | 570.37%1.14M | 2,881.82%1.64M | -27.42%773K |
-Change in inventory | 21.60%-744K | -52.99%-205K | -115.46%-165K | 265.23%575K | 38.14%-949K | 51.08%-949K | -436.00%-134K | 1,146.08%1.07M | 10.08%-348K | -7.57%-1.53M |
-Change in prepaid assets | -216.77%-550K | -161.74%-71K | -196.62%-1.05M | -80.06%436K | 109.35%138K | 200.86%471K | -48.89%115K | 67.79%-355K | 399.32%2.19M | -5,171.43%-1.48M |
-Change in payables and accrued expense | -70.27%-2.22M | 169.22%398K | 36.62%-1.62M | -180.10%-620K | -135.83%-378K | -185.29%-1.31M | -248.20%-575K | -386.88%-2.56M | 235.79%774K | 28.66%1.06M |
-Change in other current liabilities | 1.24%-1.35M | 29.14%-355K | -15.05%-344K | -14.43%-333K | -15.11%-320K | -18.94%-1.37M | -65.35%-501K | -144.69%-299K | 62.21%-291K | 62.78%-278K |
-Change in other working capital | 125.78%83K | -116.98%-9K | 77.97%-13K | 168.39%106K | 99.38%-1K | -198.15%-322K | 145.30%53K | -174.68%-59K | -59.79%-155K | -696.30%-161K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.92%-48.14M | 8.84%-9.42M | 15.78%-13.39M | -24.42%-12.39M | 10.39%-12.94M | -30.24%-50.63M | -4.95%-10.33M | -63.49%-15.9M | 6.05%-9.96M | -65.84%-14.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -101.99%-192K | 27.78%-26K | 89.68%-13K | -100.34%-33K | -313.79%-120K | -61.04%9.66M | -100.37%-36K | -400.00%-126K | -20.53%9.85M | -101.14%-29K |
Net PPE purchase and sale | 43.36%-192K | 27.78%-26K | 89.68%-13K | 77.70%-33K | -313.79%-120K | 26.30%-339K | 81.91%-36K | -400.00%-126K | -39.62%-148K | 85.28%-29K |
Net investment purchase and sale | --0 | --0 | --0 | ---- | ---- | -60.41%10M | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -101.99%-192K | 27.78%-26K | 89.68%-13K | -100.34%-33K | -313.79%-120K | -61.04%9.66M | -100.37%-36K | -400.00%-126K | -20.53%9.85M | -101.14%-29K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 81.35%52.69M | 8.56%812K | -6.65%21.64M | 368.94%18.39M | 885.69%11.85M | 41.49%29.05M | 212.97%748K | 96,495.83%23.18M | -80.61%3.92M | 2,167.92%1.2M |
Net common stock issuance | 80.82%52.73M | -24.43%795K | -5.16%21.7M | 384.58%18.39M | 727.37%11.85M | 46.04%29.16M | --1.05M | --22.88M | -81.00%3.79M | --1.43M |
Net preferred stock issuance | --0 | --0 | ---- | ---- | ---- | ---30K | ---330K | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -88.48%19K | -34.62%17K | --0 | ---- | ---- | -70.90%165K | -89.12%26K | --0 | ---- | ---- |
Net other financing activities | 74.49%-62K | --0 | ---- | ---- | ---- | ---243K | --0 | ---1K | ---12K | ---230K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 81.35%52.69M | 8.56%812K | -6.65%21.64M | 368.94%18.39M | 885.69%11.85M | 41.49%29.05M | 212.97%748K | 96,495.83%23.18M | -80.61%3.92M | 2,167.92%1.2M |
Net cash flow | ||||||||||
Beginning cash position | -50.08%11.88M | 15.69%24.87M | 15.98%16.64M | 1.33%10.67M | -50.08%11.88M | 37.20%23.8M | -8.90%21.5M | -56.87%14.34M | -6.35%10.53M | 37.20%23.8M |
Current changes in cash | 136.59%4.36M | 10.26%-8.63M | 15.11%8.24M | 56.41%5.97M | 90.87%-1.21M | -284.69%-11.92M | -4,957.07%-9.62M | 174.05%7.15M | -82.67%3.82M | -117.44%-13.27M |
End cash Position | 36.70%16.24M | 36.70%16.24M | 15.69%24.87M | 15.98%16.64M | 1.33%10.67M | -50.08%11.88M | -50.08%11.88M | -8.90%21.5M | -56.87%14.34M | -6.35%10.53M |
Free cash flow | 5.18%-48.33M | 8.90%-9.44M | 16.36%-13.41M | -22.92%-12.42M | 9.74%-13.06M | -29.58%-50.97M | -3.23%-10.37M | -65.50%-16.03M | 5.60%-10.1M | -62.49%-14.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data