(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 115.42%35.94M | 286.15%52.49M | 286.15%52.49M | 33.98%33.83M | -23.83%27.68M | -49.22%16.68M | -56.92%13.59M | -56.92%13.59M | -39.69%25.25M | -27.79%36.33M |
-Cash and cash equivalents | 115.42%35.94M | 286.15%52.49M | 286.15%52.49M | 33.98%33.83M | -23.83%27.68M | -49.22%16.68M | -56.92%13.59M | -56.92%13.59M | -39.69%25.25M | -27.79%36.33M |
Receivables | 12.61%132.43M | -13.76%111.8M | -13.76%111.8M | 16.32%122.9M | 25.30%130.39M | 13.67%117.6M | 42.14%129.63M | 42.14%129.63M | 33.54%105.66M | 30.95%104.06M |
-Accounts receivable | 12.61%132.43M | -13.76%111.8M | -13.76%111.8M | 16.32%122.9M | 25.30%130.39M | 13.67%117.6M | 42.14%129.63M | 42.14%129.63M | 33.54%105.66M | 30.95%104.06M |
Inventory | 12.32%94.29M | 33.87%96.54M | 33.87%96.54M | 28.75%92.13M | 30.72%81.83M | 29.84%83.94M | 4.36%72.11M | 4.36%72.11M | -1.01%71.56M | -10.66%62.6M |
Other current assets | 34.02%24.91M | -8.29%21.2M | -8.29%21.2M | -1.17%21.58M | 1.74%21.06M | 14.13%18.59M | 24.67%23.11M | 24.67%23.11M | 35.42%21.83M | 30.33%20.7M |
Total current assets | 21.43%287.56M | 18.27%282.02M | 18.27%282.02M | 20.57%270.43M | 16.65%260.95M | 9.01%236.82M | 13.34%238.45M | 13.34%238.45M | 7.12%224.29M | 3.66%223.7M |
Non current assets | ||||||||||
Net PPE | 3.67%144.33M | 3.13%139.63M | 3.13%139.63M | 9.24%140.31M | 12.79%146.46M | 9.88%139.22M | 7.50%135.4M | 7.50%135.4M | 1.82%128.44M | -0.84%129.85M |
-Gross PPE | -0.57%454.19M | -2.97%447.56M | -2.97%447.56M | -4.70%445.37M | -5.43%461.56M | -7.68%456.8M | -6.23%461.25M | -6.23%461.25M | -4.76%467.33M | -4.33%488.08M |
-Accumulated depreciation | 2.43%-309.86M | 5.50%-307.93M | 5.50%-307.93M | 9.98%-305.06M | 12.04%-315.1M | 13.72%-317.58M | 10.96%-325.86M | 10.96%-325.86M | 7.03%-338.89M | 5.54%-358.23M |
Goodwill and other intangible assets | -12.29%28.07M | -11.60%29.13M | -11.60%29.13M | -10.50%30.13M | -10.50%31.1M | -10.72%32.01M | -10.83%32.96M | -10.83%32.96M | -11.57%33.67M | -11.43%34.75M |
-Other intangible assets | -12.29%28.07M | -11.60%29.13M | -11.60%29.13M | -10.50%30.13M | -10.50%31.1M | -10.72%32.01M | -10.83%32.96M | -10.83%32.96M | -11.57%33.67M | -11.43%34.75M |
Investments and advances | 46.64%20.39M | 21.48%17.35M | 21.48%17.35M | 23.23%16.41M | 18.01%16.72M | 12.72%13.9M | 27.18%14.29M | 27.18%14.29M | -40.60%13.31M | -12.66%14.17M |
Other non current assets | -19.57%10.97M | -18.45%10.83M | -18.45%10.83M | 9.97%15.15M | 4.30%14.76M | -6.83%13.64M | -3.33%13.28M | -3.33%13.28M | -9.25%13.77M | -2.85%14.15M |
Total non current assets | 2.51%203.76M | 0.52%196.95M | 0.52%196.95M | 6.76%201.99M | 8.36%209.04M | 4.88%198.77M | 4.28%195.92M | 4.28%195.92M | -6.27%189.19M | -4.03%192.92M |
Total assets | 12.80%491.33M | 10.27%478.96M | 10.27%478.96M | 14.25%472.42M | 12.81%469.99M | 7.08%435.58M | 9.06%434.37M | 9.06%434.37M | 0.55%413.49M | -0.05%416.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.10%60.68M | 6.11%62.64M | 6.11%62.64M | 12.12%61.1M | 23.48%64.57M | 26.51%58.3M | 31.11%59.03M | 31.11%59.03M | 32.05%54.5M | 34.54%52.29M |
-accounts payable | -3.74%47.49M | 6.45%52.29M | 6.45%52.29M | 9.01%50.32M | 19.28%53.67M | 23.87%49.33M | 29.46%49.12M | 29.46%49.12M | 11.86%46.16M | 15.77%45M |
-Total tax payable | 47.22%13.19M | 4.41%10.35M | 4.41%10.35M | 29.31%10.78M | 49.39%10.9M | 43.33%8.96M | 39.92%9.91M | 39.92%9.91M | --8.33M | --7.3M |
Current accrued expenses | 32.33%29.28M | 6.82%27.3M | 6.82%27.3M | 22.51%23.28M | 13.30%27.37M | 4.74%22.13M | 17.19%25.56M | 17.19%25.56M | -60.86%19M | -45.19%24.16M |
Current debt and capital lease obligation | -16.14%8.73M | 16.75%9.1M | 16.75%9.1M | 35.37%10.66M | 25.34%10.36M | 3.75%10.41M | -3.86%7.8M | -3.86%7.8M | --7.87M | 1.34%8.27M |
-Current debt | ---- | ---- | ---- | 13,550.00%1.91M | 17,172.73%1.9M | 41.03%2.16M | ---- | ---- | --14K | -99.87%11K |
-Current capital lease obligation | 5.84%8.73M | 16.75%9.1M | 16.75%9.1M | 11.29%8.75M | 2.50%8.46M | -2.98%8.25M | -3.86%7.8M | -3.86%7.8M | --7.86M | --8.26M |
Other current liabilities | ---- | ---- | ---- | -54.95%414K | -69.71%414K | -33.72%914K | -33.57%920K | -33.57%920K | -30.75%919K | -14.62%1.37M |
Current liabilities | 5.81%117.93M | 1.36%125.96M | 1.36%125.96M | 13.48%126.54M | 14.84%125.83M | 14.85%111.45M | 27.92%124.27M | 27.92%124.27M | 20.44%111.5M | 14.47%109.57M |
Non current liabilities | ||||||||||
Long term provisions | 5.91%14.65M | 3.86%14.2M | 3.86%14.2M | 5.72%14.13M | 5.58%13.98M | 5.40%13.83M | 5.29%13.67M | 5.29%13.67M | 4.11%13.37M | 4.29%13.24M |
Long term debt and capital lease obligation | 9.51%206.13M | 0.26%185.04M | 0.26%185.04M | 1.74%184.76M | 2.63%187.14M | 2.41%188.23M | 0.65%184.56M | 0.65%184.56M | -7.99%181.6M | -7.62%182.35M |
-Long term debt | 11.76%179.39M | 0.67%157.51M | 0.67%157.51M | 1.87%156.75M | 1.84%156.01M | 5.23%160.51M | 2.97%156.46M | 2.97%156.46M | -6.31%153.87M | -6.36%153.19M |
-Long term capital lease obligation | -3.53%26.74M | -2.03%27.54M | -2.03%27.54M | 1.04%28.01M | 6.78%31.14M | -11.35%27.72M | -10.57%28.11M | -10.57%28.11M | -16.36%27.72M | -13.69%29.16M |
Non current deferred liabilities | 5.68%2.18M | 11.83%2.28M | 11.83%2.28M | 47.20%1.89M | 39.66%2M | 25.93%2.06M | 22.11%2.04M | 22.11%2.04M | -29.33%1.28M | -26.15%1.43M |
Other non current liabilities | 11.06%4.3M | 20.82%4.14M | 20.82%4.14M | -0.45%3.96M | -11.28%3.98M | -9.47%3.87M | -24.50%3.43M | -24.50%3.43M | -38.75%3.98M | -33.98%4.48M |
Total non current liabilities | 9.26%227.25M | 0.96%205.67M | 0.96%205.67M | 2.26%204.74M | 2.78%207.1M | 2.54%207.98M | 0.56%203.7M | 0.56%203.7M | -8.40%200.23M | -9.24%201.51M |
Total liabilities | 8.06%345.18M | 1.12%331.63M | 1.12%331.63M | 6.27%331.28M | 7.03%332.94M | 6.52%319.43M | 9.43%327.97M | 9.43%327.97M | 0.18%311.73M | -2.10%311.08M |
Shareholders'equity | ||||||||||
Share capital | 1.36%1.34M | 1.06%1.33M | 1.06%1.33M | 1.06%1.33M | 0.99%1.33M | 1.30%1.33M | 1.31%1.32M | 1.31%1.32M | 1.31%1.32M | 1.31%1.31M |
-common stock | 1.36%1.34M | 1.06%1.33M | 1.06%1.33M | 1.06%1.33M | 0.99%1.33M | 1.30%1.33M | 1.31%1.32M | 1.31%1.32M | 1.31%1.32M | 1.31%1.31M |
Retained earnings | 6.97%-275.79M | 8.52%-276.71M | 8.52%-276.71M | 9.24%-272.82M | 7.52%-278.24M | 2.04%-296.45M | 2.53%-302.49M | 2.53%-302.49M | 2.78%-300.59M | 3.48%-300.87M |
Paid-in capital | 1.76%488.44M | 2.37%489.16M | 2.37%489.16M | 1.30%482.71M | 1.06%481.45M | 0.83%479.99M | 0.46%477.82M | 0.46%477.82M | 0.42%476.53M | 0.53%476.38M |
Less: Treasury stock | 0.00%19.96M | 0.00%19.96M | 0.00%19.96M | 0.00%19.96M | 0.00%19.96M | 0.00%19.96M | 0.00%19.96M | 0.00%19.96M | 0.06%19.96M | 0.09%19.96M |
Gains losses not affecting retained earnings | 1.88%-46.63M | 7.81%-45.23M | 7.81%-45.23M | 10.05%-48.87M | 7.75%-46.27M | -1.67%-47.52M | -4.54%-49.06M | -4.54%-49.06M | -19.37%-54.33M | -15.65%-50.15M |
Total stockholders'equity | 25.57%147.4M | 38.06%148.59M | 38.06%148.59M | 38.29%142.39M | 29.61%138.31M | 8.64%117.39M | 7.94%107.63M | 7.94%107.63M | 1.76%102.97M | 6.55%106.72M |
Noncontrolling interests | -1.86%-1.26M | -2.36%-1.26M | -2.36%-1.26M | -3.54%-1.26M | -6.18%-1.25M | -7.12%-1.23M | -7.62%-1.23M | -7.62%-1.23M | -8.98%-1.21M | -7.27%-1.18M |
Total equity | 25.82%146.15M | 38.48%147.33M | 38.48%147.33M | 38.70%141.14M | 29.87%137.06M | 8.65%116.15M | 7.95%106.4M | 7.95%106.4M | 1.68%101.76M | 6.54%105.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data