(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.55%326.27M | -10.55%326.27M | -19.46%309.5M | -15.16%334.3M | -10.75%352.68M | -4.44%364.73M | -4.44%364.73M | 267.83%384.26M | 261.11%394.05M | 320.71%395.15M |
-Cash and cash equivalents | -34.21%226.67M | -34.21%226.67M | -41.77%212.11M | -36.38%238.02M | -18.14%307.09M | -4.73%344.52M | -4.73%344.52M | 266.53%364.27M | 243.13%374.14M | 299.75%375.13M |
-Short-term investments | 392.83%99.6M | 392.83%99.6M | 387.18%97.39M | 383.64%96.28M | 127.72%45.59M | 0.67%20.21M | 0.67%20.21M | 293.14%19.99M | 23,598.81%19.91M | 23,733.33%20.02M |
Receivables | -34.99%39.24M | -34.99%39.24M | -28.62%43.34M | -15.27%50.99M | 0.72%51.38M | 18.13%60.36M | 18.13%60.36M | 33.37%60.72M | 51.51%60.18M | 35.70%51.01M |
-Accounts receivable | -34.99%39.24M | -34.99%39.24M | -28.62%43.34M | -15.27%50.99M | 0.72%51.38M | 18.13%60.36M | 18.13%60.36M | 33.37%60.72M | 51.51%60.18M | 35.70%51.01M |
Prepaid assets | --1.63M | --1.63M | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Other current assets | -24.61%4.33M | -24.61%4.33M | 14.48%5.58M | -0.39%6.12M | 33.27%7.79M | 9.10%5.75M | 9.10%5.75M | 1.99%4.88M | 34.63%6.14M | 29.27%5.84M |
Total current assets | -13.78%371.47M | -13.78%371.47M | -20.33%358.42M | -14.98%391.41M | -8.89%411.84M | -1.66%430.84M | -1.66%430.84M | 182.38%449.86M | 200.11%460.37M | 232.27%452.01M |
Non current assets | ||||||||||
Net PPE | -1.09%42.08M | -1.09%42.08M | -1.19%42.43M | 0.69%42.72M | 0.96%42.78M | 1.16%42.55M | 1.16%42.55M | 9.83%42.94M | 9.50%42.42M | 4.98%42.38M |
-Gross PPE | 11.68%97.16M | 11.68%97.16M | -1.19%42.43M | 0.69%42.72M | 0.96%42.78M | 9.98%87M | 9.98%87M | 9.83%42.94M | 9.50%42.42M | 4.98%42.38M |
-Accumulated depreciation | -23.90%-55.08M | -23.90%-55.08M | ---- | ---- | ---- | -20.00%-44.45M | -20.00%-44.45M | ---- | ---- | ---- |
Goodwill and other intangible assets | -1.57%283.24M | -1.57%283.24M | -0.64%281.92M | -2.00%286.99M | -4.96%287.4M | -6.41%287.74M | -6.41%287.74M | -8.40%283.73M | 1.81%292.86M | 5.49%302.41M |
-Goodwill | 0.96%194.07M | 0.96%194.07M | 1.38%192.5M | 0.50%193.77M | -1.50%193.01M | -2.46%192.23M | -2.46%192.23M | -3.66%189.89M | 5.82%192.82M | 9.22%195.95M |
-Other intangible assets | -6.65%89.16M | -6.65%89.16M | -4.72%89.42M | -6.82%93.22M | -11.34%94.39M | -13.47%95.52M | -13.47%95.52M | -16.70%93.84M | -5.12%100.04M | -0.75%106.46M |
Non current deferred assets | -16.98%2.45M | -16.98%2.45M | 80.19%4.09M | 157.91%8.83M | 137.97%4.14M | 521.31%2.95M | 521.31%2.95M | 896.49%2.27M | 128.27%3.42M | 343.37%1.74M |
Other non current assets | 0.78%650K | 0.78%650K | 16.12%742K | 5.69%669K | 1.72%649K | -27.77%645K | -27.77%645K | -33.71%639K | -30.36%633K | -29.66%638K |
Total non current assets | -1.64%328.42M | -1.64%328.42M | -0.12%329.18M | -0.04%339.21M | -3.51%334.96M | -4.85%333.88M | -4.85%333.88M | -5.85%329.58M | 3.20%339.34M | 5.73%347.16M |
Total assets | -8.48%699.89M | -8.48%699.89M | -11.78%687.6M | -8.64%730.62M | -6.55%746.8M | -3.08%764.72M | -3.08%764.72M | 53.02%779.44M | 65.84%799.71M | 72.10%799.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -29.58%7.83M | -29.58%7.83M | -15.51%8.3M | -39.81%7.65M | 89.39%13.03M | 161.33%11.13M | 161.33%11.13M | 232.48%9.83M | 224.75%12.71M | 115.41%6.88M |
-accounts payable | 61.07%5.31M | 61.07%5.31M | -31.80%4.92M | -56.65%3.33M | 37.91%3.05M | -12.82%3.3M | -12.82%3.3M | 143.81%7.21M | 106.56%7.68M | -14.32%2.21M |
-Total tax payable | -67.78%2.52M | -67.78%2.52M | 29.30%3.39M | -14.10%4.32M | 113.80%9.97M | 1,551.27%7.83M | 1,551.27%7.83M | --2.62M | 2,455.33%5.03M | 664.75%4.67M |
Current accrued expenses | -17.32%9.04M | -17.32%9.04M | -44.36%6.89M | -56.24%6.18M | -52.84%6.58M | -34.28%10.94M | -34.28%10.94M | -21.43%12.38M | 5.18%14.13M | 13.93%13.95M |
Current debt and capital lease obligation | -1.22%4.05M | -1.22%4.05M | 6.25%4.01M | 7.36%3.97M | -6.28%3.9M | 0.64%4.1M | 0.64%4.1M | 2.72%3.78M | 1.07%3.7M | 16.87%4.16M |
-Current capital lease obligation | -1.22%4.05M | -1.22%4.05M | 6.25%4.01M | 7.36%3.97M | -6.28%3.9M | 0.64%4.1M | 0.64%4.1M | 2.72%3.78M | 1.07%3.7M | 16.87%4.16M |
Current deferred liabilities | -45.65%14.72M | -45.65%14.72M | -42.28%18.08M | -44.39%20.58M | -40.73%22.35M | -11.17%27.09M | -11.17%27.09M | 5.53%31.33M | 32.85%37M | 50.46%37.71M |
Current liabilities | -36.10%36.99M | -36.10%36.99M | -35.27%38.66M | -43.49%39.77M | -27.57%47.4M | -17.30%57.89M | -17.30%57.89M | -5.60%59.72M | 34.57%70.37M | 40.08%65.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.28%427.12M | -10.28%427.12M | -10.24%427.55M | -0.17%475.48M | -0.17%475.93M | -0.24%476.07M | -0.24%476.07M | 118.19%476.33M | 117.69%476.28M | 115.76%476.76M |
-Long term debt | -9.92%410.5M | -9.92%410.5M | -9.91%409.95M | 0.55%456.95M | 0.55%456.32M | 0.55%455.69M | 0.55%455.69M | 132.62%455.07M | 132.69%454.44M | 132.76%453.82M |
-Long term capital lease obligation | -18.44%16.62M | -18.44%16.62M | -17.19%17.6M | -15.13%18.53M | -14.52%19.61M | -15.20%20.37M | -15.20%20.37M | -6.26%21.26M | -7.02%21.83M | -11.75%22.94M |
Non current deferred liabilities | -3.27%12.86M | -3.27%12.86M | -8.64%12.38M | -10.81%13.08M | -14.68%13.45M | -18.21%13.29M | -18.21%13.29M | -15.76%13.55M | -8.86%14.66M | 18.32%15.76M |
Total non current liabilities | -10.09%439.97M | -10.09%439.97M | -10.20%439.93M | -0.48%488.56M | -0.64%489.38M | -1.39%489.36M | -1.39%489.36M | 106.20%489.88M | 107.94%490.94M | 109.13%492.52M |
Total liabilities | -12.84%476.96M | -12.84%476.96M | -12.92%478.59M | -5.88%528.32M | -3.80%536.78M | -3.36%547.24M | -3.36%547.24M | 82.69%549.6M | 94.64%561.31M | 97.70%557.97M |
Shareholders'equity | ||||||||||
Share capital | 1.72%59K | 1.72%59K | 3.51%59K | 1.75%58K | 1.75%58K | 1.75%58K | 1.75%58K | 1.79%57K | 1.79%57K | 1.79%57K |
-common stock | 1.72%59K | 1.72%59K | 3.51%59K | 1.75%58K | 1.75%58K | 1.75%58K | 1.75%58K | 1.79%57K | 1.79%57K | 1.79%57K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 5.55%84.83M | 5.55%84.83M | 18.11%86.43M | 45.17%84.69M | 78.58%82.02M | 107.34%80.37M | 107.34%80.37M | 33.72%73.18M | 30.39%58.34M | 15.91%45.93M |
Paid-in capital | 10.87%471.7M | 10.87%471.7M | 10.11%459.96M | 11.16%452.35M | 10.43%439.27M | 10.96%425.46M | 10.96%425.46M | 18.13%417.75M | 17.74%406.93M | 17.13%397.8M |
Less: Treasury stock | 18.02%329.12M | 18.02%329.12M | 34.30%329.08M | 51.35%328.88M | 51.85%303.88M | 39.58%278.88M | 39.58%278.88M | 22.64%245.03M | 8.75%217.29M | 0.16%200.12M |
Gains losses not affecting retained earnings | 52.37%-4.54M | 52.37%-4.54M | 48.10%-8.37M | 38.50%-5.93M | -201.91%-7.45M | -3,300.34%-9.54M | -3,300.34%-9.54M | -14,555.45%-16.12M | -399.41%-9.64M | -193.23%-2.47M |
Total stockholders'equity | 2.51%222.93M | 2.51%222.93M | -9.06%209.01M | -15.14%202.3M | -12.92%210.02M | -2.37%217.47M | -2.37%217.47M | 10.22%229.84M | 22.99%238.4M | 32.42%241.2M |
Total equity | 2.51%222.93M | 2.51%222.93M | -9.06%209.01M | -15.14%202.3M | -12.92%210.02M | -2.37%217.47M | -2.37%217.47M | 10.22%229.84M | 22.99%238.4M | 32.42%241.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data