(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Oct 1, 2023 | (Q4)Oct 1, 2023 | (Q3)Jul 2, 2023 | (Q2)Apr 2, 2023 | (Q1)Jan 1, 2023 | (FY)Oct 2, 2022 | (Q4)Oct 2, 2022 | (Q3)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.06%102.94M | -88.78%9.25M | 9.60%368.46M | 103.30%122.41M | 35.05%132.93M | -7.57%87.93M | -69.44%25.19M | 10.45%336.19M | -22.64%60.21M | 98.43M |
Net income from continuing operations | 78.47%76.46M | 9.46%74.98M | 3.91%273.45M | -35.32%53.66M | 2.70%60.24M | -19.24%42.84M | 70.39%116.72M | 13.03%263.16M | 0.03%82.96M | --58.66M |
Operating gains losses | ---- | ---- | -349.17%-89.4M | 134.82%5.14M | -34.79%-2.1M | -1,041.36%-24.45M | -4,621.88%-68M | ---19.9M | ---14.76M | ---1.56M |
Depreciation and amortization | 4.79%17.73M | 218.83%19.48M | 126.41%61.21M | 140.18%17.99M | 185.98%19.68M | 158.30%16.92M | 8.26%6.62M | 13.56%27.03M | 7.06%7.49M | --6.88M |
Deferred tax | -227.40%-6.43M | -84.97%-1.62M | -1,074.90%-21.2M | -3,095.02%-42.68M | 94.14%497K | 267.57%5.04M | 1,914.92%15.94M | 105.65%2.18M | 103.69%1.43M | --256K |
Other non cash items | -88.46%909K | --123K | 1,544.32%13.23M | 657.86%4.75M | --0 | --7.88M | --601K | 75.70%-916K | 76.37%-852K | ---263K |
Change In working capital | -79.14%6.29M | -2,742.70%-91.36M | 124.40%86.19M | 446.36%64.55M | 76.50%45.39M | 8.08%30.12M | -1,658.14%-53.87M | -42.61%38.41M | -182.91%-18.64M | --25.71M |
-Change in receivables | 95.55%-907K | -3.38%-22.29M | 77.97%-19.78M | 163.14%22.04M | 90.23%-5.28M | -198.42%-20.37M | 24.98%-16.18M | -774.99%-89.78M | -1,616.38%-34.91M | ---54.01M |
-Change in prepaid assets | 81.85%-4.8M | -633.46%-28.62M | 12.90%78.69M | 110.51%76.72M | 10.62%22.43M | -447.14%-26.43M | 11.24%5.97M | 12,075.43%69.7M | 304.45%36.44M | --20.28M |
-Change in payables and accrued expense | -93.35%2.62M | 140.40%33.79M | -212.37%-19.21M | -288.22%-15.54M | -594.32%-46.85M | 367.90%39.35M | -72.82%3.82M | 26.18%17.1M | 233.97%8.25M | --9.48M |
-Change in other current liabilities | -51.16%13.27M | -269.54%-20.1M | -32.98%-75.27M | -55.69%-68.35M | 55.27%-7.66M | 465.82%27.17M | -322.98%-26.43M | -747.67%-56.61M | -697.25%-43.9M | ---17.13M |
-Change in other working capital | -137.48%-3.9M | -765.40%-54.15M | 24.26%121.77M | 220.93%49.68M | 23.31%82.74M | -52.03%10.4M | -236.34%-21.05M | 207.00%98M | -57.95%15.48M | --67.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 17.06%102.94M | -88.78%9.25M | 9.60%368.46M | 103.30%122.41M | 35.05%132.93M | -7.57%87.93M | -69.44%25.19M | 10.45%336.19M | -22.64%60.21M | --98.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 89.91%-75.73M | 49.96%-3.43M | -1,283.56%-771.2M | 46.75%-9.3M | -146.84%-6.68M | -2,513.83%-750.27M | 27.94%-4.95M | 40.06%-55.74M | 75.02%-17.47M | -2.71M |
Capital expenditure reported | 24.37%-4.01M | -127.67%-3.46M | -154.21%-26.9M | -339.20%-9.58M | -152.71%-7.03M | -29.16%-5.3M | -229.12%-5M | -23.43%-10.58M | 6.76%-2.18M | ---2.78M |
Net business purchase and sale | ---- | ---- | -1,639.11%-854.32M | --0 | --0 | ---- | ---- | 42.15%-49.12M | 77.12%-15.5M | ---13K |
Net investment purchase and sale | ---- | ---- | --109.31M | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Net other investing changes | 105.41%76K | -99.37%22K | -81.97%715K | 30.19%276K | 294.38%351K | -75.50%37K | -98.55%51K | 706.10%3.97M | 33.33%212K | --89K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 89.91%-75.73M | 49.96%-3.43M | -1,283.56%-771.2M | 46.75%-9.3M | -146.84%-6.68M | -2,513.83%-750.27M | 27.94%-4.95M | 40.06%-55.74M | 75.02%-17.47M | ---2.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.77%-12.76M | 150.51%18.39M | 253.19%382.38M | -66.88%-112.02M | -179.04%-186.1M | 1,010.50%722.76M | -16.07%-42.27M | -18.80%-249.61M | 7.54%-67.12M | -66.69M |
Net issuance payments of debt | -99.54%3.38M | 26.70%63.46M | 1,244.50%538.23M | -343.57%-25.87M | -3,656.94%-159.41M | 4,584.70%737.06M | -127.06%-13.55M | 147.98%40.03M | 126.94%10.62M | ---4.24M |
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -233.33%-200M | -233.33%-50M | ---50M |
Cash dividends paid | -13.61%-13.91M | -28.54%-13.87M | -13.05%-52.11M | -13.24%-13.85M | -12.42%-13.84M | -13.68%-12.24M | -12.91%-12.19M | -15.13%-46.1M | -13.20%-12.23M | ---12.31M |
Proceeds from stock option exercised by employees | 3,214.71%1.13M | -65.10%335K | -65.34%626K | -66.56%201K | --334K | -86.12%34K | -94.06%57K | -83.95%1.81M | 9.87%601K | --0 |
Net other financing activities | 549.86%9.42M | -18.23%-31.53M | -130.14%-104.36M | -349.77%-72.5M | -9,452.90%-13.18M | 13.51%-2.09M | 37.81%-16.59M | -19.71%-45.35M | -103.57%-16.12M | ---138K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.77%-12.76M | 150.51%18.39M | 253.19%382.38M | -66.88%-112.02M | -179.04%-186.1M | 1,010.50%722.76M | -16.07%-42.27M | -18.80%-249.61M | 7.54%-67.12M | ---66.69M |
Net cash flow | ||||||||||
Beginning cash position | 15.41%198.69M | 1.36%168.83M | 11.12%185.09M | -19.01%176.06M | 19.04%231.39M | -16.24%172.17M | 11.36%185.49M | 5.75%166.57M | -7.21%217.38M | --194.38M |
Current changes in cash | -76.08%14.45M | -38.17%24.2M | -166.01%-20.36M | 104.48%1.09M | -306.14%-59.84M | 566.39%60.42M | -156.26%-22.02M | 2,307.49%30.84M | 62.32%-24.38M | --29.03M |
Effect of exchange rate changes | -257.41%-2.85M | 3,446.15%5.66M | 133.24%4.09M | -5.13%-8.32M | 174.88%4.51M | -144.47%-796K | 5,244.97%8.7M | -258.44%-12.31M | -163.70%-7.91M | ---6.02M |
End cash Position | -9.12%210.29M | -3.33%198.69M | -8.79%168.83M | -8.79%168.83M | -19.01%176.06M | 19.04%231.39M | -16.24%172.17M | 11.12%185.09M | 11.12%185.09M | --217.38M |
Free cash flow | 19.72%98.93M | -92.84%5.79M | 4.90%341.56M | 94.43%112.83M | 31.63%125.9M | -9.22%82.63M | -75.04%20.2M | 10.08%325.61M | -23.13%58.03M | --95.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data