(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.63%144.77M | 72.93%31.53M | -215.17%-31.72M | 23.59%95.89M | 258.45%49.06M | -45.46%137.05M | -76.08%18.24M | -34.77%27.54M | 23.05%77.59M | -80.39%13.69M |
Net income from continuing operations | -84.43%18.26M | -132.12%-8.21M | -92.82%1.8M | -86.95%3.76M | -44.91%20.92M | -25.83%117.33M | -21.99%25.55M | 38.66%25.02M | -45.01%28.8M | -30.99%37.97M |
Operating gains losses | 31.85%2.52M | 820.75%488K | 21.12%625K | 6.56%991K | 0.73%413K | 108.86%1.91M | -79.30%53K | 105.58%516K | 210.00%930K | 283.18%410K |
Depreciation and amortization | -9.41%101.27M | -21.51%24.9M | -5.61%25.6M | -5.20%24.95M | -3.02%25.83M | 15.60%111.79M | 21.80%31.73M | 7.27%27.12M | 5.61%26.31M | 30.16%26.63M |
Deferred tax | 31.57%-7.53M | 270.92%4.76M | -300.85%-1.9M | -20.39%-5.4M | -6.73%-4.99M | -1,423.83%-11M | -978.55%-2.79M | -84.34%945K | -1.13%-4.48M | -329.27%-4.68M |
Other non cash items | 126.42%10.93M | 146.39%1.67M | -68.81%807K | 352.74%4.29M | 576.75%4.16M | 52.48%4.83M | -17.90%679K | 420.52%2.59M | 54.15%948K | -49.92%615K |
Change In working capital | 85.71%-18.21M | 102.76%1.37M | -86.83%-70.91M | 406.54%59.32M | 84.46%-7.99M | -317.18%-127.4M | -1,180.30%-49.74M | -277.67%-37.96M | 187.64%11.71M | -338.28%-51.42M |
-Change in receivables | 129.99%22.36M | 65.45%-12.64M | 7,065.49%20.35M | 24.47%3.56M | 126.96%11.09M | -285.69%-74.56M | -322.37%-36.58M | -5.65%284K | -86.69%2.86M | -252.03%-41.13M |
-Change in prepaid assets | -80.39%8.57M | 99.61%10.19M | -904.40%-21.94M | -84.16%7M | 260.14%13.33M | 137.40%43.7M | -91.61%5.11M | 105.98%2.73M | 70.98%44.19M | 63.29%-8.32M |
-Change in payables and accrued expense | 174.97%9.52M | 226.75%17.97M | -165.27%-51.88M | 1,767.19%65.78M | -227.59%-22.35M | 26.23%-12.7M | 61.28%-14.18M | -152.20%-19.56M | 110.35%3.52M | 9.68%17.52M |
-Change in other working capital | 30.04%-58.66M | -246.24%-14.15M | 18.56%-17.44M | 56.20%-17.02M | 48.42%-10.05M | -16.62%-83.84M | 62.79%-4.09M | -878.07%-21.41M | -45.90%-38.86M | 39.27%-19.49M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.63%144.77M | 72.93%31.53M | -215.17%-31.72M | 23.59%95.89M | 258.45%49.06M | -45.46%137.05M | -76.08%18.24M | -34.77%27.54M | 23.05%77.59M | -80.39%13.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 70.13%-67.58M | 32.49%-13.1M | 24.88%-21.55M | 88.05%-19.28M | 18.23%-13.64M | 58.26%-226.2M | 0.62%-19.41M | -67.06%-28.69M | 67.29%-161.42M | -41.31%-16.68M |
Net PPE purchase and sale | 19.34%-67.58M | 32.49%-13.1M | 24.88%-21.55M | -1.47%-19.28M | 18.23%-13.64M | -39.02%-83.78M | 0.62%-19.41M | -67.06%-28.69M | -58.05%-19M | -44.58%-16.68M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 70.43%-142.42M | --0 | --0 | 70.42%-142.42M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 70.13%-67.58M | 32.49%-13.1M | 24.88%-21.55M | 88.05%-19.28M | 18.23%-13.64M | 58.26%-226.2M | 0.62%-19.41M | -67.06%-28.69M | 67.29%-161.42M | -41.31%-16.68M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -176.64%-68.23M | 114.46%3.29M | 140.76%43.46M | -173.12%-71.34M | -1,034.07%-43.64M | -72.15%89.04M | 46.99%-22.74M | 147.60%18.05M | -78.54%97.57M | 92.90%-3.85M |
Net issuance payments of debt | -80.28%32.68M | 608.12%30.61M | 98.64%48.29M | -112.36%-15.62M | -384.44%-30.6M | -58.50%165.76M | 128.18%4.32M | 179.01%24.31M | -74.39%126.37M | 122.47%10.76M |
Cash dividends paid | -2.41%-49.23M | -0.43%-24.66M | --0 | -4.48%-24.57M | --0 | -13.87%-48.07M | -11.18%-24.55M | --0 | -16.82%-23.52M | --0 |
Net other financing activities | -80.42%-51.69M | -6.35%-2.66M | 22.83%-4.83M | -490.24%-31.15M | 10.73%-13.04M | 23.63%-28.65M | 54.16%-2.51M | 12.59%-6.26M | 71.59%-5.28M | -131.40%-14.61M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -176.64%-68.23M | 114.46%3.29M | 140.76%43.46M | -173.12%-71.34M | -1,034.07%-43.64M | -72.15%89.04M | 46.99%-22.74M | 147.60%18.05M | -78.54%97.57M | 92.90%-3.85M |
Net cash flow | ||||||||||
Beginning cash position | -7.54%167.06M | -13.20%158.19M | -5.61%165.38M | -7.25%159.72M | -7.54%167.06M | 13.63%180.68M | 8.55%182.25M | -5.34%175.22M | 7.47%172.21M | 13.63%180.68M |
Current changes in cash | 7,623.53%8.95M | 190.84%21.72M | -158.02%-9.81M | -61.65%5.27M | -20.13%-8.22M | -100.41%-119K | -273.04%-23.91M | 231.31%16.91M | -43.30%13.73M | -280.30%-6.85M |
Effect of exchange rate changes | 84.35%-2.11M | -168.76%-6M | 126.47%2.61M | 103.70%397K | 153.90%878K | -85.15%-13.5M | 956.43%8.73M | -127.45%-9.88M | -1,759.60%-10.72M | 36.76%-1.63M |
End cash Position | 4.09%173.91M | 4.09%173.91M | -13.20%158.19M | -5.61%165.38M | -7.25%159.72M | -7.54%167.06M | -7.54%167.06M | 8.55%182.25M | -5.34%175.22M | 7.47%172.21M |
Free cash flow | 45.04%76.93M | 1,618.30%18.42M | -4,237.88%-53.49M | 30.98%76.61M | 1,277.67%35.39M | -72.22%53.04M | -102.14%-1.21M | -104.92%-1.23M | 14.63%58.49M | -105.16%-3.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data