(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 10.35%126.14B | 122.56%5.24B | 31.12%65.5B | -28.05%40.14B | -51.96%15.26B | -13.29%114.3B | -264.04%-23.21B | 2.52%49.95B | 32.90%55.8B | 17.80%31.76B |
Deferred tax | 0.36%53.11B | 626.46%16.88B | -37.71%11.38B | -5.55%19.09B | -52.49%5.75B | 30.10%52.92B | -80.98%2.32B | 45.56%18.27B | 93.75%20.21B | 121.35%12.11B |
Other non cash items | 5.90%-24.47B | 76.73%-3.66B | -189.87%-4.71B | -68.31%-11.75B | 49.09%-4.35B | -878.42%-26.01B | -2,020.63%-15.73B | 609.61%5.24B | -205.79%-6.98B | -77.33%-8.54B |
Change In working capital | 246.46%120.97B | 11.86%50.43B | 100.46%17.48B | 202.60%53.59B | 99.37%-530M | 44.31%-82.6B | 45.54%45.08B | 127.41%8.72B | 40.12%-52.23B | -39.66%-84.16B |
-Change in receivables | 484.97%36.98B | 71.67%43.68B | -114.64%-3.46B | 6.84%-14.34B | 140.56%11.1B | 116.44%6.32B | 53.44%25.44B | 187.24%23.65B | 62.85%-15.4B | -25.45%-27.38B |
-Change in inventory | 509.90%72.95B | -60.70%16.3B | 47.06%19.97B | -25.28%16.09B | 131.87%20.59B | 111.03%11.96B | 2,932.58%41.47B | 127.52%13.58B | 240.14%21.53B | -52.91%-64.62B |
-Change in prepaid assets | 2.39%13.09B | 11.24%3.44B | -1.41%3.14B | 4.92%3.39B | -4.73%3.12B | 111.39%12.79B | 105.47%3.09B | 114.01%3.19B | 109.80%3.23B | --3.28B |
-Change in other current assets | 476.07%17.69B | 24.29%17.51B | -402.95%-7.2B | 167.50%6.39B | 106.26%988M | 131.53%3.07B | 429.03%14.09B | -85.05%2.38B | -60.76%2.39B | 54.09%-15.78B |
-Change in other current liabilities | ---- | ---- | -80.39%1.37B | 6.97%11.95B | 8.53%-18.18B | -68.83%10.74B | -65.62%12.43B | -32.83%7B | 446.83%11.18B | -123.11%-19.87B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 70.11%447.01B | 44.71%113.67B | -0.16%128.76B | 132.34%147.2B | 809.00%57.38B | 46.81%262.77B | -16.85%78.55B | 80.58%128.97B | 588.33%63.35B | -307.25%-8.09B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 23.59%-192.49B | -19.62%-59.96B | 42.85%-36.13B | 32.86%-46.47B | 28.00%-49.94B | 12.52%-251.91B | 36.56%-50.12B | 17.24%-63.22B | 3.44%-69.21B | -13.91%-69.36B |
Net business purchase and sale | -43.51%-9.69B | ---57M | -109.32%-5.01B | --0 | ---4.63B | ---6.75B | --0 | ---2.39B | ---4.36B | --0 |
Net investment purchase and sale | -154.15%-14.35B | -56.84%-8.88B | -2,620.13%-7.89B | 68.99%-2.49B | -87.70%4.9B | 313.32%26.51B | -48.40%-5.66B | 100.87%313M | -157.52%-8.02B | 23.64%39.88B |
Net other investing changes | 97.46%-57M | 110.01%114M | -315.52%-241M | 94.53%-71M | -44.71%141M | -22,500.00%-2.24B | -529.28%-1.14B | -383.33%-58M | -1,146.77%-1.3B | 222.78%255M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 7.60%-216.59B | -20.83%-68.78B | 24.62%-49.27B | 40.86%-49.02B | -69.40%-49.52B | 16.74%-234.4B | 31.42%-56.92B | 41.84%-65.36B | -43.88%-82.89B | -2.35%-29.23B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -251.96%-93.38B | -1,599.45%-52.65B | -441.95%-48.28B | -173.66%-30.48B | 320.41%38.03B | -58.50%61.45B | 18.79%-3.1B | -84.70%14.12B | 8.17%41.38B | -57.67%9.05B |
Cash dividends paid | -13.32%-42.15B | -55.88%-53M | -9.37%-22B | 36.19%-134M | -18.57%-19.96B | -55.08%-37.2B | -47.83%-34M | -59.67%-20.12B | -85.84%-210M | -49.64%-16.84B |
Net other financing activities | 31.81%1.45B | ---450M | -15.38%952M | --77M | --867M | 273.85%1.1B | --0 | 333.89%1.13B | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,079.25%-146.37B | -864.82%-56.39B | -876.90%-72.43B | -186.86%-33.5B | 253.98%15.96B | -86.86%14.95B | 7.09%-5.85B | -109.62%-7.41B | 7.80%38.57B | -244.22%-10.36B |
Net cash flow | ||||||||||
Beginning cash position | 15.22%506.19B | 31.82%626.46B | 40.34%642.4B | 30.06%556.18B | 15.22%506.19B | 15.50%439.34B | 16.53%475.23B | 27.74%457.76B | 15.99%427.65B | 15.50%439.34B |
Current changes in cash | 94.03%84.05B | -172.94%-11.51B | -87.42%7.07B | 239.76%64.67B | 149.93%23.81B | 287.31%43.32B | 205.58%15.78B | 55.56%56.19B | 250.72%19.04B | -172.92%-47.69B |
Effect of exchange rate changes | 154.01%59.77B | 130.99%35.05B | 40.57%-23.01B | 94.44%21.54B | -27.25%26.19B | -50.74%23.53B | -42.42%15.17B | -389.99%-38.72B | 386.69%11.08B | 522.09%35.99B |
End cash Position | 28.41%650B | 28.41%650B | 31.82%626.46B | 40.34%642.4B | 30.06%556.18B | 15.22%506.19B | 15.22%506.19B | 16.53%475.23B | 27.74%457.76B | 15.99%427.65B |
Free cash flow | 1,865.62%228.42B | 123.08%51.68B | 37.92%86.6B | 541.69%93.42B | 95.77%-3.29B | 88.49%-12.94B | 66.37%23.17B | 1,263.21%62.79B | 66.73%-21.15B | -35.68%-77.74B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data