(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.15%10.87B | -0.15%10.87B | 17.79%12.26B | 11.41%10.89B | 11.41%10.89B | 25.92%10.41B | 85.91%9.77B | --9.77B | 9.33%8.27B | -0.23%5.26B |
-Cash and cash equivalents | -2.77%7.37B | -2.77%7.37B | 52.66%8.68B | 17.22%7.58B | 17.22%7.58B | 24.98%5.69B | 45.03%6.46B | --6.46B | -16.41%4.55B | -15.41%4.46B |
-Short-term investments | 5.84%3.5B | 5.84%3.5B | -24.20%3.58B | 0.06%3.31B | 0.06%3.31B | 27.07%4.72B | 313.69%3.31B | --3.31B | 75.47%3.72B | --800.03M |
-Accounts receivable | 10.65%4.52B | 10.65%4.52B | 11.70%4.74B | 9.34%4.08B | 9.34%4.08B | -10.38%4.24B | -15.97%3.74B | --3.74B | 317.13%4.73B | 5.04%4.45B |
-Taxes receivable | 12.51%130.78M | 12.51%130.78M | -18.13%78.51M | 42.60%116.24M | 42.60%116.24M | -5.45%95.9M | -17.10%81.51M | --81.51M | 387.59%101.42M | 2.47%98.33M |
-Other receivables | 60.71%2.22B | 60.71%2.22B | 117.22%1.98B | 17.26%1.38B | 17.26%1.38B | -22.24%911.07M | 1.13%1.18B | --1.18B | -68.99%1.17B | -40.61%1.16B |
Inventory | 5.43%85.94M | 5.43%85.94M | 1.17%81.39M | 32.72%81.51M | 32.72%81.51M | -10.68%80.44M | -20.85%61.42M | --61.42M | -11.84%90.06M | 60.88%77.6M |
Prepaid assets | -28.67%139.96M | -28.67%139.96M | -33.45%154.56M | -16.98%196.22M | -16.98%196.22M | -7.51%232.24M | 20.62%236.36M | --236.36M | -60.37%251.09M | -2.54%195.95M |
Other current assets | 421.78%157.62M | 421.78%157.62M | ---- | -94.72%30.21M | -94.72%30.21M | 3,766.58%582.52M | -76.68%571.83M | --571.83M | --15.07M | -1.93%2.45B |
Total current assets | 8.03%18.13B | 8.03%18.13B | 16.55%19.29B | 7.29%16.78B | 7.29%16.78B | 13.15%16.55B | 14.22%15.64B | --15.64B | 10.56%14.63B | -4.31%13.69B |
Non current assets | ||||||||||
Net PPE | -6.68%3.36B | -6.68%3.36B | -13.18%3.36B | -8.18%3.6B | -8.18%3.6B | -5.28%3.86B | -10.22%3.92B | --3.92B | -13.20%4.08B | -5.44%4.37B |
-Gross PPE | 3.90%8.01B | 3.90%8.01B | -1.28%7.73B | 2.21%7.71B | 2.21%7.71B | -1.05%7.83B | -4.59%7.55B | --7.55B | 68.34%7.91B | 2.77%7.91B |
-Accumulated depreciation | -13.16%-4.65B | -13.16%-4.65B | -10.32%-4.37B | -13.44%-4.11B | -13.44%-4.11B | -3.45%-3.96B | -2.35%-3.63B | ---3.63B | ---3.83B | -15.10%-3.54B |
Goodwill and other intangible assets | 16.64%2.47B | 16.64%2.47B | 11.80%2.23B | 3.05%2.12B | 3.05%2.12B | -10.68%2B | -0.61%2.06B | --2.06B | 5.00%2.24B | -6.50%2.07B |
-Goodwill | 0.00%260.4K | 0.00%260.4K | 0.00%260.4K | 0.00%260.4K | 0.00%260.4K | 0.00%260.4K | 0.00%260.4K | --260.4K | -99.83%260.4K | -99.83%260.4K |
-Other intangible assets | 16.64%2.47B | 16.64%2.47B | 11.80%2.23B | 3.05%2.12B | 3.05%2.12B | -10.69%2B | -0.61%2.06B | --2.06B | 13.14%2.24B | 0.59%2.07B |
Non current deferred assets | -20.78%4.32M | -20.78%4.32M | 60.03%5.07M | 65.16%5.46M | 65.16%5.46M | -1.31%3.17M | -16.49%3.3M | --3.3M | --3.21M | -52.27%3.96M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 906.00%533.95M | --524.15M |
Total non current assets | 10.82%9.37B | 10.82%9.37B | 6.44%8.89B | -0.16%8.46B | -0.16%8.46B | -7.99%8.35B | -6.67%8.47B | --8.47B | 0.76%9.08B | -2.81%9.08B |
Total assets | 8.96%27.5B | 8.96%27.5B | 13.16%28.18B | 4.67%25.24B | 4.67%25.24B | 5.06%24.9B | 5.89%24.11B | --24.11B | 6.59%23.71B | -3.72%22.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.27%4.44B | -0.27%4.44B | 35.48%5.7B | 8.86%4.45B | 8.86%4.45B | -0.71%4.21B | 12.82%4.09B | --4.09B | 150.20%4.24B | -7.80%3.63B |
-accounts payable | 2.84%2.25B | 2.84%2.25B | -6.89%1.99B | 1.79%2.18B | 1.79%2.18B | 15.13%2.14B | 19.20%2.15B | --2.15B | 170.29%1.86B | 6.77%1.8B |
-Total tax payable | 5.54%308.93M | 5.54%308.93M | 10.36%270.11M | 104.14%292.71M | 104.14%292.71M | 15.65%244.75M | -4.82%143.38M | --143.38M | 645.09%211.64M | 70.19%150.64M |
-Dividends payable | -34.65%26.68M | -34.65%26.68M | -17.61%181.54M | -31.26%40.83M | -31.26%40.83M | 97.59%220.34M | -11.77%59.4M | --59.4M | --111.52M | --67.32M |
-Other payable | -3.93%1.86B | -3.93%1.86B | 103.11%3.26B | 11.09%1.94B | 11.09%1.94B | -22.02%1.6B | 8.35%1.74B | --1.74B | 110.30%2.06B | -25.48%1.61B |
Current debt and capital lease obligation | 1,059.65%861.01M | 1,059.65%861.01M | 812.23%658.03M | 146.46%74.25M | 146.46%74.25M | --72.13M | --30.13M | --30.13M | ---- | --0 |
-Current debt | --751.59M | --751.59M | 10,963.80%553.19M | ---- | ---- | --5M | --2.5M | --2.5M | ---- | --0 |
-Current capital lease obligation | 47.38%109.42M | 47.38%109.42M | 56.16%104.84M | 168.77%74.25M | 168.77%74.25M | --67.13M | --27.63M | --27.63M | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | --0.01 | --0.01 | ---- | ---- | ---- | --52.72M | -11.48%76.15M |
Current liabilities | 20.43%6.19B | 20.43%6.19B | 40.03%7.01B | 7.76%5.14B | 7.76%5.14B | 8.56%5.01B | 23.68%4.77B | --4.77B | 16.40%4.61B | -8.14%3.86B |
Non current liabilities | ||||||||||
Long term provisions | 0.00%20K | 0.00%20K | 38.05%20K | 38.05%20K | 38.05%20K | 222.82%14.49K | 222.82%14.49K | --14.49K | --4.49K | --4.49K |
Long term debt and capital lease obligation | -16.46%250.79M | -16.46%250.79M | -3.25%297.77M | 834.48%300.22M | 834.48%300.22M | 2,682.15%307.78M | 17.48%32.13M | --32.13M | -81.80%11.06M | -65.85%27.35M |
-Long term debt | 0.00%200.21M | 0.00%200.21M | 0.01%200.21M | --200.21M | --200.21M | --200.19M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -49.42%50.58M | -49.42%50.58M | -9.32%97.56M | 211.29%100.01M | 211.29%100.01M | 872.51%107.59M | 17.48%32.13M | --32.13M | -81.80%11.06M | -65.85%27.35M |
Total non current liabilities | -18.33%288.04M | -18.33%288.04M | -1.48%363.64M | 224.81%352.7M | 224.81%352.7M | 212.76%369.1M | -23.72%108.58M | --108.58M | -38.52%118.01M | -32.84%142.34M |
Total liabilities | 17.94%6.48B | 17.94%6.48B | 37.18%7.38B | 12.59%5.5B | 12.59%5.5B | 13.66%5.38B | 21.99%4.88B | --4.88B | 13.87%4.73B | -9.33%4B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | --2.93B | 0.00%2.93B | 0.00%2.93B |
-common stock | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | 0.00%2.93B | --2.93B | 0.00%2.93B | 0.00%2.93B |
Retained earnings | 9.78%12.17B | 9.78%12.17B | 10.51%12.09B | 3.60%11.09B | 3.60%11.09B | 4.56%10.94B | 4.41%10.7B | --10.7B | 13.00%10.47B | -6.46%10.25B |
Total stockholders'equity | 6.46%20.47B | 6.46%20.47B | 6.51%20.28B | 2.50%19.23B | 2.50%19.23B | 2.87%19.04B | 2.54%18.76B | --18.76B | 5.12%18.51B | -2.57%18.3B |
Noncontrolling interests | 6.75%547.46M | 6.75%547.46M | 7.96%520.12M | 9.16%512.85M | 9.16%512.85M | 4.54%481.77M | -0.54%469.83M | --469.83M | -2.54%460.85M | 3.29%472.36M |
Total equity | 6.47%21.02B | 6.47%21.02B | 6.54%20.8B | 2.66%19.74B | 2.66%19.74B | 2.91%19.53B | 2.46%19.23B | --19.23B | 4.92%18.97B | -2.43%18.77B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data