(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.00%11.83M | -42.00%11.83M | 198.83%28.7M | 188.93%24.17M | -48.09%6.67M | 164.90%20.4M | 164.90%20.4M | -19.87%9.61M | 15.03%8.37M | 44.23%12.84M |
-Cash and cash equivalents | -42.00%11.83M | -42.00%11.83M | 198.83%28.7M | 188.93%24.17M | -48.09%6.67M | 164.90%20.4M | 164.90%20.4M | -19.87%9.61M | 15.03%8.37M | 44.23%12.84M |
Receivables | 62.53%4.84M | 62.53%4.84M | 12.65%6.92M | 143.28%10.74M | 23.52%3.23M | 23.03%2.98M | 23.03%2.98M | 137.13%6.14M | 111.76%4.41M | 123.54%2.61M |
-Accounts receivable | 28.49%3.53M | 28.49%3.53M | 107.19%6.31M | 556.44%10.61M | 291.69%2.83M | 48.70%2.75M | 48.70%2.75M | 182.04%3.05M | 199.26%1.62M | 12.81%722K |
-Other receivables | 467.10%1.31M | 467.10%1.31M | -80.31%610K | -95.42%128K | -78.98%397K | -59.69%231K | -59.69%231K | 105.03%3.1M | 81.15%2.8M | 257.77%1.89M |
Inventory | 171.81%2.34M | 171.81%2.34M | 22.54%2.13M | 446.75%1.26M | 2,527.70%7.31M | 1.77%862K | 1.77%862K | -52.17%1.74M | 42.59%231K | -4.14%278K |
Other current assets | 72.57%302K | 72.57%302K | 15.12%335K | 18.39%412K | 15.64%244K | -79.22%175K | -79.22%175K | 50.78%291K | 15.23%348K | -8.66%211K |
Total current assets | -20.88%19.31M | -20.88%19.31M | 114.24%38.09M | 173.87%36.58M | 9.40%17.44M | 106.72%24.41M | 106.72%24.41M | -3.41%17.78M | 36.01%13.36M | 50.50%15.94M |
Non current assets | ||||||||||
Net PPE | -11.58%4.69M | -11.58%4.69M | -8.87%4.89M | -7.56%5.07M | -5.99%5.26M | -9.29%5.3M | -9.29%5.3M | 599.35%5.36M | 425.77%5.49M | 343.46%5.59M |
-Gross PPE | -4.82%7.87M | -4.82%7.87M | -3.15%8.02M | -2.44%8.16M | -1.54%8.29M | -3.66%8.27M | -3.66%8.27M | 143.69%8.28M | 134.49%8.36M | 129.44%8.42M |
-Accumulated depreciation | -7.24%-3.18M | -7.24%-3.18M | -7.37%-3.13M | -7.34%-3.08M | -7.25%-3.03M | -8.36%-2.97M | -8.36%-2.97M | -10.90%-2.92M | -13.92%-2.87M | -17.36%-2.83M |
Goodwill and other intangible assets | -4.41%780K | -4.41%780K | -7.03%780K | -9.41%780K | -10.19%793K | -9.93%816K | -9.93%816K | -9.69%839K | -9.46%861K | -9.34%883K |
-Goodwill | 0.00%780K | 0.00%780K | 0.00%780K | 0.00%780K | 0.00%780K | 0.00%780K | 0.00%780K | 0.00%780K | 0.00%780K | 0.00%780K |
-Other intangible assets | ---- | ---- | ---- | ---- | -87.38%13K | -71.43%36K | -71.43%36K | -60.40%59K | -52.63%81K | -46.91%103K |
Other non current assets | -6.84%817K | -6.84%817K | -7.60%839K | -3.26%861K | 7.68%883K | 21.81%877K | 21.81%877K | 40.12%908K | 106.02%890K | 159.49%820K |
Total non current assets | -10.15%6.29M | -10.15%6.29M | -8.49%6.51M | -7.25%6.72M | -4.96%6.93M | -6.37%7M | -6.37%7M | 203.37%7.11M | 198.31%7.24M | 185.97%7.3M |
Total assets | -18.49%25.6M | -18.49%25.6M | 79.18%44.6M | 110.20%43.3M | 4.89%24.37M | 62.89%31.41M | 62.89%31.41M | 19.94%24.89M | 68.16%20.6M | 76.79%23.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -35.90%13.5M | -35.90%13.5M | 99.92%21.56M | 641.32%33.66M | 20.81%12.93M | 237.41%21.06M | 237.41%21.06M | 13.12%10.79M | 313.48%4.54M | 369.11%10.71M |
-accounts payable | -37.80%12.41M | -37.80%12.41M | 103.20%20.73M | 668.23%32.96M | 16.10%12.06M | 264.75%19.96M | 264.75%19.96M | 10.52%10.2M | 511.98%4.29M | 406.34%10.39M |
-Total tax payable | -1.36%1.09M | -1.36%1.09M | 42.54%831K | 179.60%699K | 173.75%876K | 308.15%1.1M | 308.15%1.1M | 92.41%583K | -37.03%250K | 38.53%320K |
Current accrued expenses | 55.14%861K | 55.14%861K | -16.81%693K | -46.28%650K | 685.37%2.31M | -28.29%555K | -28.29%555K | -20.36%833K | 238.94%1.21M | -49.13%294K |
Current debt and capital lease obligation | 47.32%688K | 47.32%688K | 8.37%673K | -75.24%658K | -75.64%638K | -82.49%467K | -82.49%467K | -74.29%621K | 349.58%2.66M | 243.25%2.62M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.04M | --2.01M |
-Current capital lease obligation | 47.32%688K | 47.32%688K | 8.37%673K | 7.34%658K | 5.28%638K | -27.48%467K | -27.48%467K | 53.71%621K | 3.72%613K | -20.58%606K |
Current deferred liabilities | 62.02%3.37M | 62.02%3.37M | 245.53%14.77M | -65.63%1.6M | -27.04%2.06M | -14.58%2.08M | -14.58%2.08M | -19.84%4.27M | -21.97%4.65M | -38.75%2.82M |
Current liabilities | -23.77%18.42M | -23.77%18.42M | 128.27%37.7M | 179.98%36.56M | 9.12%17.94M | 99.40%24.16M | 99.40%24.16M | -9.90%16.51M | 63.07%13.06M | 99.76%16.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.73%3.63M | -15.73%3.63M | -14.79%3.81M | -13.92%3.98M | -13.32%4.15M | -12.74%4.31M | -12.74%4.31M | 37,141.67%4.47M | 131.70%4.63M | 108.09%4.78M |
-Long term capital lease obligation | -15.73%3.63M | -15.73%3.63M | -14.79%3.81M | -13.92%3.98M | -13.32%4.15M | -12.74%4.31M | -12.74%4.31M | 37,141.67%4.47M | 25,605.56%4.63M | 28,041.18%4.78M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -90.74%5K | -81.08%14K |
Total non current liabilities | -15.73%3.63M | -15.73%3.63M | -14.79%3.81M | -14.01%3.98M | -13.57%4.15M | -13.13%4.31M | -13.13%4.31M | 9,210.42%4.47M | 125.84%4.63M | 102.19%4.8M |
Total liabilities | -22.55%22.05M | -22.55%22.05M | 97.80%41.51M | 129.19%40.55M | 3.99%22.09M | 66.72%28.47M | 66.72%28.47M | 14.19%20.98M | 75.87%17.69M | 100.30%21.24M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-common stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 0.11%-66.31M | 0.11%-66.31M | -2.15%-66.65M | -1.53%-66.86M | -0.83%-67.17M | -0.11%-66.39M | -0.11%-66.39M | 1.22%-65.24M | 0.49%-65.85M | -1.38%-66.62M |
Paid-in capital | 0.81%72.1M | 0.81%72.1M | 0.95%71.98M | 1.40%71.82M | 1.38%71.66M | 1.33%71.52M | 1.33%71.52M | 1.21%71.3M | 0.70%70.83M | 0.68%70.69M |
Less: Treasury stock | 1.81%2.25M | 1.81%2.25M | 4.04%2.24M | 6.85%2.22M | 6.36%2.21M | 6.47%2.21M | 6.47%2.21M | 5.96%2.15M | 4.91%2.07M | 5.71%2.07M |
Total stockholders'equity | 20.96%3.55M | 20.96%3.55M | -20.84%3.09M | -5.33%2.75M | 14.46%2.29M | 33.18%2.93M | 33.18%2.93M | 64.46%3.91M | 32.74%2.91M | -21.34%2M |
Total equity | 20.96%3.55M | 20.96%3.55M | -20.84%3.09M | -5.33%2.75M | 14.46%2.29M | 33.18%2.93M | 33.18%2.93M | 64.46%3.91M | 32.74%2.91M | -21.34%2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data