(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.40%-11.31M | 33.59%-2.23M | -882.19%-2.4M | -1.92%-2.79M | 27.53%-3.89M | 0.22%-17.79M | 79.75%-3.36M | 327.87%306.33K | -573.87%-2.74M | -693.75%-5.37M |
Net income from continuing operations | 34.04%-13.39M | 44.60%-2.65M | -64.14%-3.09M | -66.67%-2.91M | 15.08%-4.75M | -27.43%-20.29M | 68.48%-4.78M | -259.65%-1.88M | -67.64%-1.74M | -803.07%-5.59M |
Operating gains losses | -93.42%81.41K | -54.70%-339.98K | -39.11%357.07K | 461.88%83.11K | 76.61%-18.79K | 3,586.67%1.24M | -793.22%-219.77K | 326.47%586.38K | 114.13%14.79K | 59.03%-80.31K |
Depreciation and amortization | -14.15%202.38K | -16.24%50.68K | 195.57%50.91K | 193.49%50.56K | 6.80%50.23K | --235.74K | --60.51K | --17.23K | --17.23K | --47.04K |
Deferred tax | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---352.65K | ---670.65K | ---950.32K |
Other non cash items | 391.94%1.3M | -93.63%63.15K | 565.44%191.62K | 444.44%464.95K | 956.01%581.08K | 84.53%-445.56K | 675.60%990.73K | 104.82%28.8K | 28.51%85.4K | 96.53%-67.88K |
Change In working capital | -210.12%-823.52K | 32.11%415.37K | -106.25%-105.93K | 55.50%-740.11K | -169.77%-392.86K | -237.58%-265.55K | 123.37%314.42K | 127.71%1.7M | -474.08%-1.66M | 61.15%563.07K |
-Change in receivables | -375.22%-722.73K | -187.73%-57.74K | -98.75%11.76K | -239.34%-939.18K | 156.36%262.43K | 163.72%262.6K | -64.24%65.82K | 219.31%939.21K | -150.64%-276.77K | -30.99%-465.66K |
-Change in payables and accrued expense | 80.92%-100.79K | 90.31%473.11K | -115.56%-117.69K | 114.36%199.08K | -163.70%-655.29K | -187.28%-528.14K | 116.25%248.61K | -50.63%756.19K | -1,260.75%-1.39M | 45.94%1.03M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.40%-11.31M | 33.59%-2.23M | -882.19%-2.4M | -1.92%-2.79M | 27.53%-3.89M | 0.22%-17.79M | 79.75%-3.36M | 327.87%306.33K | -573.87%-2.74M | -693.75%-5.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.10%-13.56K | 0 | 99.85%-5.18K | -100.04%-8.38K | 0 | 9,326.10%14.2M | -100.00%28 | 28.58%-3.41M | 802.76%21.66M | 99.64%-7.74K |
Net PPE purchase and sale | 36.68%-13.56K | --0 | 99.85%-5.18K | 99.76%-8.38K | --0 | -114.22%-21.42K | -100.00%28 | 28.58%-3.41M | -14.33%-3.52M | 99.64%-7.74K |
Net intangibles purchase and sale | --0 | --0 | --0 | ---- | ---- | --14.22M | --0 | --0 | --25.18M | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.10%-13.56K | --0 | 99.85%-5.18K | -100.04%-8.38K | --0 | 9,326.10%14.2M | -100.00%28 | 28.58%-3.41M | 802.76%21.66M | 99.64%-7.74K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -50.25%4.73M | 574.31%3.41M | 95.65%-22.41K | 1,328.04%1.38M | -472.54%-30.88K | -59.20%9.52M | -110.83%-718.96K | -450.67%-514.99K | 422.49%96.49K | -100.03%-5.39K |
Net issuance payments of debt | -108.43%-801.89K | 0.08%-718.4K | 96.71%-22.41K | 21.88%-30.21K | -472.54%-30.88K | 261,417.00%9.52M | ---718.96K | -86,311.79%-680.21K | -1,647.40%-38.67K | -143.15%-5.39K |
Net common stock issuance | --5.54M | --4.13M | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 34.26%165.23K | 74.59%135.16K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -50.25%4.73M | 574.31%3.41M | 95.65%-22.41K | 1,328.04%1.38M | -472.54%-30.88K | -59.20%9.52M | -110.83%-718.96K | -450.67%-514.99K | 422.49%96.49K | -100.03%-5.39K |
Net cash flow | ||||||||||
Beginning cash position | 58.77%16.02M | -58.94%8.25M | -54.99%10.68M | 156.94%12.1M | 58.77%16.02M | 127.40%10.09M | 103.57%20.1M | 62.05%23.72M | -74.06%4.71M | 127.40%10.09M |
Current changes in cash | -211.13%-6.59M | 128.83%1.18M | 33.05%-2.42M | -107.48%-1.42M | 27.14%-3.92M | 4.89%5.93M | -1,990.14%-4.08M | 24.01%-3.62M | 640.48%19.01M | -139.23%-5.38M |
End cash Position | -41.13%9.43M | -41.13%9.43M | -58.94%8.25M | -54.99%10.68M | 156.94%12.1M | 58.77%16.02M | 58.77%16.02M | 103.57%20.1M | 62.05%23.72M | -74.06%4.71M |
Free cash flow | 36.40%-11.32M | 33.58%-2.23M | 22.67%-2.4M | 55.29%-2.8M | 27.64%-3.89M | 0.84%-17.81M | 49.85%-3.36M | 36.77%-3.11M | -79.52%-6.26M | -88.39%-5.38M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data