(Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Oct 1, 2022 | (Q4)Oct 1, 2022 | (Q3)Jul 2, 2022 | (Q2)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 126.91%1.48B | -44.42%573M | -44.42%573M | -33.81%699M | -52.82%543M | --654M | -58.88%1.03B | -58.88%1.03B | -34.53%1.06B | --1.15B |
-Cash and cash equivalents | 126.91%1.48B | -44.42%573M | -44.42%573M | -33.81%699M | -52.82%543M | --654M | -58.88%1.03B | -58.88%1.03B | -34.53%1.06B | --1.15B |
Receivables | -1.39%2.26B | -3.92%2.48B | -3.92%2.48B | -2.66%2.45B | 1.04%2.43B | --2.3B | 7.38%2.58B | 7.38%2.58B | 8.35%2.52B | --2.41B |
-Accounts receivable | -1.39%2.26B | -3.92%2.48B | -3.92%2.48B | -2.66%2.45B | 1.04%2.43B | --2.3B | 7.38%2.58B | 7.38%2.58B | 8.35%2.52B | --2.41B |
Inventory | -9.10%5.09B | -3.37%5.33B | -3.37%5.33B | 1.11%5.39B | 10.30%5.5B | --5.6B | 25.83%5.51B | 25.83%5.51B | 25.11%5.33B | --4.99B |
Other current assets | -6.37%382M | -32.09%345M | -32.09%345M | -13.85%342M | -8.04%412M | --408M | -4.69%508M | -4.69%508M | -60.65%397M | --448M |
Total current assets | 2.94%9.22B | -9.43%8.72B | -9.43%8.72B | -4.51%8.88B | -1.17%8.89B | --8.95B | -1.95%9.63B | -1.95%9.63B | 1.03%9.3B | --9B |
Non current assets | ||||||||||
Net PPE | 6.05%9.67B | 10.93%9.63B | 10.93%9.63B | 14.52%9.61B | 14.13%9.35B | --9.12B | 10.82%8.69B | 10.82%8.69B | 8.65%8.39B | --8.19B |
-Gross PPE | 8.05%20.04B | 10.10%19.7B | 10.10%19.7B | 10.76%19.42B | 10.19%18.96B | --18.54B | 8.34%17.89B | 8.34%17.89B | 7.66%17.53B | --17.21B |
-Accumulated depreciation | -9.99%-10.37B | -9.32%-10.07B | -9.32%-10.07B | -7.31%-9.81B | -6.61%-9.61B | ---9.42B | -6.10%-9.21B | -6.10%-9.21B | -6.78%-9.14B | ---9.02B |
Goodwill and other intangible assets | -4.96%15.93B | -4.71%15.98B | -4.71%15.98B | -2.91%16.37B | -1.40%16.71B | --16.76B | -1.78%16.77B | -1.78%16.77B | -1.66%16.86B | --16.95B |
-Goodwill | -6.30%9.89B | -6.04%9.88B | -6.04%9.88B | -3.04%10.21B | 0.02%10.55B | --10.55B | -0.34%10.51B | -0.34%10.51B | -0.22%10.53B | --10.55B |
-Other intangible assets | -2.69%6.05B | -2.46%6.1B | -2.46%6.1B | -2.69%6.16B | -3.75%6.16B | --6.21B | -4.10%6.25B | -4.10%6.25B | -3.98%6.33B | --6.4B |
Other non current assets | 4.61%1.93B | 10.22%1.92B | 10.22%1.92B | 12.23%1.9B | 4.71%1.85B | --1.84B | 10.05%1.74B | 10.05%1.74B | 6.54%1.69B | --1.76B |
Total non current assets | -0.70%27.53B | 1.24%27.53B | 1.24%27.53B | 3.47%27.88B | 3.73%27.9B | --27.73B | 2.66%27.19B | 2.66%27.19B | 1.84%26.94B | --26.9B |
Total assets | 0.19%36.75B | -1.55%36.25B | -1.55%36.25B | 1.42%36.76B | 2.50%36.8B | --36.68B | 1.41%36.82B | 1.41%36.82B | 1.63%36.25B | --35.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.32%2.82B | -0.36%2.75B | -0.36%2.75B | -3.17%2.6B | -7.39%2.53B | --2.83B | -6.57%2.76B | -6.57%2.76B | 18.11%2.68B | --2.74B |
-accounts payable | 3.68%2.62B | 4.47%2.59B | 4.47%2.59B | 4.99%2.42B | 5.20%2.39B | --2.53B | 11.60%2.48B | 11.60%2.48B | 18.26%2.31B | --2.27B |
-Total tax payable | -33.77%200M | -43.68%156M | -43.68%156M | -53.33%175M | -68.67%146M | --302M | -62.00%277M | -62.00%277M | 17.19%375M | --466M |
Current accrued expenses | 28.29%1.1B | -20.58%961M | -20.58%961M | -11.46%958M | -16.04%874M | --859M | -17.35%1.21B | -17.35%1.21B | -27.96%1.08B | --1.04B |
Current debt and capital lease obligation | 166.94%1.31B | 312.85%1.9B | 312.85%1.9B | 582.09%457M | 1,248.10%1.07B | --490M | -56.98%459M | -56.98%459M | -95.72%67M | --79M |
-Current debt | 166.94%1.31B | 312.85%1.9B | 312.85%1.9B | 582.09%457M | 1,248.10%1.07B | --490M | -56.98%459M | -56.98%459M | -95.72%67M | --79M |
Other current liabilities | 0.64%939M | 1.02%893M | 1.02%893M | 9.98%937M | 8.98%874M | --933M | 5.24%884M | 5.24%884M | 0.71%852M | --802M |
Current liabilities | 20.69%6.17B | 22.32%6.5B | 22.32%6.5B | 5.68%4.95B | 14.79%5.35B | --5.11B | -16.00%5.31B | -16.00%5.31B | -24.29%4.68B | --4.66B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.50%8.37B | -3.19%7.61B | -3.19%7.61B | 7.29%8.86B | -4.90%7.87B | --7.86B | -5.06%7.86B | -5.06%7.86B | -5.98%8.26B | --8.27B |
-Long term debt | 6.50%8.37B | -3.19%7.61B | -3.19%7.61B | 7.29%8.86B | -4.90%7.87B | --7.86B | -5.06%7.86B | -5.06%7.86B | -5.98%8.26B | --8.27B |
Non current deferred liabilities | -6.91%2.3B | -6.10%2.31B | -6.10%2.31B | 4.36%2.44B | 6.14%2.44B | --2.47B | 11.98%2.46B | 11.98%2.46B | 1.34%2.34B | --2.3B |
Other non current liabilities | 11.70%1.61B | 14.60%1.58B | 14.60%1.58B | 8.48%1.6B | 4.68%1.59B | --1.45B | -16.75%1.38B | -16.75%1.38B | -12.88%1.47B | --1.52B |
Total non current liabilities | 4.32%12.29B | -1.71%11.5B | -1.71%11.5B | 6.87%12.9B | -1.60%11.89B | --11.78B | -3.57%11.7B | -3.57%11.7B | -5.57%12.07B | --12.09B |
Total liabilities | 9.28%18.46B | 5.80%18B | 5.80%18B | 6.53%17.85B | 2.96%17.24B | --16.89B | -7.83%17.01B | -7.83%17.01B | -11.67%16.76B | --16.74B |
Shareholders'equity | ||||||||||
Share capital | 0.00%45M | 0.00%45M | 0.00%45M | 0.00%45M | 0.00%45M | --45M | 0.00%45M | 0.00%45M | 0.00%45M | --45M |
-common stock | 0.00%45M | 0.00%45M | 0.00%45M | 0.00%45M | 0.00%45M | --45M | 0.00%45M | 0.00%45M | 0.00%45M | --45M |
Retained earnings | -7.57%18.69B | -6.59%18.76B | -6.59%18.76B | -1.67%19.38B | 4.41%19.96B | --20.23B | 14.75%20.08B | 14.75%20.08B | 20.87%19.71B | --19.12B |
Paid-in capital | 0.04%4.53B | 0.15%4.56B | 0.15%4.56B | 0.15%4.54B | 0.69%4.54B | --4.52B | 1.49%4.55B | 1.49%4.55B | 1.61%4.54B | --4.51B |
Less: Treasury stock | -0.71%4.91B | 6.17%4.97B | 6.17%4.97B | 5.96%4.96B | 9.72%4.96B | --4.94B | 13.17%4.68B | 13.17%4.68B | 13.35%4.68B | --4.52B |
Gains losses not affecting retained earnings | 4.65%-205M | 12.46%-260M | 12.46%-260M | 10.20%-229M | -34.72%-194M | ---215M | -72.67%-297M | -72.67%-297M | -104.00%-255M | ---144M |
Total stockholders'equity | -7.56%18.15B | -7.96%18.13B | -7.96%18.13B | -2.98%18.78B | 2.02%19.4B | --19.64B | 11.17%19.7B | 11.17%19.7B | 16.87%19.36B | --19.01B |
Noncontrolling interests | -9.21%138M | 11.93%122M | 11.93%122M | -2.24%131M | 11.97%159M | --152M | -16.79%109M | -16.79%109M | 1.52%134M | --142M |
Total equity | -7.58%18.29B | -7.85%18.26B | -7.85%18.26B | -2.97%18.91B | 2.10%19.56B | --19.79B | 10.96%19.81B | 10.96%19.81B | 16.75%19.49B | --19.16B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data