(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 70.41%-8.4M | 63.62%-1.13M | 39.47%-2.9M | 70.11%-2.78M | 85.77%-1.59M | 25.58%-28.39M | 71.65%-3.1M | 52.99%-4.79M | 15.84%-9.3M | -87.41%-11.2M |
Net income from continuing operations | 33.58%-12.64M | -62.98%-7.82M | -18.99%-3.21M | 85.60%-899.62K | 86.63%-706.57K | 49.51%-19.03M | 62.33%-4.8M | 75.63%-2.7M | 41.46%-6.25M | -65.23%-5.29M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | 7.03%820.08K | -3.12%1.26M | 84.73%-137.83K | -397.81%-1.05M | 3,842.49%749.07K |
Depreciation and amortization | 1.57%1.27M | -2.97%304.75K | 6.86%335.26K | 0.94%314.32K | 1.46%314.01K | 73.04%1.25M | 65.55%314.08K | 66.01%313.74K | 75.85%311.4K | 86.60%309.48K |
Deferred tax | 77.37%-1.95M | --0 | --0 | --0 | 72.07%-1.95M | -57.35%-8.62M | --0 | ---1.64M | --0 | -27.48%-6.99M |
Other non cash items | 36.77%695.95K | 88.06%242.34K | 54.76%170.05K | -2.30%146.82K | 14.14%136.75K | 98.17%508.83K | 53.05%128.86K | 171.99%109.88K | 126.15%150.28K | 82.30%119.81K |
Change In working capital | 227.74%3.51M | 7,716.80%5.5M | 88.30%-213.64K | -183.85%-2.36M | 470.39%581.64K | -235.20%-2.75M | 107.78%70.38K | -219.24%-1.83M | 17.45%-832.29K | -106.51%-157.03K |
-Change in receivables | -113.14%-118.1K | 292.64%1.68M | -92.77%27.19K | -958.38%-1.91M | 166.38%84.94K | 334.15%898.45K | 386.41%427.91K | 34.19%375.93K | 156.18%222.56K | 64.02%-127.95K |
-Change in inventory | -571.16%-178.21K | -1,046.34%-159.33K | 50.10%25.17K | -70.87%8.32K | -115.18%-52.38K | 420.15%37.82K | 1,583.35%16.84K | 203.32%16.77K | 290.85%28.56K | -218.64%-24.34K |
-Change in prepaid assets | -210.11%-140.68K | -30.29%-20.99K | -78.87%7.99K | -151.84%-122.2K | 95.77%-5.48K | 191.97%127.76K | -113.63%-16.11K | 101.74%37.81K | 181.05%235.75K | -965.49%-129.69K |
-Change in payables and accrued expense | 203.53%3.94M | 1,216.87%4M | 87.86%-273.98K | 74.36%-338.19K | 343.85%554.56K | -248.51%-3.81M | 67.73%-358.27K | -280.70%-2.26M | -330.72%-1.32M | -95.43%124.94K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 70.41%-8.4M | 63.62%-1.13M | 39.47%-2.9M | 70.11%-2.78M | 85.77%-1.59M | 25.58%-28.39M | 71.65%-3.1M | 52.99%-4.79M | 15.84%-9.3M | -87.41%-11.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 302.06%8.02M | -141.21%-262.61K | -236.87%-253.27K | 588.85%8.59M | 27.41%-54.4K | -52.26%1.99M | -88.48%637.21K | -77.49%185.05K | 161.86%1.25M | 53.50%-74.94K |
Net PPE purchase and sale | 5,619.43%8.02M | ---262.61K | -505.26%-253.27K | 30,279.62%8.59M | 27.41%-54.4K | 97.39%-145.24K | --0 | 97.19%-41.85K | 98.59%-28.45K | 27.15%-74.94K |
Net investment purchase and sale | --0 | --0 | --0 | ---- | ---- | -7.07%2.14M | --637.21K | -90.14%226.89K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 302.06%8.02M | -141.21%-262.61K | -236.87%-253.27K | 588.85%8.59M | 27.41%-54.4K | -52.26%1.99M | -88.48%637.21K | -77.49%185.05K | 161.86%1.25M | 53.50%-74.94K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -84.05%3.12M | 3,564.38%3.36M | -101.09%-87.78K | 12.03%-77.73K | -100.68%-79.08K | -9.36%19.55M | -104.96%-97.05K | 13,050.47%8.05M | -100.46%-88.36K | 3,947.58%11.68M |
Net issuance payments of debt | -1.14%-304.79K | 22.36%-60.21K | -15.41%-87.78K | -4.20%-77.73K | -8.09%-79.08K | 8.43%-301.36K | -0.19%-77.55K | 12.78%-76.06K | 12.90%-74.59K | 7.22%-73.16K |
Net common stock issuance | -83.23%3.61M | --3.61M | --0 | --0 | --0 | 2.38%21.53M | --0 | --9.01M | -100.07%-13.76K | --12.54M |
Net other financing activities | 88.83%-188.1K | ---- | ---- | ---- | ---- | -144.45%-1.68M | 49.01%-19.5K | ---885.96K | --0 | ---779.11K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -84.05%3.12M | 3,564.38%3.36M | -101.09%-87.78K | 12.03%-77.73K | -100.68%-79.08K | -9.36%19.55M | -104.96%-97.05K | 13,050.47%8.05M | -100.46%-88.36K | 3,947.58%11.68M |
Net cash flow | ||||||||||
Beginning cash position | -54.45%5.73M | -21.69%6.49M | 101.01%9.73M | -69.19%4M | -54.45%5.73M | -49.66%12.57M | -48.28%8.29M | -80.98%4.84M | -32.14%12.98M | -49.66%12.57M |
Current changes in cash | 139.95%2.74M | 176.96%1.97M | -193.91%-3.24M | 170.40%5.73M | -525.09%-1.73M | 44.81%-6.85M | 25.82%-2.56M | 136.60%3.45M | -228.77%-8.14M | 106.95%406.46K |
End cash Position | 47.76%8.46M | 47.76%8.46M | -21.69%6.49M | 101.01%9.73M | -69.19%4M | -54.45%5.73M | -54.45%5.73M | -48.28%8.29M | -80.98%4.84M | -32.14%12.98M |
Free cash flow | 68.56%-8.97M | 55.15%-1.39M | 34.75%-3.15M | 70.20%-2.78M | 85.38%-1.65M | 34.74%-28.53M | 75.98%-3.1M | 58.62%-4.83M | 28.61%-9.33M | -85.47%-11.28M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data