(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 47.76%8.46M | 47.76%8.46M | -27.72%6.49M | 51.55%9.73M | -69.19%4M | -54.45%5.73M | -54.45%5.73M | -43.97%8.98M | -74.77%6.42M | -32.14%12.98M |
-Cash and cash equivalents | 47.76%8.46M | 47.76%8.46M | -21.69%6.49M | 101.01%9.73M | -69.19%4M | -54.45%5.73M | -54.45%5.73M | -48.28%8.29M | -80.98%4.84M | -32.14%12.98M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --691.02K | --1.58M | ---- |
Receivables | 64.16%302.17K | 64.16%302.17K | -71.43%174.86K | -69.79%202.04K | -88.88%99.14K | -75.89%184.08K | -75.89%184.08K | -28.11%611.99K | -39.07%668.74K | 27.07%891.3K |
-Taxes receivable | 77.74%286.61K | 77.74%286.61K | -35.79%118.52K | -50.43%159.58K | -81.00%99.14K | -61.32%161.25K | -61.32%161.25K | -63.44%184.58K | -8.31%321.92K | -25.62%521.74K |
-Other receivables | -31.82%15.56K | -31.82%15.56K | -86.82%56.34K | -87.76%42.46K | ---- | -93.41%22.83K | -93.41%22.83K | 23.35%427.41K | 0.09%346.82K | --369.56K |
Inventory | 466.48%216.41K | 466.48%216.41K | 3.72%57.09K | 14.55%82.26K | -9.75%90.58K | -49.75%38.2K | -49.75%38.2K | -26.51%55.04K | 22.42%71.81K | 129.69%100.37K |
Prepaid assets | 29.27%621.24K | 29.27%621.24K | 29.24%600.25K | 21.10%608.24K | -34.14%486.04K | -21.00%480.56K | -21.00%480.56K | -36.07%464.45K | -29.66%502.26K | 57.19%738.01K |
Total current assets | 49.34%9.6M | 49.34%9.6M | -27.58%7.32M | 38.62%10.62M | -68.22%4.67M | -54.14%6.43M | -54.14%6.43M | -42.81%10.11M | -71.95%7.66M | -27.69%14.71M |
Non current assets | ||||||||||
Net PPE | -27.06%26.8M | -27.06%26.8M | -34.95%27.82M | -35.88%27.6M | -15.87%36.5M | -15.73%36.74M | -15.73%36.74M | 4.59%42.77M | 40.57%43.04M | 51.06%43.39M |
-Gross PPE | -22.31%30.52M | -22.31%30.52M | -30.39%31.32M | -31.56%30.77M | -12.52%39.35M | -12.50%39.28M | -12.50%39.28M | 7.24%45M | 42.72%44.95M | 52.98%44.99M |
-Accumulated depreciation | -46.50%-3.72M | -46.50%-3.72M | -57.43%-3.5M | -65.73%-3.17M | -78.34%-2.85M | -96.77%-2.54M | -96.77%-2.54M | -109.01%-2.22M | -117.93%-1.91M | -132.97%-1.6M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.61%284.61K | -87.28%526.52K | -87.01%583.19K |
Non current accounts receivable | ---- | ---- | --1.81M | 466.29%1.81M | ---- | ---- | ---- | ---- | 0.00%319.18K | 0.00%319.18K |
Other non current assets | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 0.00%1.47M | 17.62%1.47M | 17.62%1.47M |
Total non current assets | -26.02%28.27M | -26.02%28.27M | -30.16%31.1M | -31.93%30.87M | -17.02%37.97M | -18.22%38.21M | -18.22%38.21M | -1.97%44.52M | 24.86%45.36M | 31.57%45.76M |
Total assets | -15.17%37.87M | -15.17%37.87M | -29.68%38.42M | -21.74%41.49M | -29.48%42.64M | -26.51%44.64M | -26.51%44.64M | -13.41%54.64M | -16.69%53.02M | 9.70%60.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 200.06%4.18M | 200.06%4.18M | -29.33%883.7K | -53.25%1.68M | -34.02%2.04M | -43.68%1.39M | -43.68%1.39M | -64.05%1.25M | 63.47%3.59M | 0.13%3.08M |
-accounts payable | 200.06%4.18M | 200.06%4.18M | -29.33%883.7K | -53.25%1.68M | -34.02%2.04M | -43.68%1.39M | -43.68%1.39M | -64.05%1.25M | 63.47%3.59M | 0.13%3.08M |
Current accrued expenses | 67.67%3.01M | 67.67%3.01M | -2.14%2.25M | -21.95%1.73M | -57.67%1.71M | -60.29%1.8M | -60.29%1.8M | -49.45%2.3M | -5.91%2.21M | 127.52%4.04M |
Current debt and capital lease obligation | -58.54%111.18K | -58.54%111.18K | -52.38%146.54K | -57.68%131.36K | -31.96%209.09K | -11.03%268.13K | -11.03%268.13K | 2.17%307.76K | -0.62%310.41K | -4.98%307.28K |
-Current capital lease obligation | -58.54%111.18K | -58.54%111.18K | -52.38%146.54K | -57.68%131.36K | -31.96%209.09K | -11.03%268.13K | -11.03%268.13K | 2.17%307.76K | -0.62%310.41K | -4.98%307.28K |
Current liabilities | 104.74%7.32M | 104.74%7.32M | -15.90%3.32M | -42.51%3.58M | -46.86%4M | -52.11%3.57M | -52.11%3.57M | -53.16%3.95M | 25.96%6.23M | 44.17%7.54M |
Non current liabilities | ||||||||||
Long term provisions | -1.87%18.62M | -1.87%18.62M | -18.12%19.44M | -18.28%19.29M | -18.44%19.13M | -18.60%18.98M | -18.60%18.98M | 58.20%23.75M | 60.28%23.6M | 60.02%23.46M |
Long term debt and capital lease obligation | 784.29%177.11K | 784.29%177.11K | 248.46%201.95K | --0 | --0 | -93.05%20.03K | -93.05%20.03K | -84.15%57.96K | -70.27%131.36K | -59.51%209.08K |
-Long term capital lease obligation | 784.29%177.11K | 784.29%177.11K | 248.46%201.95K | --0 | --0 | -93.05%20.03K | -93.05%20.03K | -84.15%57.96K | -70.27%131.36K | -59.51%209.08K |
Other non current liabilities | -83.70%318K | -83.70%318K | ---- | ---- | ---- | -72.07%1.95M | -72.07%1.95M | -70.99%1.95M | -75.66%1.64M | 163,700,100.00%1.64M |
Total non current liabilities | -8.74%19.12M | -8.74%19.12M | -23.73%19.65M | -23.98%19.29M | -24.39%19.13M | -31.51%20.95M | -31.51%20.95M | 16.53%25.76M | 15.88%25.37M | 66.74%25.3M |
Total liabilities | 7.79%26.43M | 7.79%26.43M | -22.69%22.97M | -27.63%22.87M | -29.55%23.14M | -35.55%24.52M | -35.55%24.52M | -2.71%29.7M | 17.74%31.6M | 60.96%32.84M |
Shareholders'equity | ||||||||||
Share capital | 3.27%101.36M | 3.27%101.36M | 0.13%98.3M | 5.02%98.26M | 5.04%98.24M | 17.83%98.15M | 17.83%98.15M | 20.49%98.17M | 25.00%93.56M | 51.19%93.52M |
-common stock | 3.27%101.36M | 3.27%101.36M | 0.13%98.3M | 5.02%98.26M | 5.04%98.24M | 17.83%98.15M | 17.83%98.15M | 20.49%98.17M | 25.00%93.56M | 51.19%93.52M |
Retained earnings | -10.55%-96.97M | -10.55%-96.97M | -10.70%-91.89M | -10.66%-88.92M | -18.80%-88.31M | -26.91%-87.72M | -26.91%-87.72M | -46.78%-83.01M | -76.70%-80.36M | -113.60%-74.34M |
Other equity interest | -27.24%7.04M | -27.24%7.04M | -7.34%9.05M | 13.10%9.29M | 13.46%9.58M | 13.76%9.68M | 13.76%9.68M | 27.84%9.77M | 10.53%8.21M | 10.19%8.44M |
Total stockholders'equity | -43.16%11.44M | -43.16%11.44M | -38.01%15.45M | -13.04%18.62M | -29.39%19.51M | -11.34%20.12M | -11.34%20.12M | -23.45%24.93M | -41.80%21.42M | -20.42%27.63M |
Total equity | -43.16%11.44M | -43.16%11.44M | -38.01%15.45M | -13.04%18.62M | -29.39%19.51M | -11.34%20.12M | -11.34%20.12M | -23.45%24.93M | -41.80%21.42M | -20.42%27.63M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data