AU Stock MarketDetailed Quotes

TSI Top Shelf International Holdings Ltd

Watchlist

0.175
0.0000.00%

20min DelayMarket Closed May 20 15:48 AET

36.52MMarket Cap-274P/E (Static)

Top Shelf International Holdings Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

Total revenue

8.95%27.55M

31.95%25.28M

19.16M

Operating revenue

8.95%27.55M

31.95%25.28M

--19.16M

Cost of revenue

12.03%21.47M

121.60%19.16M

8.65M

Gross profit

-0.67%6.08M

-41.78%6.12M

10.51M

Operating expense

13.93%33.88M

34.09%29.73M

22.17M

Selling and administrative expenses

10.53%26.42M

37.28%23.9M

--17.41M

-Selling and marketing expense

1.87%13.63M

94.89%13.38M

--6.87M

-General and administrative expense

21.56%12.79M

-0.23%10.52M

--10.55M

Research and development costs

----

--230K

Depreciation amortization depletion

-33.82%961K

86.63%1.45M

--778K

-Depreciation and amortization

-33.82%961K

86.63%1.45M

--778K

Provision for doubtful accounts

178.75%1.97M

149.47%706K

--283K

Other operating expenses

23.25%4.53M

5.79%3.67M

--3.47M

Operating profit

-17.72%-27.8M

-102.50%-23.61M

-11.66M

Net non-operating interest income (expenses)

-78.48%-4.59M

7.89%-2.57M

-2.79M

Non-operating interest income

--85K

----

Non-operating interest expense

116.55%3.91M

-15.36%1.81M

--2.14M

Total other finance cost

-0.52%759K

16.49%763K

--655K

Other net income (expenses)

-132.61%-1.46M

692.73%4.47M

564K

Special income (charges)

-278.26%-3.95M

---1.04M

----

-Less:Impairment of capital assets

--1.4M

----

-Less:Other special charges

144.44%2.55M

--1.04M

----

Other non-operating income (expenses)

-54.83%2.49M

877.84%5.52M

--564K

Income before tax

-55.87%-33.84M

-56.35%-21.71M

-13.89M

Income tax

374.04%14.45M

-67.56%-5.27M

-3.15M

Earnings from equity interest net of tax

Net income

-193.78%-48.29M

-53.07%-16.44M

-10.74M

Net income continuous operations

-193.78%-48.29M

-53.07%-16.44M

---10.74M

Noncontrolling interests

Net income attributable to the company

-193.78%-48.29M

-53.07%-16.44M

-10.74M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-193.78%-48.29M

-53.07%-16.44M

-10.74M

Diluted earnings per share

-148.38%-0.6381

-22.55%-0.2569

-0.2096

Basic earnings per share

-148.38%-0.6381

-22.55%-0.2569

-0.2096

Dividend per share

Accounting Standards

US-GAAP

	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021
Total revenue	8.95%27.55M	31.95%25.28M	19.16M
Operating revenue	8.95%27.55M	31.95%25.28M	--19.16M
Cost of revenue	12.03%21.47M	121.60%19.16M	8.65M
Gross profit	-0.67%6.08M	-41.78%6.12M	10.51M
Operating expense	13.93%33.88M	34.09%29.73M	22.17M
Selling and administrative expenses	10.53%26.42M	37.28%23.9M	--17.41M
-Selling and marketing expense	1.87%13.63M	94.89%13.38M	--6.87M
-General and administrative expense	21.56%12.79M	-0.23%10.52M	--10.55M
Research and development costs	----	----	--230K
Depreciation amortization depletion	-33.82%961K	86.63%1.45M	--778K
-Depreciation and amortization	-33.82%961K	86.63%1.45M	--778K
Provision for doubtful accounts	178.75%1.97M	149.47%706K	--283K
Other operating expenses	23.25%4.53M	5.79%3.67M	--3.47M
Operating profit	-17.72%-27.8M	-102.50%-23.61M	-11.66M
Net non-operating interest income (expenses)	-78.48%-4.59M	7.89%-2.57M	-2.79M
Non-operating interest income	--85K	----	----
Non-operating interest expense	116.55%3.91M	-15.36%1.81M	--2.14M
Total other finance cost	-0.52%759K	16.49%763K	--655K
Other net income (expenses)	-132.61%-1.46M	692.73%4.47M	564K
Special income (charges)	-278.26%-3.95M	---1.04M	----
-Less:Impairment of capital assets	--1.4M	----	----
-Less:Other special charges	144.44%2.55M	--1.04M	----
Other non-operating income (expenses)	-54.83%2.49M	877.84%5.52M	--564K
Income before tax	-55.87%-33.84M	-56.35%-21.71M	-13.89M
Income tax	374.04%14.45M	-67.56%-5.27M	-3.15M
Earnings from equity interest net of tax
Net income	-193.78%-48.29M	-53.07%-16.44M	-10.74M
Net income continuous operations	-193.78%-48.29M	-53.07%-16.44M	---10.74M
Noncontrolling interests
Net income attributable to the company	-193.78%-48.29M	-53.07%-16.44M	-10.74M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-193.78%-48.29M	-53.07%-16.44M	-10.74M
Diluted earnings per share	-148.38%-0.6381	-22.55%-0.2569	-0.2096
Basic earnings per share	-148.38%-0.6381	-22.55%-0.2569	-0.2096
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall