(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 27.70%676.56M | -5.01%126.1M | 228.62%402.24M | -29.43%75.49M | -46.75%72.73M | 25.76%529.82M | -0.68%132.75M | -11.37%122.4M | 14.72%106.97M | 56.24%136.57M |
Net income from continuing operations | 94.97%519.53M | -39.75%51.72M | 406.49%337.74M | 20.66%48.71M | 45.89%81.37M | 72.95%266.47M | 65.47%85.84M | 14.63%66.68M | 28.90%40.37M | 82.78%55.77M |
Operating gains losses | -115.75%-1.63M | -173.58%-6.85M | 2,826.92%3.04M | 298.20%3.1M | 30.38%-926K | 810.54%10.36M | 295.75%9.31M | -95.43%104K | -56.67%779K | 64.93%-1.33M |
Depreciation and amortization | -11.83%258.02M | -18.42%65.18M | -10.78%66.88M | -8.50%63.58M | -11.86%62.39M | 8.10%292.64M | 8.41%79.89M | 11.87%74.96M | 6.11%69.48M | 14.06%70.78M |
Other non cash items | -201.63%-7.05M | -163.15%-7.69M | -100.26%-21K | -107.68%-149K | -39.50%815K | 574.61%6.93M | -1,570.29%-2.92M | 1,319.64%7.95M | 10.41%1.94M | 127.02%1.35M |
Change In working capital | -98.16%-92.31M | 160.31%23.75M | 80.23%-5.4M | -610.35%-39.74M | -809.17%-70.92M | -1,370.02%-46.59M | -766.45%-39.37M | -370.73%-27.29M | 21.25%-5.6M | 176.01%10M |
-Change in receivables | 79.25%-3.16M | -115.03%-1.86M | 213.93%12.53M | -3,032.89%-21.24M | 121.07%7.41M | -206.26%-15.23M | 440.38%12.38M | 11.54%3.99M | -103.57%-678K | -460.74%-35.18M |
-Change in inventory | 111.15%8.68M | 216.59%27.31M | 188.11%22.48M | 229.97%16.32M | -213.29%-57.42M | -76.26%-77.89M | -44.99%-23.42M | -139.98%-25.51M | -3.94%-12.55M | -437.95%-18.33M |
-Change in payables and accrued expense | 60.49%-8.25M | 151.81%30.02M | -264.28%-58.11M | -1,076.76%-24.71M | 45.59%44.54M | 16.44%-20.89M | -545.99%-57.95M | -171.16%-15.95M | 60.39%-2.1M | 430.19%30.6M |
-Change in other current assets | -146.71%-9.54M | -168.41%-6.42M | -877.80%-4.1M | 150.50%2.11M | -108.20%-1.14M | 176.42%20.43M | 172.57%9.38M | 115.71%527K | 73.94%-4.19M | 95.91%13.87M |
-Change in other current liabilities | ---- | ---- | -118.75%-3.89M | 32.61%-5.48M | -398.30%-45.05M | ---- | 171.48%14.23M | 88.41%20.73M | -164.46%-8.13M | 113.20%15.1M |
-Change in other working capital | -270.28%-80.04M | -585.84%-29.19M | 331.98%25.69M | -130.57%-6.74M | -589.23%-19.26M | -40.06%47M | -83.50%6.01M | 14.33%-11.07M | 518.52%22.05M | -53.15%3.94M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 27.70%676.56M | -5.01%126.1M | 228.62%402.24M | -29.43%75.49M | -46.75%72.73M | 25.76%529.82M | -0.68%132.75M | -11.37%122.4M | 14.72%106.97M | 56.24%136.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -118.80%-720.85M | 8.06%-173.4M | -598.77%-419.58M | 42.53%-46.82M | 26.62%-81.05M | 2.80%-329.45M | -41.58%-188.61M | 173.46%84.12M | -11.23%-81.46M | -116.46%-110.45M |
Net PPE purchase and sale | -102.39%-432.18M | -257.27%-136.43M | -123.96%-101.08M | -1.96%-89.43M | -30.19%-105.25M | 23.53%-213.54M | 55.57%-38.19M | 8.59%-45.13M | -56.12%-87.71M | -63.59%-80.84M |
Net investment purchase and sale | -150.76%-288.06M | 75.82%-36.37M | -346.41%-318.5M | 581.84%42.62M | 181.71%24.19M | -98.43%-114.87M | -218.23%-150.42M | 298.45%129.26M | 136.65%6.25M | -1,738.05%-29.61M |
Net other investing changes | 41.66%-605K | ---- | ---- | ---- | ---- | 42.13%-1.04M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -118.80%-720.85M | 8.06%-173.4M | -598.77%-419.58M | 42.53%-46.82M | 26.62%-81.05M | 2.80%-329.45M | -41.58%-188.61M | 173.46%84.12M | -11.23%-81.46M | -116.46%-110.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 54.37%-30.41M | -70.51%-8.95M | 168.27%15.49M | 65.39%-10.09M | 11.91%-26.86M | 13.28%-66.65M | -582.44%-5.25M | -176.40%-22.7M | -47.53%-29.17M | -5.12%-30.5M |
Net issuance payments of debt | 58.73%-32.35M | 21.94%-8.95M | 155.01%15.49M | 65.45%-10.09M | 5.71%-28.8M | -1.38%-78.38M | -1,202.40%-11.47M | -243.00%-28.16M | -47.76%-29.21M | -3.96%-30.54M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | --0 | -90.39%44K | --0 | ---- | --46K | -87.91%44K |
Net other financing activities | -83.47%1.93M | ---- | ---- | ---- | --1.93M | --11.69M | --6.22M | --5.47M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 54.37%-30.41M | -70.51%-8.95M | 168.27%15.49M | 65.39%-10.09M | 11.91%-26.86M | 13.28%-66.65M | -582.44%-5.25M | -176.40%-22.7M | -47.53%-29.17M | -5.12%-30.5M |
Net cash flow | ||||||||||
Beginning cash position | 61.55%340.76M | -19.35%314.82M | 50.68%318.2M | 41.33%304.93M | 61.55%340.76M | -0.36%210.93M | 84.57%390.37M | 3.78%211.18M | 0.08%215.76M | -0.36%210.93M |
Current changes in cash | -155.86%-74.7M | 7.94%-56.25M | -101.00%-1.84M | 608.43%18.58M | -704.30%-35.19M | 2,334.85%133.72M | -4,096.60%-61.11M | 1,095.64%183.83M | -1,610.33%-3.66M | -159.31%-4.38M |
Effect of exchange rate changes | -38.58%-5.4M | -81.73%2.1M | 66.86%-1.54M | -791.46%-5.32M | 79.26%-637K | 37.66%-3.89M | 647.00%11.5M | 39.63%-4.64M | -777.94%-597K | 11.70%-3.07M |
End cash Position | -23.50%260.66M | -23.50%260.66M | -19.35%314.82M | 50.44%318.2M | 49.86%304.93M | 61.55%340.76M | 61.55%340.76M | 84.85%390.37M | -1.97%211.5M | -5.61%203.48M |
Free cash flow | 42.00%232.06M | -123.95%-22.65M | 289.76%301.16M | -172.37%-13.94M | -158.35%-32.52M | 52.04%163.42M | 98.21%94.56M | -12.91%77.27M | -48.04%19.26M | 46.67%55.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data