(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -26.11%169.09M | -80.73%13.07M | -41.56%53.67M | 54.26%39.7M | 44.21%62.65M | -22.03%228.85M | 49.26%67.83M | -3.89%91.84M | -51.84%25.74M | -56.14%43.44M |
Net income from continuing operations | 814.82%583.27M | -58.21%37.97M | 98.57%-3.28M | 11,984.34%519.94M | -52.77%28.63M | -150.25%-81.6M | -24.46%90.86M | -337.82%-228.71M | -108.25%-4.38M | 46.73%60.63M |
Operating gains losses | -315.48%-302.22M | -20.55%-84.83M | -95.92%10.25M | -1,572.59%-218.9M | 84.18%-8.74M | 855.77%140.26M | -290.14%-70.37M | 256.27%251.01M | 138.56%14.87M | -70.40%-55.25M |
Depreciation and amortization | -3.91%195.76M | -9.31%45.77M | 0.39%50.22M | -0.40%50.04M | -6.17%49.74M | -7.29%203.73M | -7.06%50.47M | -8.46%50.03M | -10.80%50.24M | -2.71%53.01M |
Deferred tax | 74.28%89.6M | -371.16%-8.86M | 289.78%18.2M | 199.11%71.92M | -57.11%8.33M | -27.63%51.41M | -86.07%3.27M | -63.42%4.67M | 84.08%24.05M | -10.73%19.43M |
Other non cash items | -262.39%-194.76M | 38.18%35.22M | 19.01%38.55M | -1,075.88%-306.98M | 25.68%38.45M | 62.53%119.93M | 337.69%25.49M | -9.69%32.39M | 7.45%31.46M | 57.94%30.6M |
Change In working capital | -481.44%-39.21M | -134.28%-7.57M | -115.84%-3.73M | 60.16%-6.85M | 40.16%-21.06M | 88.50%-6.74M | 139.53%22.09M | 297.11%23.55M | -126.32%-17.19M | -309.61%-35.19M |
-Change in receivables | -1,163.14%-24.43M | -341.66%-7.41M | -148.95%-6.74M | 87.35%-396K | 13.25%-9.89M | 104.15%2.3M | 104.83%3.07M | 548.63%13.76M | 55.67%-3.13M | -162.77%-11.4M |
-Change in payables and accrued expense | 42.20%-4.09M | 102.73%9.06M | -81.03%1.83M | -4.86%-16.94M | 139.19%1.97M | -150.23%-7.07M | -57.02%4.47M | 64.73%9.64M | -497.96%-16.15M | -1,045.20%-5.02M |
-Change in other current assets | -168.12%-3.89M | -119.26%-2.82M | 130.67%996K | 335.41%8.52M | 28.41%-10.59M | 91.86%-1.45M | 371.42%14.63M | 65.55%-3.25M | 1,422.30%1.96M | -418.99%-14.79M |
-Change in other current liabilities | -1,197.33%-6.81M | -8,919.72%-6.4M | -94.62%183K | 1,354.07%1.96M | 35.98%-2.55M | -197.04%-525K | -102.75%-71K | 164.08%3.4M | -94.17%135K | -522.46%-3.99M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -26.11%169.09M | -80.73%13.07M | -41.56%53.67M | 54.26%39.7M | 44.21%62.65M | -22.03%228.85M | 49.26%67.83M | -3.89%91.84M | -51.84%25.74M | -56.14%43.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 286,294.59%211.93M | -187.50%-52.52M | 2,641.41%331.2M | -174.47%-41.79M | -153.56%-24.96M | 100.03%74K | 87.63%-18.27M | 59.63%-13.03M | 78.23%-15.22M | 332.49%46.6M |
Net PPE purchase and sale | -31.25%-42.92M | -73.62%-16.04M | -7.21%-6.53M | -2.26%-7.92M | -29.10%-12.44M | -3.08%-32.7M | -39.88%-9.24M | 55.21%-6.09M | 5.96%-7.74M | -192.17%-9.63M |
Net intangibles purchase and sale | -18,585.92%-13.27M | -27.27%-56K | ---969K | ---- | ---- | 93.89%-71K | 96.21%-44K | --0 | ---- | ---- |
Net other investing changes | 716.29%268.12M | -305.38%-36.42M | 4,976.76%338.69M | -190.09%-21.63M | -122.27%-12.52M | 113.85%32.85M | 93.58%-8.99M | 62.84%-6.95M | 87.92%-7.46M | 435.79%56.23M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 286,294.59%211.93M | -187.50%-52.52M | 2,641.41%331.2M | -174.47%-41.79M | -153.56%-24.96M | 100.03%74K | 87.63%-18.27M | 59.63%-13.03M | 78.23%-15.22M | 332.49%46.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -238.20%-354.65M | -82.14%-30.39M | -3,000.76%-161.05M | -97.35%-161.16M | 83.00%-2.05M | -117.33%-104.87M | -1,620.00%-16.68M | 358.11%5.55M | -113.37%-81.66M | -416.30%-12.07M |
Net issuance payments of debt | -247.12%-346.19M | -3,912.10%-27.84M | -16,876.18%-158.22M | -92.62%-159.6M | 96.57%-523K | -116.15%-99.73M | -74.37%-694K | -119.29%-932K | -113.38%-82.86M | -2,420.33%-15.25M |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --27K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | -65.48%-8.49M | 84.08%-2.55M | -144.09%-2.86M | -230.52%-1.56M | -148.13%-1.53M | 58.90%-5.13M | -2,745.20%-15.99M | 472.22%6.48M | 114.15%1.2M | 283.32%3.18M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -238.20%-354.65M | -82.14%-30.39M | -3,000.76%-161.05M | -97.35%-161.16M | 83.00%-2.05M | -117.33%-104.87M | -1,620.00%-16.68M | 358.11%5.55M | -113.37%-81.66M | -416.30%-12.07M |
Net cash flow | ||||||||||
Beginning cash position | 15.74%1.68B | 5.97%1.78B | 2.34%1.52B | 13.02%1.71B | 15.74%1.68B | 77.13%1.45B | 7.47%1.68B | 1.10%1.48B | 71.28%1.51B | 77.13%1.45B |
Current changes in cash | -78.75%26.37M | -312.42%-69.84M | 165.31%223.81M | -129.44%-163.25M | -54.29%35.64M | -80.27%124.06M | 131.85%32.88M | 38.00%84.36M | -111.97%-71.15M | 1.70%77.97M |
Effect of exchange rate changes | -133.68%-35.07M | -19.88%-36.12M | -68.43%34.23M | -171.87%-29.33M | 74.27%-3.85M | 4,157.65%104.14M | -419.16%-30.13M | 245.24%108.43M | 464.31%40.81M | -25.22%-14.97M |
End cash Position | -0.52%1.67B | -0.52%1.67B | 5.97%1.78B | 2.34%1.52B | 13.02%1.71B | 15.74%1.68B | 15.74%1.68B | 7.47%1.68B | 1.10%1.48B | 71.28%1.51B |
Free cash flow | -42.42%112.9M | -105.17%-3.03M | -46.16%46.17M | 8.76%19.54M | 48.52%50.21M | -24.76%196.08M | 55.39%58.55M | 4.61%85.75M | -60.26%17.97M | -64.69%33.81M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data