(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 276.54%4.4B | 59.51%835.74M | 435.64%1.3B | 213.65%1.34B | 3,561.02%920.77M | 880.24%1.17B | 1,038.26%523.94M | 357.67%242.13M | 949.51%427.75M | -137.74%-26.6M |
Net income from continuing operations | 55.29%3.96B | 42.66%1.15B | -10.08%546.81M | 79.18%1.14B | 124.30%1.13B | 141.97%2.55B | 138.94%803.17M | 86.39%608.07M | 118.49%634.03M | 399.61%503.43M |
Operating gains losses | 43.82%-118.11M | -239.58%-79.57M | 232.80%128.74M | 36.82%-100.84M | 29.16%-66.45M | 61.51%-210.25M | 147.94%57M | 123.81%38.68M | -1.47%-159.61M | 12.74%-93.8M |
Depreciation and amortization | -9.74%548.51M | -12.72%156.35M | -4.46%136.13M | -8.70%130.58M | -12.32%125.45M | 2.19%607.72M | 17.73%179.14M | -4.03%142.49M | -4.41%143.02M | -0.96%143.08M |
Deferred tax | -155.65%-143.39M | -299.60%-277.56M | 6.00%76.99M | -437.33%-131.68M | 2,631.11%188.86M | 623.70%257.65M | 480.10%139.06M | 495.55%72.64M | 408.39%39.04M | -42.81%6.92M |
Other non cash items | -3,713.51%-53.48M | 23.63%-42.92M | 68.27%11.38M | -5,764.95%-18.24M | -184.62%-3.7M | 113.02%1.48M | -4,887.22%-56.2M | 1,480.20%6.76M | 97.41%-311K | -2,726.09%-1.3M |
Change In working capital | 108.56%182.43M | 90.37%-65.7M | 166.35%414.89M | 226.63%293.8M | 22.18%-460.56M | -98.91%-2.13B | -71.06%-682.12M | -126.87%-625.31M | 26.06%-232M | -610.25%-591.82M |
-Change in receivables | 115.98%217.92M | ---- | ---- | ---- | ---- | -212.80%-1.36B | ---- | ---- | ---- | ---- |
-Change in inventory | 114.05%186.9M | ---- | ---- | ---- | ---- | -22.57%-1.33B | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -142.11%-149.02M | ---- | ---- | ---- | ---- | -11.52%353.89M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -50.73%28.28M | ---- | ---- | ---- | ---- | 1,073.12%57.39M | ---- | ---- | ---- | ---- |
-Change in other working capital | -167.29%-101.65M | ---- | ---- | ---- | ---- | 238.25%151.07M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 276.54%4.4B | 59.51%835.74M | 435.64%1.3B | 213.65%1.34B | 3,561.02%920.77M | 880.24%1.17B | 1,038.26%523.94M | 357.67%242.13M | 949.51%427.75M | -137.74%-26.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,542.58%-2.69B | 829.28%439.84M | -7,925.99%-1.11B | -597.76%-1.02B | -3,612.03%-1B | -161.05%-163.56M | -159.15%-60.31M | 148.41%14.12M | -336.73%-145.92M | -78.60%28.56M |
Capital expenditure reported | -63.68%-619.45M | -54.97%-166.82M | -31.61%-170.38M | -121.96%-165.16M | -74.93%-117.09M | -58.00%-378.45M | -56.81%-107.65M | -74.22%-129.46M | -45.12%-74.41M | -47.79%-66.93M |
Net PPE purchase and sale | -50.55%14.62M | 141.09%4.69M | -104.68%-694K | -85.48%5.79M | 135.13%4.83M | 67.37%29.56M | -247.81%-11.42M | 43.68%14.83M | 1,906.48%39.89M | -855.69%-13.75M |
Net business purchase and sale | -6,990.74%-289.44M | ---162.36M | ---122.97M | ---- | ---- | -117.27%-4.08M | --0 | --0 | ---4.08M | ---- |
Net investment purchase and sale | -1,606.87%-1.86B | 1,843.73%740.15M | -728.99%-809.8M | -487.01%-896.99M | -915.33%-890.64M | -68.41%123.25M | -65.93%38.08M | 269.87%128.75M | -331.56%-152.81M | -38.26%109.24M |
Net other investing changes | ---3.75M | ---1.09M | ---1.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,542.58%-2.69B | 829.28%439.84M | -7,925.99%-1.11B | -597.76%-1.02B | -3,612.03%-1B | -161.05%-163.56M | -159.15%-60.31M | 148.41%14.12M | -336.73%-145.92M | -78.60%28.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -530.81%-1.13B | -44.03%-505.71M | -156.36%-67.4M | -839.42%-420.52M | -3,470.97%-131.38M | 72.48%-178.34M | -2.52%-351.12M | 228.69%119.58M | 146.24%56.87M | 95.89%-3.68M |
Net issuance payments of debt | -171.16%-259.56M | 62.74%-56.84M | -150.24%-67.9M | -100.89%-3.44M | -3,470.97%-131.38M | 211.93%364.74M | 19.29%-152.56M | 245.66%135.14M | 748.10%385.83M | 95.89%-3.68M |
Net common stock issuance | ---213.74M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -19.82%-636.51M | -17.18%-235.13M | --0 | ---- | ---- | -66.67%-531.24M | -30.75%-200.66M | --0 | ---330.58M | ---- |
Net other financing activities | -28.35%-15.2M | --0 | 103.23%503K | ---- | ---- | -252.88%-11.84M | --2.1M | -10,413.51%-15.56M | --1.62M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -530.81%-1.13B | -44.03%-505.71M | -156.36%-67.4M | -839.42%-420.52M | -3,470.97%-131.38M | 72.48%-178.34M | -2.52%-351.12M | 228.69%119.58M | 146.24%56.87M | 95.89%-3.68M |
Net cash flow | ||||||||||
Beginning cash position | 243.15%1.09B | -12.80%864.01M | 18.77%755.27M | 174.06%861.41M | 243.15%1.09B | -45.59%318.07M | 92.89%990.8M | 8.66%635.93M | -54.78%314.32M | -45.59%318.07M |
Current changes in cash | -29.29%583.55M | 584.24%769.86M | -66.93%124.27M | -128.66%-97.08M | -12,262.54%-213.5M | 416.23%825.32M | 157.85%112.51M | 643.15%375.83M | 403.22%338.7M | -101.51%-1.73M |
Effect of exchange rate changes | -12.38%-58.39M | -45.37%-17.28M | 25.88%-15.53M | 46.99%-9.06M | -717.32%-16.52M | -839.29%-51.95M | -961.07%-11.88M | -780.46%-20.96M | -1,042.75%-17.09M | 47.42%-2.02M |
End cash Position | 48.12%1.62B | 48.12%1.62B | -12.80%864.01M | 18.77%755.27M | 174.06%861.41M | 243.15%1.09B | 243.15%1.09B | 92.89%990.8M | 8.66%635.93M | -54.78%314.32M |
Free cash flow | 390.42%3.78B | 65.91%668.92M | 899.87%1.13B | 234.17%1.18B | 816.91%803.68M | 713.35%769.87M | 1,832.50%403.19M | 626.45%112.67M | 437.70%352.05M | -607.28%-112.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data