(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.95%32.98M | -13.95%32.98M | -13.47%34.95M | -43.26%28.1M | -43.62%27.44M | -42.74%38.32M | -42.74%38.32M | -48.64%40.39M | -45.55%49.52M | -50.20%48.66M |
-Cash and cash equivalents | -13.95%32.98M | -13.95%32.98M | 55.82%34.95M | 43.43%28.1M | -43.62%27.44M | -42.74%38.32M | -42.74%38.32M | -71.48%22.43M | -78.46%19.59M | -50.20%48.66M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17.96M | --29.93M | ---- |
Receivables | ---- | ---- | --179K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | ---- | ---- | --179K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | --0 | --0 | 14.65%900K | -69.87%901K | -66.99%906K | -61.48%906K | -61.48%906K | -40.08%785K | 186.12%2.99M | --2.75M |
Other current assets | 25.14%2.23M | 25.14%2.23M | 152.90%3.45M | 21.47%3.97M | -14.61%2.43M | 23.07%1.78M | 23.07%1.78M | -41.88%1.36M | 63.66%3.27M | 10.29%2.84M |
Total current assets | -14.15%35.21M | -14.15%35.21M | -7.20%39.48M | -40.90%32.97M | -43.29%30.77M | -42.02%41.01M | -42.02%41.01M | -48.38%42.54M | -45.91%55.78M | -50.50%54.25M |
Non current assets | ||||||||||
Net PPE | -14.92%4.86M | -14.92%4.86M | -14.35%5.07M | -13.22%5.3M | -13.12%5.5M | -12.75%5.71M | -12.75%5.71M | -12.42%5.92M | -12.28%6.11M | -11.71%6.33M |
-Gross PPE | -11.98%7.46M | -11.98%7.46M | -14.35%5.07M | -13.22%5.3M | -13.12%5.5M | -6.26%8.47M | -6.26%8.47M | -12.42%5.92M | -12.28%6.11M | -11.71%6.33M |
-Accumulated depreciation | 5.90%-2.6M | 5.90%-2.6M | ---- | ---- | ---- | -10.79%-2.76M | -10.79%-2.76M | ---- | ---- | ---- |
Other non current assets | -72.45%540K | -72.45%540K | -77.20%583K | -79.72%591K | -47.21%2.03M | -31.32%1.96M | -31.32%1.96M | 3.02%2.56M | 38.17%2.91M | 120.94%3.84M |
Total non current assets | -29.61%5.4M | -29.61%5.4M | -33.31%5.66M | -34.70%5.89M | -25.99%7.53M | -18.39%7.67M | -18.39%7.67M | -8.28%8.48M | -0.55%9.02M | 14.18%10.17M |
Total assets | -16.59%40.61M | -16.59%40.61M | -11.54%45.13M | -40.03%38.86M | -40.56%38.29M | -39.24%48.68M | -39.24%48.68M | -44.33%51.02M | -42.24%64.8M | -45.64%64.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.91%2.3M | -2.91%2.3M | 9.11%1.55M | -7.06%2.53M | -30.90%1.66M | -47.83%2.37M | -47.83%2.37M | -52.31%1.42M | 14.53%2.72M | 8.47%2.41M |
-accounts payable | -2.91%2.3M | -2.91%2.3M | 9.11%1.55M | -7.06%2.53M | -30.90%1.66M | -47.83%2.37M | -47.83%2.37M | -52.31%1.42M | 14.53%2.72M | 8.47%2.41M |
Current accrued expenses | -38.62%2.15M | -38.62%2.15M | -46.59%3.63M | -21.11%4.7M | -4.80%5.43M | 103.85%3.5M | 103.85%3.5M | 84.72%6.79M | 108.66%5.95M | 263.71%5.7M |
Current debt and capital lease obligation | 12.57%1.01M | 12.57%1.01M | -6.21%982K | 13.71%954K | 13.62%926K | 13.51%899K | 13.51%899K | 35.97%1.05M | 12.17%839K | 12.41%815K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --174K | ---- | ---- |
-Current capital lease obligation | 12.57%1.01M | 12.57%1.01M | 12.49%982K | 13.71%954K | 13.62%926K | 13.51%899K | 13.51%899K | 13.38%873K | 12.17%839K | 12.41%815K |
Current liabilities | -13.49%7.55M | -13.49%7.55M | -33.50%6.16M | -14.02%8.18M | -10.16%8.02M | -4.94%8.73M | -4.94%8.73M | 24.81%9.26M | -36.50%9.51M | -33.95%8.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 86.75%35.23M | 86.75%35.23M | 80.40%34.33M | -1.18%19.12M | 206.27%18.67M | 199.03%18.87M | 199.03%18.87M | 192.07%19.03M | 188.05%19.35M | -11.79%6.1M |
-Long term debt | 129.40%30.81M | 129.40%30.81M | 121.89%29.64M | 5.23%14.18M | --13.48M | --13.43M | --13.43M | --13.36M | --13.47M | ---- |
-Long term capital lease obligation | -18.62%4.42M | -18.62%4.42M | -17.33%4.69M | -15.87%4.95M | -14.80%5.19M | -13.84%5.44M | -13.84%5.44M | -12.95%5.67M | -12.49%5.88M | -11.79%6.1M |
Derivative product liabilities | -0.15%5.48M | -0.15%5.48M | 26.38%1.1M | --1.78M | --1.45M | --5.48M | --5.48M | --868K | ---- | ---- |
Total non current liabilities | 67.19%40.71M | 67.19%40.71M | 78.04%35.43M | 8.01%20.9M | 230.04%20.12M | 285.94%24.35M | 285.94%24.35M | 205.39%19.9M | 188.00%19.35M | -11.83%6.1M |
Total liabilities | 45.89%48.26M | 45.89%48.26M | 42.63%41.58M | 0.75%29.08M | 87.31%28.14M | 113.49%33.08M | 113.49%33.08M | 109.26%29.16M | 33.04%28.86M | -26.46%15.02M |
Shareholders'equity | ||||||||||
Share capital | 112.50%17K | 112.50%17K | -91.33%15K | -91.52%14K | -94.55%9K | 14.29%8K | 14.29%8K | 4.85%173K | 0.00%165K | 2.48%165K |
-common stock | 112.50%17K | 112.50%17K | -91.33%15K | -91.52%14K | -94.55%9K | 14.29%8K | 14.29%8K | 4.85%173K | 0.00%165K | 2.48%165K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -7.36%-588.06M | -7.36%-588.06M | -5.69%-571.53M | -7.26%-563.6M | -8.83%-555.59M | -10.86%-547.77M | -10.86%-547.77M | -12.62%-540.77M | -12.67%-525.47M | -12.85%-510.49M |
Paid-in capital | 3.02%580.39M | 3.02%580.39M | 2.24%575.07M | 2.14%573.37M | 1.07%565.74M | 0.83%563.36M | 0.83%563.36M | 0.86%562.49M | 0.83%561.33M | 1.72%559.72M |
Gains losses not affecting retained earnings | --0 | --0 | --0 | --0 | --0 | --1K | --1K | ---28K | ---60K | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---23K | ---- |
Total stockholders'equity | -149.09%-7.66M | -149.09%-7.66M | -83.77%3.55M | -72.78%9.78M | -79.44%10.15M | -75.86%15.6M | -75.86%15.6M | -71.87%21.86M | -60.29%35.94M | -49.63%49.4M |
Total equity | -149.09%-7.66M | -149.09%-7.66M | -83.77%3.55M | -72.78%9.78M | -79.44%10.15M | -75.86%15.6M | -75.86%15.6M | -71.87%21.86M | -60.29%35.94M | -49.63%49.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data