(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -125.26%-1.15M | -131.62%-1.9M | -225.98%-3.07M | -82.47%791.88K | -316.08K | -511.39K | -819.1K | 2.44M | 4.52M |
Net income from continuing operations | -144.89%-2.66M | 100.03%156 | -423.68%-5.35M | -115.46%-956.84K | ---1.07M | ---1.09M | ---452.78K | --1.65M | --6.19M |
Operating gains losses | ---- | ---- | ---- | 174.08%545.03K | ---- | ---- | ---- | ---- | ---735.7K |
Depreciation and amortization | 549.57%97.44K | 510.68%79.07K | 605.33%86.28K | 20.68%226.2K | --218.22K | --15K | ---19.25K | --12.23K | --187.44K |
Other non cash items | --43.85K | --75.47K | --64.38K | --240.05K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 63.82%917.63K | -494.10%-2.06M | -432.57%-2.57M | 143.57%737.44K | ---248.64K | --560.16K | ---347.07K | --772.99K | ---1.69M |
-Change in receivables | -82.72%107.74K | -25,195.30%-1.53M | -54.18%367.54K | 83.50%-244.36K | ---1.68M | --623.36K | --6.11K | --802.06K | ---1.48M |
-Change in inventory | 61.41%-93.4K | 70.84%-74.31K | -207.98%-1.12M | 78.84%-265.62K | --595.59K | ---242.02K | ---254.87K | ---364.32K | ---1.26M |
-Change in prepaid assets | 15.47%-130K | -114.21%-16.87K | 99.24%70.18K | 355.45%210.34K | --210.16K | ---153.79K | --118.75K | --35.22K | ---82.34K |
-Change in payables and accrued expense | 178.61%694.57K | -310.32%-439.18K | 27.86%688.7K | 349.97%1.09M | --406.26K | --249.3K | ---107.03K | --538.62K | --241.6K |
-Change in other current assets | -138.35%-38.51K | 54.45%-54.31K | -3,853.52%-1.92M | 96.82%-140 | ---32.35K | --100.4K | ---119.23K | --51.03K | ---4.4K |
-Change in other current liabilities | ---46.94K | ---44.08K | ---65.57K | -34.85%-168.11K | ---168.11K | --0 | --0 | --0 | ---124.66K |
-Change in other working capital | 2,580.48%424.16K | 980.09%99.4K | -105.12%-594.07K | -88.33%118.17K | --415.7K | ---17.1K | --9.2K | ---289.63K | --1.01M |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -125.26%-1.15M | -131.62%-1.9M | -225.98%-3.07M | -82.47%791.88K | ---316.08K | ---511.39K | ---819.1K | --2.44M | --4.52M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -27.52K | -13.52K | -55,895.23%-2.47M | -80.17%-41.43K | -37.02K | 0 | 0 | -4.41K | -23K |
Net PPE purchase and sale | ---23.64K | ---18.73K | -958.54%-46.65K | -80.17%-41.43K | ---37.02K | --0 | --0 | ---4.41K | ---23K |
Net investment purchase and sale | ---3.87K | --5.21K | ---2.42M | ---- | ---- | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | ---27.52K | ---13.52K | -55,895.23%-2.47M | -80.17%-41.43K | ---37.02K | --0 | --0 | ---4.41K | ---23K |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 2,942.08%864.32K | 879.00%1.7M | 2,968.89%1.88M | -122.45%-1.8M | -1.55M | 28.41K | -218.14K | -65.68K | -810.45K |
Net issuance payments of debt | 521.94%904.37K | 13,048.64%1.78M | 2,903.48%1.84M | 148.98%162.85K | --69.6K | --145.41K | --13.52K | ---65.68K | ---332.47K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---65K |
Cash dividends paid | ---- | ---- | ---- | -375.98%-1.97M | ---- | ---- | --0 | --0 | ---412.98K |
Net other financing activities | ---- | ---- | --42.96K | ---- | ---- | ---117K | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 2,942.08%864.32K | 879.00%1.7M | 2,968.89%1.88M | -122.45%-1.8M | ---1.55M | --28.41K | ---218.14K | ---65.68K | ---810.45K |
Net cash flow | |||||||||
Beginning cash position | -51.91%5.79M | -54.11%6M | -9.83%9.66M | 52.46%10.71M | --11.56M | --12.04M | --13.08M | --10.71M | --7.02M |
Current changes in cash | 34.75%-315.16K | 79.61%-211.45K | -254.34%-3.66M | -128.56%-1.05M | ---1.9M | ---482.98K | ---1.04M | --2.37M | --3.68M |
End cash Position | -52.63%5.47M | -51.91%5.79M | -54.11%6M | -9.83%9.66M | --9.66M | --11.56M | --12.04M | --13.08M | --10.71M |
Free cash flow | -129.88%-1.18M | -133.91%-1.92M | -228.13%-3.12M | -83.31%750.45K | ---353.1K | ---511.39K | ---819.1K | --2.43M | --4.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data