(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.01%7.27B | -8.15%1.86B | 7.23%1.82B | 60.30%1.51B | 21.50%2.07B | -7.47%6.38B | 12.44%2.03B | -0.64%1.7B | -44.94%942M | 2.46%1.71B |
Net income from continuing operations | 290.83%3.07B | 214.05%1.62B | -119.89%-173M | -70.03%279M | 236.75%1.35B | -61.63%785M | -222.28%-1.42B | 6.36%870M | -8.73%931M | 142.11%400M |
Operating gains losses | -32.13%-1.39B | -92.22%-519M | 9.31%-302M | -6.64%-257M | -49.76%-316M | -18.27%-1.06B | -6.72%-270M | -54.88%-333M | -17.56%-241M | 3.65%-211M |
Depreciation and amortization | 7.51%2.78B | 7.01%717M | 5.67%690M | 9.29%694M | 8.15%677M | 2.46%2.58B | 5.68%670M | 7.05%653M | 0.32%635M | -2.95%626M |
Deferred tax | -93.68%11M | -763.33%-398M | 208.33%37M | 164.81%143M | 377.08%229M | 194.05%174M | -84.69%60M | 170.59%12M | -39.33%54M | 107.40%48M |
Other non cash items | -9.73%-327M | -74.07%-47M | -7.48%-158M | -11.21%-119M | 82.35%-3M | -15.50%-298M | -80.00%-27M | -25.64%-147M | -5.94%-107M | 32.00%-17M |
Change In working capital | 132.39%207M | 273.44%222M | 52.24%102M | 71.36%-177M | 50.00%60M | -122.65%-639M | 49.80%-128M | -70.48%67M | -2,188.89%-618M | 117.24%40M |
-Change in receivables | 31.48%-394M | ---- | ---- | ---- | ---- | 37.84%-575M | ---- | ---- | ---- | ---- |
-Change in inventory | 70.53%-56M | ---- | ---- | ---- | ---- | -104.30%-190M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 387.50%39M | ---- | ---- | ---- | ---- | -99.08%8M | ---- | ---- | ---- | ---- |
-Change in other current assets | 423.73%618M | ---- | ---- | ---- | ---- | 183.69%118M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.01%7.27B | -8.15%1.86B | 7.23%1.82B | 60.30%1.51B | 21.50%2.07B | -7.47%6.38B | 12.44%2.03B | -0.64%1.7B | -44.94%942M | 2.46%1.71B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -75.30%-12.29B | 3.26%-2.91B | -193.82%-3.33B | -216.55%-3.27B | -51.45%-2.78B | 9.12%-7.01B | -116.39%-3.01B | 52.25%-1.13B | 41.21%-1.03B | 16.34%-1.83B |
Capital expenditure reported | -21.14%-8.15B | 0.19%-2.08B | -11.47%-2.06B | -60.69%-2.04B | -29.06%-1.96B | -13.56%-6.73B | -28.84%-2.09B | -27.80%-1.85B | -4.78%-1.27B | 7.54%-1.52B |
Net business purchase and sale | -29.80%-4.46B | 13.77%-908M | -64.75%-1.23B | -407.31%-1.11B | 14.63%-1.21B | -183.72%-3.43B | -108.93%-1.05B | -209.54%-746M | 2.67%-219M | -489.58%-1.42B |
Net other investing changes | -43.16%295M | 205.97%71M | -115.63%-40M | -127.00%-115M | 494.79%379M | 179.72%519M | -110.17%-67M | 137.32%256M | 233.96%426M | 68.63%-96M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -75.30%-12.29B | 3.26%-2.91B | -193.82%-3.33B | -216.55%-3.27B | -51.45%-2.78B | 9.12%-7.01B | -116.39%-3.01B | 52.25%-1.13B | 41.21%-1.03B | 16.34%-1.83B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,561.81%8.09B | 626.06%2.85B | 37,883.33%2.27B | -292.80%-964M | 638.58%3.94B | 653.41%487M | 79.61%-541M | -101.01%-6M | -27.11%500M | -58.38%534M |
Net issuance payments of debt | 97.45%5.81B | -2,142.03%-1.41B | 446.93%2.88B | -114.09%-337M | 255.59%4.68B | -34.14%2.94B | 103.77%69M | -155.59%-831M | 15.62%2.39B | -51.97%1.32B |
Net common stock issuance | -99.79%4M | --0 | --0 | -96.55%1M | -97.67%3M | 1,187.16%1.91B | -94.05%5M | 43,450.00%1.74B | 11.54%29M | 279.41%129M |
Net preferred stock issuance | --0 | --0 | --0 | --0 | ---- | -100.00%-1B | --0 | --0 | -100.00%-1B | ---- |
Cash dividends paid | 12.70%-2.88B | -67.34%-989M | 33.22%-605M | 33.26%-612M | 23.87%-673M | 4.63%-3.3B | 33.14%-591M | -2.49%-906M | -3.03%-917M | -10.50%-884M |
Net other financing activities | 8,154.69%5.16B | 21,950.00%5.24B | 0.00%-11M | -433.33%-16M | -138.46%-62M | 91.44%-64M | -9.09%-24M | 42.11%-11M | 83.33%-3M | 96.23%-26M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,561.81%8.09B | 626.06%2.85B | 37,883.33%2.27B | -292.80%-964M | 638.58%3.94B | 653.41%487M | 79.61%-541M | -101.01%-6M | -27.11%500M | -58.38%534M |
Net cash flow | ||||||||||
Beginning cash position | -7.88%620M | -8.80%1.97B | -27.46%1.09B | 258.90%3.85B | -7.88%620M | -56.01%673M | -24.40%2.16B | -47.92%1.5B | -52.46%1.07B | -56.01%673M |
Current changes in cash | 2,191.16%3.07B | 217.56%1.79B | 35.59%762M | -766.01%-2.72B | 694.61%3.24B | 83.85%-147M | 31.97%-1.53B | 964.62%562M | -36.09%409M | -46.17%408M |
Effect of exchange rate changes | -117.02%-16M | -514.29%-86M | 24.47%117M | -263.64%-36M | -37.50%-11M | 77.36%94M | -123.73%-14M | 176.47%94M | 344.44%22M | 74.19%-8M |
End cash Position | 493.23%3.68B | 493.23%3.68B | -8.80%1.97B | -27.46%1.09B | 258.90%3.85B | -7.88%620M | -7.88%620M | -24.40%2.16B | -47.92%1.5B | -52.46%1.07B |
Free cash flow | -150.28%-881M | -263.93%-222M | -60.54%-236M | -61.82%-534M | -40.32%111M | -136.44%-352M | -133.52%-61M | -155.26%-147M | -166.40%-330M | 785.71%186M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data