(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 493.23%3.68B | 493.23%3.68B | -8.80%1.97B | -27.46%1.09B | 258.90%3.85B | -7.88%620M | -7.88%620M | -24.40%2.16B | -47.92%1.5B | -52.46%1.07B |
-Cash and cash equivalents | 493.23%3.68B | 493.23%3.68B | -8.80%1.97B | -27.46%1.09B | 258.90%3.85B | -7.88%620M | -7.88%620M | -24.40%2.16B | -47.92%1.5B | -52.46%1.07B |
Receivables | 15.37%4.36B | 15.37%4.36B | 0.20%3.56B | -37.78%3.13B | -30.09%3.16B | -16.23%3.78B | -16.23%3.78B | 36.23%3.56B | 84.62%5.03B | 68.66%4.52B |
-Accounts receivable | 16.14%4.21B | 16.14%4.21B | 0.20%3.56B | -18.09%3.13B | -2.32%3.16B | 17.21%3.62B | 17.21%3.62B | 36.23%3.56B | 40.23%3.82B | 20.71%3.24B |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --1.21B | --1.29B |
-Other receivables | -2.58%151M | -2.58%151M | ---- | ---- | ---- | -23.27%155M | -23.27%155M | ---- | ---- | ---- |
Inventory | 4.97%1.29B | 4.97%1.29B | 13.80%1.23B | 0.10%1.05B | 1.97%984M | 69.48%1.23B | 69.48%1.23B | 45.36%1.08B | 37.86%1.05B | 44.68%965M |
Prepaid assets | -22.03%92M | -22.03%92M | ---- | ---- | ---- | 5.36%118M | 5.36%118M | ---- | ---- | ---- |
Restricted cash | 13.21%120M | 13.21%120M | ---- | ---- | ---- | -61.17%106M | -61.17%106M | ---- | ---- | ---- |
Other current assets | -34.18%491M | -34.18%491M | 35.85%2.86B | 40.21%2.36B | 21.50%2.32B | -9.36%746M | -9.36%746M | -16.22%2.1B | -14.89%1.68B | 15.04%1.91B |
Total current assets | 55.10%11.37B | 55.10%11.37B | 8.09%9.62B | -17.67%7.62B | 21.82%10.32B | -1.23%7.33B | -1.23%7.33B | 2.05%8.9B | 10.95%9.26B | 16.57%8.47B |
Non current assets | ||||||||||
Net PPE | 6.59%83.07B | 6.59%83.07B | 7.35%82.8B | 10.10%79.94B | 12.74%79.46B | 10.98%77.93B | 10.98%77.93B | 11.32%77.13B | 8.06%72.61B | 4.91%70.48B |
-Gross PPE | 6.31%119.67B | 6.31%119.67B | 6.94%119.12B | 9.06%115.48B | 11.41%114.63B | 10.19%112.56B | 10.19%112.56B | 10.69%111.39B | 8.26%105.89B | 5.75%102.89B |
-Accumulated depreciation | -5.70%-36.6B | -5.70%-36.6B | -6.01%-36.32B | -6.80%-35.55B | -8.51%-35.17B | -8.45%-34.63B | -8.45%-34.63B | -9.28%-34.26B | -8.71%-33.28B | -7.61%-32.41B |
Goodwill and other intangible assets | -2.42%12.53B | -2.42%12.53B | -1.56%12.85B | 2.84%12.56B | 8.36%12.84B | 2.07%12.84B | 2.07%12.84B | 3.58%13.05B | -0.95%12.22B | -5.21%11.85B |
-Goodwill | -2.42%12.53B | -2.42%12.53B | -1.56%12.85B | 2.84%12.56B | 8.36%12.84B | 2.07%12.84B | 2.07%12.84B | 3.58%13.05B | -0.95%12.22B | -5.21%11.85B |
Investments and advances | 8.17%10.31B | 8.17%10.31B | -14.26%10B | 4.93%9.78B | 9.92%9.7B | 12.96%9.54B | 12.96%9.54B | 55.27%11.66B | 29.90%9.32B | 23.75%8.82B |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.56%250M | -73.10%350M | -77.49%289M |
Non current accounts receivable | 28.73%457M | 28.73%457M | ---- | ---- | ---- | 42.57%355M | 42.57%355M | ---- | ---- | ---- |
Financial assets | 70.33%155M | 70.33%155M | ---- | ---- | ---- | 89.58%91M | 89.58%91M | ---- | ---- | ---- |
Non current deferred assets | 24.49%1.33B | 24.49%1.33B | ---- | ---- | ---- | 110.22%1.07B | 110.22%1.07B | ---- | ---- | ---- |
Defined pension benefit | -7.99%518M | -7.99%518M | ---- | ---- | ---- | 80.45%563M | 80.45%563M | ---- | ---- | ---- |
Other non current assets | 14.27%5.29B | 14.27%5.29B | 27.07%7.38B | 32.53%7.13B | 30.67%6.89B | 10.33%4.63B | 10.33%4.63B | 13.47%5.81B | 10.78%5.38B | 14.93%5.27B |
Total non current assets | 6.21%113.66B | 6.21%113.66B | 4.75%113.03B | 9.55%109.41B | 12.58%108.88B | 10.56%107.02B | 10.56%107.02B | 12.63%107.9B | 7.56%99.87B | 4.35%96.71B |
Total assets | 9.35%125.03B | 9.35%125.03B | 5.01%122.65B | 7.24%117.03B | 13.33%119.2B | 9.72%114.35B | 9.72%114.35B | 11.75%116.8B | 7.84%109.13B | 5.24%105.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.24%5.81B | 0.24%5.81B | -9.29%7.94B | -3.55%6.56B | 5.72%6.95B | 14.52%5.8B | 14.52%5.8B | 49.63%8.76B | 24.81%6.8B | 27.26%6.58B |
-accounts payable | 11.59%4.83B | 11.59%4.83B | -11.08%6.97B | -5.34%5.59B | 5.44%5.99B | 3.51%4.33B | 3.51%4.33B | 57.05%7.84B | 28.79%5.9B | 31.96%5.68B |
-Dividends payable | 5.27%979M | 5.27%979M | 5.85%977M | 8.26%970M | 7.48%963M | 5.80%930M | 5.80%930M | 6.83%923M | 3.70%896M | 3.82%896M |
-Other payable | ---- | ---- | ---- | ---- | ---- | --537M | --537M | ---- | ---- | ---- |
Current accrued expenses | 36.68%913M | 36.68%913M | 21.11%832M | 16.26%722M | 26.42%732M | 15.77%668M | 15.77%668M | 18.24%687M | 8.76%621M | 0.17%579M |
Current provisions | -81.23%122M | -81.23%122M | ---- | ---- | ---- | --650M | --650M | ---- | ---- | ---- |
Current debt and capital lease obligation | -64.00%2.94B | -64.00%2.94B | -67.79%2.36B | -24.80%5.31B | -7.30%6.27B | 25.81%8.16B | 25.81%8.16B | -30.58%7.32B | -8.31%7.07B | 109.31%6.77B |
-Current debt | -64.00%2.94B | -64.00%2.94B | -67.79%2.36B | -24.80%5.31B | -7.30%6.27B | 25.81%8.16B | 25.81%8.16B | -30.58%7.32B | -8.31%7.07B | 109.31%6.77B |
Current deferred liabilities | 11.29%69M | 11.29%69M | ---- | ---- | ---- | -31.11%62M | -31.11%62M | ---- | ---- | ---- |
Other current liabilities | 25.10%1.96B | 25.10%1.96B | ---- | ---- | ---- | 90.07%1.57B | 90.07%1.57B | ---- | ---- | ---- |
Current liabilities | -30.11%11.82B | -30.11%11.82B | -33.59%11.13B | -13.06%12.59B | 0.25%13.96B | 29.64%16.91B | 29.64%16.91B | -1.26%16.77B | 5.55%14.48B | 55.06%13.92B |
Non current liabilities | ||||||||||
Long term provisions | -18.99%64M | -18.99%64M | ---- | ---- | ---- | 29.51%79M | 29.51%79M | ---- | ---- | ---- |
Long term debt and capital lease obligation | 20.08%60.66B | 20.08%60.66B | 22.65%63.23B | 12.62%56.38B | 21.21%56.74B | 8.27%50.52B | 8.27%50.52B | 17.04%51.55B | 12.28%50.06B | -3.54%46.81B |
-Long term debt | 20.19%60.26B | 20.19%60.26B | 22.65%63.23B | 12.62%56.38B | 21.21%56.74B | 8.34%50.14B | 8.34%50.14B | 17.04%51.55B | 12.28%50.06B | -3.54%46.81B |
-Long term capital lease obligation | 5.80%401M | 5.80%401M | ---- | ---- | ---- | -0.26%379M | -0.26%379M | ---- | ---- | ---- |
Non current deferred liabilities | 5.95%8.14B | 5.95%8.14B | 21.27%8.43B | 25.21%8.14B | 28.84%8.01B | 21.40%7.68B | 21.40%7.68B | 28.23%6.95B | 23.80%6.5B | 26.25%6.21B |
Employee benefits | -12.61%97M | -12.61%97M | ---- | ---- | ---- | -36.21%111M | -36.21%111M | ---- | ---- | ---- |
Derivative product liabilities | -29.80%106M | -29.80%106M | ---- | ---- | ---- | 221.28%151M | 221.28%151M | ---- | ---- | ---- |
Other non current liabilities | 7.44%5.14B | 7.44%5.14B | 4.69%5.9B | 8.52%5.76B | 7.72%5.71B | 6.03%4.79B | 6.03%4.79B | 1.26%5.63B | -3.63%5.31B | -3.78%5.3B |
Total non current liabilities | 17.19%74.21B | 17.19%74.21B | 20.92%77.55B | 13.59%70.28B | 20.80%70.45B | 9.59%63.33B | 9.59%63.33B | 16.55%64.13B | 11.79%61.87B | -1.08%58.32B |
Total liabilities | 7.22%86.03B | 7.22%86.03B | 9.63%88.69B | 8.53%82.87B | 16.84%84.41B | 13.29%80.23B | 13.29%80.23B | 12.35%80.9B | 10.55%76.36B | 6.34%72.24B |
Shareholders'equity | ||||||||||
Share capital | 3.20%32.5B | 3.20%32.5B | 4.35%32.5B | 9.31%32.13B | 4.67%31.76B | 4.27%31.49B | 4.27%31.49B | 3.44%31.15B | -2.38%29.39B | -0.73%30.35B |
-common stock | 3.47%30B | 3.47%30B | 4.73%30B | 10.17%29.63B | 8.95%29.26B | 8.53%29B | 8.53%29B | 7.61%28.65B | 1.03%26.89B | 1.02%26.86B |
-Preferred stock | 0.00%2.5B | 0.00%2.5B | 0.00%2.5B | 0.00%2.5B | -28.33%2.5B | -28.33%2.5B | -28.33%2.5B | -28.33%2.5B | -28.33%2.5B | -12.39%3.49B |
Retained earnings | -465.93%-3B | -465.93%-3B | -121.58%-687M | -85.37%476M | -63.75%1.18B | -78.29%819M | -78.29%819M | -9.65%3.18B | -9.51%3.25B | 5.81%3.26B |
Paid-in capital | --0 | --0 | 1.11%728M | 1.53%728M | 1.12%725M | -0.96%722M | -0.96%722M | -2.17%720M | -2.32%717M | --717M |
Gains losses not affecting retained earnings | -94.87%49M | -94.87%49M | 51.93%1.1B | 171.95%508M | 159.92%903M | 166.60%955M | 166.60%955M | 136.66%724M | 70.90%-706M | 29.97%-1.51B |
Total stockholders'equity | -13.05%29.55B | -13.05%29.55B | -5.96%33.64B | 3.62%33.84B | 5.35%34.57B | 2.16%33.99B | 2.16%33.99B | 10.43%35.77B | 2.02%32.66B | 4.19%32.82B |
Noncontrolling interests | 7,403.97%9.46B | 7,403.97%9.46B | 146.92%321M | 163.41%324M | 79.03%222M | 0.80%126M | 0.80%126M | 4.84%130M | 0.82%123M | -76.11%124M |
Total equity | 14.34%39.01B | 14.34%39.01B | -5.40%33.96B | 4.22%34.16B | 5.63%34.8B | 2.16%34.12B | 2.16%34.12B | 10.41%35.9B | 2.01%32.78B | 2.89%32.94B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data