(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 63.04%-44.02K | 73.29%-4.38K | 78.10%-13.49K | 37.25%-11.33K | 35.76%-14.82K | 49.60%-119.13K | -223.10%-16.41K | -1,752.67%-61.6K | 85.52%-18.05K | 79.10%-23.07K |
Net income from continuing operations | 4.13%-242.45K | -25.20%-62.99K | 23.01%-49.91K | 20.34%-62.86K | -13.32%-66.69K | 28.57%-252.89K | 58.71%-50.31K | -7.23%-64.82K | -1.96%-78.9K | 37.64%-58.85K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | -416.71%-10.05K | --0 | ---753 | ---- | ---- |
Change In working capital | 60.31%198.42K | 72.88%58.61K | 815.20%36.42K | 2.83%51.53K | 44.96%51.87K | 116.64%123.78K | -37.54%33.9K | -93.80%3.98K | 206.02%50.12K | 354.72%35.78K |
-Change in receivables | -147.78%-237 | -138.78%-617 | -30.65%1.17K | 74.43%-802 | -96.62%12 | -79.76%496 | 342.16%1.59K | -92.66%1.69K | 79.42%-3.14K | 107.67%355 |
-Change in prepaid assets | --0 | 0.00%3.13K | 0.00%3.13K | 18.18%-9.38K | --3.13K | ---5.21K | --3.13K | -37.50%3.13K | -252.77%-11.46K | --0 |
-Change in payables and accrued expense | 54.61%198.66K | 92.22%56.1K | 3,956.06%32.12K | -4.64%61.71K | 37.56%48.73K | 134.97%128.49K | -46.87%29.18K | -102.30%-833 | 263.70%64.71K | 1,050.54%35.43K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 63.04%-44.02K | 73.29%-4.38K | 78.10%-13.49K | 37.25%-11.33K | 35.76%-14.82K | 49.60%-119.13K | -223.10%-16.41K | -1,752.67%-61.6K | 85.52%-18.05K | 79.10%-23.07K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -60.28%6.98K | 0 | -94.56%6.98K | 102.79%17.57K | -2,211.65%-50K | 417.48%128.35K | ||||
Capital expenditure reported | --0 | --0 | --0 | ---- | ---- | 77.02%-144.53K | ---50K | ---33.75K | ---- | ---- |
Net other investing changes | -95.70%6.98K | --0 | ---- | ---- | ---- | --162.1K | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -60.28%6.98K | --0 | -94.56%6.98K | ---- | ---- | 102.79%17.57K | -2,211.65%-50K | 417.48%128.35K | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | -92.37%60.3K | 0 | 0 | ||||
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | -91.63%60.3K | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | ---- | ---- | -92.37%60.3K | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -32.43%85.97K | -65.02%53.3K | -30.14%59.82K | -31.69%71.14K | -32.43%85.97K | -37.19%127.23K | 13.32%152.38K | -48.16%85.63K | -83.78%104.15K | -37.19%127.23K |
Current changes in cash | 10.21%-37.05K | 93.40%-4.38K | -109.76%-6.52K | 38.87%-11.33K | 35.76%-14.82K | 45.23%-41.26K | -817.03%-66.41K | 317.43%66.75K | 96.12%-18.53K | -105.25%-23.07K |
End cash Position | -43.09%48.92K | -43.09%48.92K | -65.02%53.3K | -30.14%59.82K | -31.69%71.14K | -32.43%85.97K | -32.43%85.97K | 13.32%152.38K | -48.16%85.63K | -83.78%104.15K |
Free cash flow | 83.30%-44.02K | 93.40%-4.38K | 85.85%-13.49K | 85.63%-11.33K | 35.76%-14.82K | 69.53%-263.66K | -817.03%-66.41K | -159.80%-95.35K | 85.46%-78.83K | 91.74%-23.07K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data