(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -33.60%196.89M | -5.68%64.19M | 36.72%106.37M | -73.22%23.78M | -95.86%2.56M | -14.98%296.52M | -33.00%68.05M | 31.68%77.8M | -15.25%88.8M | -25.77%61.87M |
Net income from continuing operations | 130.21%165.49M | 206.05%36.12M | -19.85%34.03M | 31.36%45.04M | 72.20%50.3M | -51.22%71.89M | -229.90%-34.06M | 100.26%42.46M | -28.55%34.28M | -43.78%29.21M |
Operating gains losses | 45.26%-13.64M | 35.97%-2.72M | 26.81%-4.17M | 37.26%-4.18M | 69.06%-2.57M | 64.89%-24.91M | 64.81%-4.24M | 57.06%-5.7M | 66.43%-6.66M | 67.77%-8.32M |
Depreciation and amortization | -10.35%35.76M | 1.04%9.63M | 0.12%9.68M | -14.27%8.78M | -26.58%7.67M | -12.95%39.88M | -16.97%9.53M | -18.81%9.67M | -9.36%10.24M | -6.16%10.44M |
Deferred tax | 71.43%-4.8M | 84.97%-4.33M | -103.10%-90K | -257.50%-715K | -96.40%335K | -183.52%-16.8M | -2,209.89%-28.8M | -53.60%2.9M | -105.71%-200K | 3.33%9.3M |
Other non cashItems | -163.80%-45.72M | -78.00%7.89M | 1,347.38%42.1M | -335.56%-30.32M | -348.71%-65.39M | -49.86%71.66M | -39.00%35.87M | 44.55%-3.38M | -81.89%12.87M | 37.35%26.29M |
Change in working capital | -80.21%22.92M | -89.30%7.96M | -17.84%13.64M | -119.36%-6.37M | 195.55%7.69M | 86.67%115.82M | 549.08%74.36M | -54.84%16.61M | 301.34%32.91M | -126.69%-8.05M |
-Change in other current assets | 77.94%-11.45M | 45.62%-16.5M | 155.69%12.57M | -147.13%-7.83M | 101.94%303K | -222.46%-51.92M | -1,270.37%-30.34M | -239.43%-22.57M | 550.53%16.61M | -174.16%-15.63M |
-Change in other current liabilities | -79.51%34.38M | -76.64%24.45M | -97.26%1.07M | -91.06%1.46M | -2.44%7.39M | 753.87%167.74M | 1,081.13%104.7M | 90.31%39.17M | 186.26%16.3M | -16.72%7.58M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -33.60%196.89M | -5.68%64.19M | 36.72%106.37M | -73.22%23.78M | -95.86%2.56M | -14.98%296.52M | -33.00%68.05M | 31.68%77.8M | -15.25%88.8M | -25.77%61.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 81.97%-411.17M | 90.44%-51.65M | 83.70%-97.29M | 98.38%-12.93M | 27.64%-249.31M | -126.90%-2.28B | -140.81%-540.5M | -52.26%-597.04M | -545.18%-798.34M | 39.32%-344.53M |
Net investment purchase and sale | 230.42%373.36M | -27.63%78.81M | 61.80%100.06M | 153.31%134.44M | 129.32%60.05M | 74.80%-286.27M | 169.16%108.9M | 112.65%61.84M | -63.15%-252.21M | 38.90%-204.8M |
Net proceeds payment for loan | 60.43%-761.93M | 76.53%-144.32M | 67.78%-204.75M | 78.23%-117.63M | -119.59%-295.24M | -1,338.26%-1.93B | -927.07%-615.02M | -737.07%-635.46M | -258.01%-540.4M | 40.61%-134.45M |
Net PPE purchase and sale | -77.62%-38.22M | -19.96%-6.94M | -10.67%-7.5M | -93.14%-7.91M | -226.60%-15.87M | 18.49%-21.52M | 24.26%-5.79M | -40.04%-6.78M | 28.97%-4.1M | 40.41%-4.86M |
Net intangibles purchase and sale | -16.07%-8.58M | 45.77%-1.03M | -42.02%-2.59M | -22.22%-2.24M | -48.25%-2.72M | -92.60%-7.39M | -108.90%-1.9M | -208.98%-1.82M | -20.69%-1.83M | -123.96%-1.83M |
Net other investing changes | 156.24%20.19M | 166.60%21.84M | 469.56%17.48M | -10,144.10%-19.59M | -67.09%465K | -739.33%-35.91M | -2,390.92%-32.78M | -308.92%-4.73M | 124.19%195K | -48.18%1.41M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 81.97%-411.17M | 90.44%-51.65M | 83.70%-97.29M | 98.38%-12.93M | 27.64%-249.31M | -126.90%-2.28B | -140.81%-540.5M | -52.26%-597.04M | -545.18%-798.34M | 39.32%-344.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0.71%455.04M | -70.79%212.51M | -135.35%-90.64M | -2.23%-475.94M | 1,314.79%809.11M | -53.45%451.84M | 238.97%727.6M | 6.45%256.42M | -323.21%-465.56M | -121.73%-66.61M |
Change in federal funds and securities sold for repurchase | -120.68%-43.59M | 188.61%83.95M | -97.76%10.62M | -66.23%-166.8M | 142.08%28.65M | 184.58%210.75M | -202.80%-94.74M | 4,504.79%473.91M | -2,530.20%-100.34M | -1,829.65%-68.08M |
Increase decrease in deposit | 274.30%1.13B | 3,652.33%467.84M | 154.50%188.02M | 137.96%130.24M | 1,224.10%346.01M | -162.55%-649.51M | -92.41%12.47M | -218.65%-344.99M | -238.00%-343.12M | -92.19%26.13M |
Net issuance payments of debt | -159.14%-575.74M | -139.42%-325.1M | -283.82%-275.1M | -114,200.27%-425.2M | 121,627.57%449.65M | 4,820.81%973.57M | 225,415.85%824.66M | 1,105.56%149.66M | 53.27%-372K | 91.92%-370K |
Net commonstock issuance | --0 | 6.29%1.08M | 99.85%-12K | 99.71%-22K | 89.63%-1.05M | 60.19%-24.6M | 103.95%1.02M | 17.99%-8.01M | 63.91%-7.51M | -86.57%-10.1M |
Cash dividends paid | 0.05%-56.65M | -0.30%-14.17M | -0.08%-14.17M | 0.36%-14.16M | 0.20%-14.16M | 2.42%-56.68M | 1.13%-14.12M | 2.19%-14.16M | 2.92%-14.21M | 3.40%-14.19M |
Net other financing activities | 35.27%-1.09M | ---- | ---- | ---- | ---- | -22.34%-1.69M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.71%455.04M | -70.79%212.51M | -135.35%-90.64M | -2.23%-475.94M | 1,314.79%809.11M | -53.45%451.84M | 238.97%727.6M | 6.45%256.42M | -323.21%-465.56M | -121.73%-66.61M |
Net cash flow | ||||||||||
Beginning cash position | -67.59%734.79M | 56.47%750.49M | 12.07%832.05M | -32.35%1.3B | -67.59%734.79M | 16.10%2.27B | -77.95%479.64M | -67.25%742.46M | 8.06%1.92B | 16.10%2.27B |
Current changes in cash | 115.71%240.76M | -11.80%225.05M | 68.97%-81.56M | 60.42%-465.09M | 261.01%562.36M | -587.41%-1.53B | 178.03%255.15M | -185.16%-262.82M | -338.51%-1.18B | -96.26%-349.27M |
End cash position | 32.77%975.54M | 32.77%975.54M | 56.47%750.49M | 12.07%832.05M | -32.35%1.3B | -67.59%734.79M | -67.59%734.79M | -77.95%479.64M | -67.25%742.46M | 8.06%1.92B |
Free cash flow | -43.53%148.23M | -6.65%56.18M | 39.11%96.27M | -83.51%13.04M | -131.92%-17.25M | -17.34%262.5M | -35.15%60.18M | 30.78%69.2M | -18.89%79.08M | -27.33%54.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data