(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 60.39%804.99M | -21.29%194.89M | 22.69%202.8M | 170.89%192.6M | 1,099.44%214.7M | 945.68%501.91M | 1,834.72%247.61M | 1,277.50%165.3M | 430.60%71.1M | 82.65%17.9M |
Net income from continuing operations | 15.18%647.97M | -19.22%184.57M | -42.75%124.3M | 74.02%185.5M | 1,376.92%153.6M | 1,436.63%562.57M | 2,890.01%228.47M | 1,576.87%217.1M | 4,976.19%106.6M | 148.83%10.4M |
Operating gains losses | -416.89%-51.78M | -22,655.74%-41.28M | 26.32%-7M | ---- | ---- | -1,158.42%-10.02M | 120.42%183K | ---9.5M | ---- | ---- |
Depreciation and amortization | 7.40%149.31M | 9.82%39.01M | 13.02%38.2M | 7.54%37.1M | -0.57%35M | 6.25%139.02M | 2.22%35.52M | -0.88%33.8M | 9.52%34.5M | 15.41%35.2M |
Deferred tax | 168.26%4.04M | 103.45%235K | 1,600.00%3.4M | -375.00%-1.1M | 400.00%1.5M | -539.81%-5.91M | -2,891.39%-6.81M | -66.67%200K | 33.33%400K | 50.00%300K |
Other non cash items | 3.77%46.56M | -4.95%7.86M | 290.00%27.3M | -200.00%-15.3M | 86.71%26.7M | 6.59%44.87M | -16.44%8.27M | -47.37%7M | 537.50%15.3M | -13.33%14.3M |
Change In working capital | 126.43%47.82M | 153.25%2.62M | 141.83%30.2M | 109.13%6.7M | 127.30%8.3M | -273.11%-180.92M | 74.39%-4.92M | -702.22%-72.2M | -420.57%-73.4M | -390.32%-30.4M |
-Change in receivables | 128.59%45.2M | ---- | ---- | ---- | ---- | -321.60%-158.1M | ---- | ---- | ---- | ---- |
-Change in inventory | 105.50%1.2M | ---- | ---- | ---- | ---- | 18.96%-21.8M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 68.42%-1.8M | ---- | ---- | ---- | ---- | -62.86%-5.7M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -31.91%3.2M | ---- | ---- | ---- | ---- | -75.77%4.7M | ---- | ---- | ---- | ---- |
-Change in other working capital | 213.33%17K | ---- | ---- | ---- | ---- | -236.36%-15K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 60.40%805.05M | -21.27%194.95M | 22.69%202.8M | 170.89%192.6M | 1,099.44%214.7M | 946.79%501.91M | 1,842.38%247.61M | 1,277.50%165.3M | 430.60%71.1M | 82.65%17.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3,387.23%-370.57M | -998.47%-20.07M | -122.34%-6.1M | -503.14%-102.8M | -508.56%-241.6M | 103.88%11.27M | 97.34%-1.83M | 145.27%27.3M | 119.66%25.5M | -24.45%-39.7M |
Net PPE purchase and sale | -2,598.44%-343.27M | -61.57%-20.07M | -134.15%-5.6M | -439.40%-102.5M | -358.64%-215.1M | 95.89%-12.72M | 73.83%-12.42M | 126.54%16.4M | 118.93%30.2M | -14.39%-46.9M |
Net intangibles purchase and sale | 8.90%-563K | 41.26%-363K | --0 | ---- | ---- | ---618K | ---618K | --0 | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | --1.07M | --70K | --1M | --0 | --0 |
Net other investing changes | -213.58%-26.74M | -96.75%362K | -105.05%-500K | 97.87%-100K | -468.06%-26.5M | 22.86%23.54M | 152.46%11.14M | 560.00%9.9M | -115.77%-4.7M | -20.88%7.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3,387.23%-370.57M | -998.47%-20.07M | -122.34%-6.1M | -503.14%-102.8M | -508.56%-241.6M | 103.88%11.27M | 97.34%-1.83M | 145.27%27.3M | 119.66%25.5M | -24.45%-39.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -44.97%-489.39M | -0.15%-149.59M | -92.05%-195.7M | -505.76%-231.4M | 281.50%87.3M | -213.29%-337.58M | -254.67%-149.38M | -310.97%-101.9M | -127.11%-38.2M | -494.26%-48.1M |
Net issuance payments of debt | 150.85%90.97M | 15.56%-26.43M | -23.26%-68.9M | 347.28%104.6M | 265.38%81.7M | -160.56%-178.9M | -132.71%-31.3M | -218.18%-55.9M | -130.00%-42.3M | -533.33%-49.4M |
Cash dividends paid | -251.85%-586.38M | -3.21%-123.18M | -167.65%-126.6M | ---336.6M | --0 | ---166.66M | ---119.36M | ---47.3M | --0 | --0 |
Net other financing activities | -24.60%6.02M | --6.22M | ---6.3M | -87.80%500K | 330.77%5.6M | 209.70%7.98M | ---- | ---- | 4,200.00%4.1M | 62.50%1.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -44.97%-489.39M | -0.15%-149.59M | -91.95%-195.6M | -506.02%-231.5M | 281.50%87.3M | -213.29%-337.58M | -254.67%-149.38M | -310.97%-101.9M | -127.11%-38.2M | -494.26%-48.1M |
Net cash flow | ||||||||||
Beginning cash position | 121.24%320.46M | 13.50%270.7M | 70.58%269M | 334.14%410.7M | 121.34%320.5M | 61.81%144.84M | 117.02%238.5M | 41.69%157.7M | -18.80%94.6M | 61.79%144.8M |
Current changes in cash | -131.27%-54.91M | -73.77%25.29M | -98.68%1.2M | -342.81%-141.8M | 186.41%60.4M | 217.39%175.61M | 137.29%96.41M | --90.7M | 137.40%58.4M | -606.06%-69.9M |
End cash Position | -8.70%295.63M | -8.70%295.63M | 13.50%270.7M | 70.58%269M | 334.14%410.7M | 88.55%323.8M | 88.55%323.8M | 117.02%238.5M | 41.69%157.7M | -18.80%94.6M |
Free cash flow | -22.80%294.86M | -81.88%42.46M | 51.35%178.9M | 26.54%73.9M | 98.62%-400K | 240.51%381.95M | 774.61%234.35M | 337.35%118.2M | 137.41%58.4M | 7.05%-29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data