(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 63.40%433M | 17.41%2.33B | 5.61%715M | 23.76%651M | 56.40%696M | -20.66%265M | 7.66%1.98B | 72.26%677M | -6.07%526M | -5.52%445M |
Net income from continuing operations | -37.04%464M | 90.22%2.65B | 263.13%650M | 39.62%370M | 1,352.11%889M | -27.60%737M | -75.54%1.39B | 201.13%179M | 209.96%265M | -106.62%-71M |
Operating gains losses | 101.40%8M | -1,164.71%-1.08B | -167.57%-100M | 27.54%88M | -216.33%-627M | 28.57%-570M | 98.61%-85M | -75.70%148M | -89.73%69M | 149.36%539M |
Depreciation and amortization | 19.08%206M | 0.14%725M | 2.72%189M | 3.37%184M | -2.72%179M | -2.81%173M | -5.97%724M | -6.12%184M | -5.32%178M | -5.15%184M |
Deferred tax | -18.11%-150M | -385.00%-388M | -116.81%-19M | -42.61%-251M | 104.92%9M | -176.51%-127M | -112.08%-80M | 204.63%113M | -15.03%-176M | -173.49%-183M |
Other non cash items | -63.64%48M | -258.33%-38M | -550.00%-45M | -66.67%3M | 500.00%6M | 438.46%132M | 1,300.00%24M | 117.24%10M | 228.57%9M | -96.97%1M |
Change In working capital | -78.75%-143M | 5,612.50%457M | -6.98%40M | 41.99%257M | 1,060.00%240M | 58.12%-80M | -99.04%8M | 162.32%43M | 79.21%181M | -266.67%-25M |
-Change in receivables | ---- | -196.43%-83M | -43.48%-132M | -33.33%18M | -883.33%-59M | ---- | -136.84%-28M | ---92M | --27M | ---6M |
-Change in prepaid assets | ---- | 2,650.00%51M | 85.29%-5M | 229.41%22M | -58.33%10M | ---- | 96.97%-2M | ---34M | ---17M | --24M |
-Change in payables and accrued expense | ---- | 5,188.89%476M | 0.65%156M | 31.35%243M | 314.58%206M | ---- | -98.95%9M | --155M | --185M | ---96M |
-Change in other current assets | ---- | --0 | --0 | --0 | --0 | ---- | 520.00%42M | --2M | --27M | --2M |
-Change in other current liabilities | ---- | --0 | --0 | --0 | --0 | ---- | -520.00%-42M | ---2M | ---27M | ---2M |
-Change in other working capital | ---- | -55.17%13M | 50.00%21M | -85.71%-26M | 56.60%83M | ---- | 185.29%29M | --14M | ---14M | --53M |
Cash from discontinued investing activities | -150.00%-1M | 120.90%14M | -900.00%-10M | 360.00%23M | 91.67%-1M | 103.39%2M | 1.47%-67M | -125.00%-1M | 119.23%5M | -33.33%-12M |
Operating cash flow | 61.80%432M | 22.25%2.34B | 4.29%705M | 26.93%674M | 60.51%695M | -2.91%267M | 8.01%1.92B | 70.28%676M | -0.56%531M | -6.28%433M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -61.45%643M | 887.89%3.51B | -448.44%-223M | 567.74%435M | 786.55%1.63B | 1,031.84%1.67B | -76.98%-446M | 121.40%64M | 72.24%-93M | 51.33%-238M |
Capital expenditure reported | -3.57%-145M | 8.57%-544M | 2.22%-132M | 4.61%-145M | 7.30%-127M | 18.13%-140M | -22.18%-595M | -9.76%-135M | -16.03%-152M | -21.24%-137M |
Net business purchase and sale | 10.20%-440M | -3,292.00%-798M | -108.06%-15M | -6,880.00%-678M | 336.20%385M | -6,025.00%-490M | 150.00%25M | 1,530.77%186M | -9.09%10M | -1,730.00%-163M |
Net investment purchase and sale | -45.75%1.24B | ---- | ---- | 6,220.83%1.52B | --1.58B | --2.29B | ---- | ---- | --24M | --0 |
Net other investing changes | -420.00%-16M | -801.23%-568M | -1,683.33%-107M | -1,136.00%-259M | -433.87%-207M | --5M | 110.53%81M | 96.32%-6M | 111.63%25M | 116.06%62M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -61.45%643M | 860.39%3.51B | -448.44%-223M | 567.74%435M | 742.91%1.63B | 1,031.84%1.67B | 8.33%-462M | 121.40%64M | 82.94%-93M | 48.06%-254M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 64.26%-470M | -386.68%-5.63B | -1,189.39%-1.7B | -232.34%-1.45B | -215.22%-1.16B | -497.73%-1.32B | 49.14%-1.16B | 84.08%-132M | 46.63%-436M | -70.37%-368M |
Net issuance payments of debt | 232.89%501M | -265.20%-1.61B | -271.28%-1.13B | -506.29%-1.23B | 3,185.29%1.12B | -2,117.65%-377M | 996.33%977M | 1,595.45%658M | 1,472.73%302M | 254.55%34M |
Net common stock issuance | 50.97%-352M | -143.68%-3.12B | 38.18%-361M | --0 | -954.12%-2.05B | ---718M | 8.43%-1.28B | 2.18%-584M | 16.42%-504M | ---194M |
Cash dividends paid | -5.78%-238M | -6.57%-892M | -3.85%-216M | -4.78%-219M | -10.48%-232M | -7.14%-225M | -8.00%-837M | -8.90%-208M | -7.18%-209M | -8.25%-210M |
Net other financing activities | -7,720.00%-381M | 128.57%4M | 0.00%2M | 88.00%-3M | ---- | -28.57%5M | -227.27%-14M | -33.33%2M | -933.33%-25M | --2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 64.26%-470M | -386.68%-5.63B | -1,189.39%-1.7B | -232.34%-1.45B | -215.22%-1.16B | -497.73%-1.32B | 49.14%-1.16B | 84.08%-132M | 46.63%-436M | -70.37%-368M |
Net cash flow | ||||||||||
Beginning cash position | 21.42%1.3B | 37.40%1.07B | 448.15%2.52B | 519.96%2.86B | 158.41%1.69B | 37.40%1.07B | -56.46%778M | -69.62%459M | -80.32%461M | -74.69%654M |
Current changes in cash | -2.42%605M | -23.23%228M | -300.66%-1.22B | -17,100.00%-340M | 717.99%1.17B | 600.00%620M | 129.58%297M | 183.17%608M | 100.24%2M | 22.22%-189M |
Effect of exchange rate changes | -300.00%-2M | 116.67%1M | 0.00%2M | 50.00%-2M | --0 | --1M | -20.00%-6M | 200.00%2M | -33.33%-4M | -500.00%-4M |
End cash Position | 12.49%1.9B | 21.42%1.3B | 21.42%1.3B | 448.15%2.52B | 519.96%2.86B | 158.41%1.69B | 37.40%1.07B | 37.40%1.07B | -69.62%459M | -80.32%461M |
Free cash flow | 125.98%287M | 36.14%1.8B | 5.91%573M | 39.58%529M | 91.89%568M | 22.12%127M | 2.64%1.32B | 97.45%541M | -5.96%379M | -15.19%296M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data