(FY)Dec 31, 2012 | (Q4)Dec 31, 2012 | (Q3)Sep 30, 2012 | (Q2)Jun 30, 2012 | (Q1)Mar 31, 2012 | (FY)Dec 31, 2011 | (Q4)Dec 31, 2011 | (Q3)Sep 30, 2011 | (Q2)Jun 30, 2011 | (Q1)Mar 31, 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 42.09%-6.43M | 40.91%-6.18M | 21.47%-264.67K | 141.74%118.23K | -583.58%-97.49K | -1,445.05%-11.1M | -2,176.11%-10.46M | -226.19%-337.02K | -283.24K | -14.26K |
Net income from continuing operations | 3.33%-7.85M | 52.11%-2.36M | ---- | ---- | -563.80%-1.69M | -1,049.91%-8.12M | -1,455.47%-4.92M | ---- | ---- | --363.35K |
Depreciation and amortization | 10.39%22.31K | 74.16%5.58K | 18.63%5.58K | -26.65%5.58K | 18.61%5.58K | -9.61%20.21K | 164.65%3.2K | -26.75%4.7K | --7.61K | --4.7K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | 74.76%-11.36K | ---- | ---- | ---- | ---- |
Change In working capital | 130.46%1.09M | 32.32%-4.15M | -38.42%1.61M | 560.84%2.04M | 513.84%1.58M | -47,647.59%-3.58M | -6,473.40%-6.12M | 8,261.25%2.62M | --308.31K | ---382.32K |
-Change in receivables | 155.67%1.57M | 106.98%235.77K | 232.80%1.02M | 84.93%436.96K | -111.01%-119.55K | -93.98%-2.83M | -2,168.80%-3.38M | -1,091.06%-767.98K | --236.28K | --1.09M |
-Change in prepaid assets | -6.76%-1.15M | -98.13%21.58K | 92.73%-131.32K | -58.62%-943.81K | -156.40%-96.44K | -37.16%-1.08M | 41.27%1.15M | -154.03%-1.81M | ---595K | --170.99K |
-Change in payables and accrued expense | 104.25%666.33K | 110.02%390.72K | -95.30%231.55K | 83.76%-16.28K | 110.12%60.35K | -85.40%326.23K | -265.70%-3.9M | 639.03%4.92M | ---100.3K | ---596.56K |
-Change in other current liabilities | ---- | ---- | ---- | -65.13%267.57K | 125.05%261.08K | ---- | ---- | ---- | --767.33K | ---1.04M |
-Change in other working capital | ---- | ---- | --1.02M | --2.29M | --1.48M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.09%-6.43M | 40.91%-6.18M | 21.47%-264.67K | 141.74%118.23K | -583.58%-97.49K | -1,445.05%-11.1M | -2,176.11%-10.46M | -226.19%-337.02K | ---283.24K | ---14.26K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 583.23%35K | 9.98%-35K | 118.89%7.28K | 49.55%53.41K | 0 | -7.24K | -38.88K |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | 28.06%-27.72K | -48.46%18.41K | --0 | ---7.24K | ---38.88K |
Net other investing changes | ---- | ---- | ---- | ---- | ---35K | --35K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 583.23%35K | 9.98%-35K | 118.89%7.28K | 49.55%53.41K | --0 | ---7.24K | ---38.88K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -34.49%6.84M | -34.50%6.73M | 196.24%264.67K | -134.51%-153.23K | 0 | 10.44M | 6,732.51%10.27M | -919.31%-275K | 443.98K | 0 |
Net issuance payments of debt | ---230.16K | -276.09%-484.25K | ---- | ---- | ---- | --0 | -23.19%275K | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | -32.29%7.07M | --7.21M | --10.57K | ---- | ---- | 220,699.62%10.44M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -34.49%6.84M | -34.50%6.73M | 196.24%264.67K | -134.51%-153.23K | --0 | --10.44M | 6,732.51%10.27M | -919.31%-275K | --443.98K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -83.05%132.49K | --0 | --0 | --0 | -83.05%132.49K | 233.28%781.72K | -61.78%270.05K | 72.28%882.07K | --728.58K | --781.72K |
Current changes in cash | 163.70%413.57K | 496.97%546.06K | --0 | --0 | -149.31%-132.49K | -218.65%-649.23K | 66.43%-137.56K | -389.00%-612.02K | --153.49K | ---53.14K |
End cash Position | 312.14%546.06K | 312.14%546.06K | --0 | --0 | --0 | -83.05%132.49K | -50.82%132.49K | -61.78%270.05K | --882.07K | --728.58K |
Free cash flow | 42.24%-6.43M | 40.81%-6.18M | 21.47%-264.67K | 140.70%118.23K | -83.45%-97.49K | -1,514.47%-11.13M | -2,363.47%-10.44M | -241.16%-337.02K | ---290.49K | ---53.14K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data