(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.19%3.65M | -32.70%3.73M | -23.61%4.06M | -23.61%4.06M | -22.38%3.81M | -43.60%4.01M | -35.54%5.54M | -36.93%5.31M | -36.93%5.31M | -40.63%4.91M |
-Cash and cash equivalents | -9.19%3.65M | -32.70%3.73M | -23.61%4.06M | -23.61%4.06M | -22.38%3.81M | -43.60%4.01M | -35.54%5.54M | -36.93%5.31M | -36.93%5.31M | -40.63%4.91M |
Receivables | 1.09%5.55M | -2.15%5.66M | -27.25%4.54M | -27.25%4.54M | -20.02%4.34M | -13.14%5.49M | -10.91%5.78M | -12.94%6.24M | -12.94%6.24M | -16.15%5.43M |
-Accounts receivable | 1.09%5.55M | -2.15%5.66M | -27.25%4.54M | -27.25%4.54M | -20.02%4.34M | -13.14%5.49M | -10.91%5.78M | -12.94%6.24M | -12.94%6.24M | -16.15%5.43M |
Inventory | -1.90%972.94K | 29.86%970.33K | 22.12%1.29M | 22.12%1.29M | 56.08%1.28M | 51.58%991.75K | 15.48%747.21K | 245.09%1.05M | 245.09%1.05M | 498.92%817.77K |
Prepaid assets | -23.45%389.97K | -32.13%499.94K | -20.62%610.44K | -20.62%610.44K | -25.16%690.1K | -54.06%509.43K | -29.22%736.62K | -22.99%769.01K | -22.99%769.01K | 3.01%922.06K |
Other current assets | --1.33M | ---- | ---- | ---- | ---- | ---- | --284.58K | --284.43K | --284.43K | ---- |
Total current assets | 8.02%11.89M | -17.07%10.86M | -23.17%10.49M | -23.17%10.49M | -16.22%10.12M | -27.60%11.01M | -21.95%13.09M | -19.15%13.65M | -19.15%13.65M | -23.45%12.08M |
Non current assets | ||||||||||
Net PPE | -14.13%5.02M | -3.98%5.24M | 39.75%5.3M | 39.75%5.3M | 49.97%5.6M | 44.65%5.85M | 69.64%5.46M | 16.03%3.79M | 16.03%3.79M | 10.37%3.74M |
-Gross PPE | -1.62%13.92M | 4.47%14.05M | 17.26%13.57M | 17.26%13.57M | 14.53%13.73M | 7.92%14.15M | 12.31%13.45M | -2.43%11.57M | -2.43%11.57M | -0.23%11.99M |
-Accumulated depreciation | -7.21%-8.89M | -10.25%-8.81M | -6.29%-8.27M | -6.29%-8.27M | 1.51%-8.13M | 8.47%-8.29M | 8.77%-7.99M | 9.46%-7.78M | 9.46%-7.78M | 4.38%-8.26M |
Goodwill and other intangible assets | -3.76%22.06M | -5.38%22.13M | -7.22%22.01M | -7.22%22.01M | -14.71%22.65M | -17.52%22.92M | -17.50%23.38M | -18.07%23.72M | -18.07%23.72M | -11.50%26.56M |
-Goodwill | -1.01%7.95M | -0.64%8.06M | -2.60%7.85M | -2.60%7.85M | -3.05%7.97M | -6.50%8.03M | -6.30%8.11M | -5.39%8.06M | -5.39%8.06M | -3.48%8.22M |
-Other intangible assets | -5.25%14.11M | -7.90%14.06M | -9.60%14.16M | -9.60%14.16M | -19.93%14.68M | -22.45%14.89M | -22.43%15.27M | -23.36%15.66M | -23.36%15.66M | -14.67%18.34M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other non current assets | -73.98%795.21K | -35.87%2.38M | -30.42%2.44M | -30.42%2.44M | -27.93%2.85M | -29.02%3.06M | -10.10%3.71M | -18.55%3.51M | -18.55%3.51M | -9.10%3.95M |
Total non current assets | -12.41%27.88M | -8.62%29.75M | -4.10%29.75M | -4.10%29.75M | -9.18%31.1M | -11.93%31.83M | -8.79%32.56M | -15.31%31.03M | -15.31%31.03M | -10.98%34.25M |
Total assets | -7.16%39.77M | -11.05%40.61M | -9.93%40.24M | -9.93%40.24M | -11.01%41.23M | -16.57%42.84M | -13.00%45.65M | -16.52%44.68M | -16.52%44.68M | -14.60%46.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 48.53%3.78M | -3.12%3.46M | -5.35%3.06M | -5.35%3.06M | 67.62%3.01M | 33.98%2.55M | 31.10%3.58M | 13.54%3.23M | 13.54%3.23M | -28.45%1.8M |
-accounts payable | 64.21%3.64M | -3.64%3.28M | -2.18%2.8M | -2.18%2.8M | 69.17%2.72M | 30.09%2.22M | 29.83%3.4M | 1.31%2.86M | 1.31%2.86M | -31.65%1.61M |
-Total tax payable | -57.78%138.17K | 6.96%187.06K | -29.79%260.7K | -29.79%260.7K | 54.11%286.38K | 68.01%327.27K | 62.14%174.88K | 1,512.77%371.29K | 1,512.77%371.29K | 20.36%185.83K |
Current accrued expenses | 25.59%3.16M | -21.40%2.27M | -9.78%2.17M | -9.78%2.17M | -11.68%1.72M | -8.84%2.52M | -16.89%2.88M | -39.38%2.4M | -39.38%2.4M | -40.22%1.95M |
Current debt and capital lease obligation | -56.63%309.83K | -43.79%389.71K | -28.68%452.26K | -28.68%452.26K | 4.05%621.77K | 8.81%714.35K | 7.44%693.36K | -7.89%634.11K | -7.89%634.11K | -19.75%597.54K |
-Current debt | -75.43%134.11K | -55.99%228.32K | -32.47%308.42K | -32.47%308.42K | -2.48%462.58K | -0.49%545.87K | 3.24%518.76K | -13.20%456.68K | -13.20%456.68K | -14.15%474.35K |
-Current capital lease obligation | 4.30%175.73K | -7.57%161.39K | -18.93%143.85K | -18.93%143.85K | 29.23%159.19K | 56.07%168.48K | 22.22%174.61K | 9.31%177.43K | 9.31%177.43K | -35.86%123.19K |
Current deferred liabilities | 3,769.97%50K | 2,387.56%50K | -99.53%431 | -99.53%431 | -94.47%5.7K | -99.41%1.29K | -99.17%2.01K | -54.58%91.98K | -54.58%91.98K | -46.87%103.09K |
Current liabilities | 26.37%7.3M | -13.76%6.17M | -10.71%5.68M | -10.71%5.68M | 20.58%5.36M | 4.39%5.78M | 1.00%7.15M | -17.41%6.36M | -17.41%6.36M | -33.73%4.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.47%43M | -0.62%43.04M | -0.73%43.06M | -0.73%43.06M | -0.79%43.09M | -0.20%43.2M | -0.09%43.3M | -0.18%43.38M | -0.18%43.38M | -0.56%43.43M |
-Long term debt | -0.25%42.77M | -0.32%42.8M | -0.41%42.8M | -0.41%42.8M | -0.66%42.8M | -0.91%42.87M | -0.86%42.94M | -1.09%42.98M | -1.09%42.98M | -1.30%43.08M |
-Long term capital lease obligation | -28.24%236.17K | -34.80%238.87K | -34.88%259.36K | -34.88%259.36K | -17.19%291.48K | 1,339.90%329.13K | 1,064.46%366.37K | 10,811.92%398.29K | 10,811.92%398.29K | 1,040.01%352K |
Total non current liabilities | -0.47%43M | -0.62%43.04M | -0.73%43.06M | -0.73%43.06M | -0.79%43.09M | -0.20%43.2M | -0.09%43.3M | -0.18%43.38M | -0.18%43.38M | -0.56%43.43M |
Total liabilities | 2.70%50.3M | -2.48%49.21M | -2.01%48.74M | -2.01%48.74M | 1.19%48.45M | 0.32%48.98M | 0.07%50.46M | -2.77%49.74M | -2.77%49.74M | -4.97%47.88M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.19K | 0.00%1.19K | 0.00%1.19K | 0.00%1.19K | 0.00%1.19K | 2.77%1.19K | 2.77%1.19K | 2.95%1.19K | 2.95%1.19K | 3.49%1.19K |
-common stock | 0.00%1.19K | 0.00%1.19K | 0.00%1.19K | 0.00%1.19K | 0.00%1.19K | 2.77%1.19K | 2.77%1.19K | 2.95%1.19K | 2.95%1.19K | 3.49%1.19K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1.25%-311.51M | -1.12%-309.61M | -1.11%-309.61M | -1.11%-309.61M | -2.01%-308.36M | -3.01%-307.67M | -2.36%-306.18M | -2.47%-306.22M | -2.47%-306.22M | -1.59%-302.29M |
Paid-in capital | 0.02%302.6M | 0.03%302.6M | 0.05%302.6M | 0.05%302.6M | 0.08%302.58M | 0.10%302.55M | 0.08%302.5M | 0.06%302.44M | 0.06%302.44M | 0.02%302.32M |
Gains losses not affecting retained earnings | -57.88%-1.62M | -41.45%-1.59M | -16.18%-1.48M | -16.18%-1.48M | 9.68%-1.43M | 2.68%-1.03M | -4.19%-1.12M | -20.89%-1.27M | -20.89%-1.27M | -90.49%-1.58M |
Total stockholders'equity | -71.46%-10.54M | -78.92%-8.6M | -68.02%-8.49M | -68.02%-8.49M | -367.02%-7.22M | -343.75%-6.14M | -334.52%-4.8M | -313.35%-5.05M | -313.35%-5.05M | -139.92%-1.55M |
Total equity | -71.46%-10.54M | -78.92%-8.6M | -68.02%-8.49M | -68.02%-8.49M | -367.02%-7.22M | -343.75%-6.14M | -334.52%-4.8M | -313.35%-5.05M | -313.35%-5.05M | -139.92%-1.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data