(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.96%-27.36M | 4.69%-6.18M | 28.49%-6.49M | 24.03%-6.39M | -16.83%-8.3M | -19.71%-31.07M | 18.86%-6.48M | 23.05%-9.07M | -6,725.20%-8.41M | -12.63%-7.11M |
Net income from continuing operations | 17.41%-29.49M | 17.74%-7.49M | 24.15%-6.79M | 17.31%-7.58M | 10.07%-7.64M | -26.17%-35.71M | -17.02%-9.1M | -10.32%-8.95M | -29.90%-9.17M | -58.56%-8.49M |
Depreciation and amortization | -40.28%381K | -60.83%85K | -56.22%88K | -25.89%83K | 15.74%125K | 70.59%638K | 112.75%217K | 87.85%201K | 28.74%112K | 38.46%108K |
Other non cash items | 20.00%1.88M | 5.57%474K | 69.57%468K | -2.77%457K | 29.33%485K | 6.15%1.57M | 20.05%449K | -49.36%276K | 11.64%470K | 169.78%375K |
Change In working capital | -408.41%-2.68M | -122.42%-343K | 21.15%-820K | 207.18%209K | -400.70%-1.72M | 241.60%868K | 259.38%1.53M | 77.52%-1.04M | -103.11%-195K | 144.35%573K |
-Change in prepaid assets | -78.91%193K | -96.72%41K | 72.16%-218K | 47.96%398K | -115.73%-28K | 611.17%915K | 439.02%1.25M | 1.76%-783K | -79.88%269K | 150.86%178K |
-Change in payables and accrued expense | -185.21%-1.24M | -99.12%5K | -171.05%-81K | 14.29%32K | -261.05%-1.2M | 139.93%1.45M | 328.00%570K | 103.27%114K | -99.44%28K | 205.70%742K |
-Change in other current liabilities | -8.66%-1.63M | -33.68%-389K | -40.43%-521K | 55.08%-221K | -44.09%-500K | -44.33%-1.5M | 14.66%-291K | -6.30%-371K | -347.27%-492K | -44.58%-347K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.96%-27.36M | 4.69%-6.18M | 28.49%-6.49M | 24.03%-6.39M | -16.83%-8.3M | -19.71%-31.07M | 18.86%-6.48M | 23.05%-9.07M | -6,725.20%-8.41M | -12.63%-7.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 69.75%-170K | 98.03%-7K | 0 | -23.16%-117K | -1,433.33%-46K | -479.38%-562K | -1,218.52%-356K | -871.43%-108K | -35.71%-95K | 78.57%-3K |
Net PPE purchase and sale | 69.75%-170K | 98.03%-7K | --0 | -23.16%-117K | -1,433.33%-46K | -316.30%-562K | -1,218.52%-356K | -350.00%-108K | -35.71%-95K | 78.57%-3K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 69.75%-170K | 98.03%-7K | --0 | -23.16%-117K | -1,433.33%-46K | -479.38%-562K | -1,218.52%-356K | -871.43%-108K | -35.71%-95K | 78.57%-3K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 212.22%35.6M | 826.81%34.35M | -94.00%21K | -91.74%1.19M | -96.86%44K | -80.69%11.4M | -52,411.11%-4.73M | -88.95%350K | -64.90%14.38M | -90.61%1.4M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | -131.59%-4.74M | ---- | ---- | ---- | ---- |
Net common stock issuance | 301.78%35.6M | 286,141.67%34.35M | -94.02%21K | -83.26%1.19M | -96.86%44K | -73.49%8.86M | 124.49%12K | -89.87%351K | -76.36%7.1M | --1.4M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | 6,641.67%7.28M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 212.22%35.6M | 826.81%34.35M | -94.00%21K | -91.74%1.19M | -96.86%44K | -80.69%11.4M | -52,411.11%-4.73M | -88.95%350K | -64.90%14.38M | -90.61%1.4M |
Net cash flow | ||||||||||
Beginning cash position | -39.03%31.6M | -73.34%11.51M | -65.43%17.97M | -49.50%23.29M | -39.03%31.6M | 175.39%51.83M | -27.78%43.16M | -24.06%51.99M | 68.08%46.12M | 175.39%51.83M |
Current changes in cash | 139.91%8.08M | 343.64%28.17M | 26.77%-6.47M | -190.69%-5.32M | -45.52%-8.31M | -161.29%-20.23M | -44.13%-11.56M | -2.58%-8.83M | -85.70%5.87M | -166.21%-5.71M |
End cash Position | 25.56%39.67M | 25.56%39.67M | -73.34%11.51M | -65.43%17.97M | -49.50%23.29M | -39.03%31.6M | -39.03%31.6M | -27.78%43.16M | -24.06%51.99M | 68.08%46.12M |
Free cash flow | 12.98%-27.53M | 9.55%-6.18M | 29.34%-6.49M | 23.50%-6.51M | -17.43%-8.35M | -21.24%-31.63M | 14.69%-6.84M | 22.29%-9.18M | -15,028.07%-8.51M | -12.43%-7.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data