(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.73%16.17M | -46.79%19.64M | -26.06%20.13M | -26.06%20.13M | -48.28%19.91M | -51.37%17.91M | -28.54%36.91M | -56.60%27.23M | -56.60%27.23M | 1.41%38.49M |
-Cash and cash equivalents | -9.73%16.17M | -46.79%19.64M | -26.06%20.13M | -26.06%20.13M | -48.28%19.91M | -51.37%17.91M | -28.54%36.91M | -52.84%27.23M | -52.84%27.23M | 1.41%38.49M |
-Accounts receivable | -49.69%31.24M | -17.49%51.22M | -22.50%57.02M | -22.50%57.02M | -11.58%57.67M | 189.27%62.1M | 54.35%62.08M | 282.40%73.57M | 282.40%73.57M | 164.84%65.22M |
-Taxes receivable | -11.69%1.07M | 0.73%1.24M | -38.21%823K | -38.21%823K | 152.91%1.09M | 521.65%1.21M | 377.91%1.23M | 838.03%1.33M | 838.03%1.33M | 60.07%429K |
-Other receivables | 98.67%66.75M | 65.23%46.15M | 25.08%50.61M | 25.08%50.61M | -30.12%32.45M | -6.23%33.6M | 26.98%27.93M | 94.26%40.47M | 94.26%40.47M | 148.02%46.44M |
Inventory | -0.55%91.58M | 14.80%101.05M | 26.14%94.6M | 26.14%94.6M | 27.20%96.45M | 32.26%92.08M | 32.98%88.02M | 26.70%75M | 26.70%75M | 24.34%75.82M |
Prepaid assets | --10.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 200.00%1K | 0.00%1K | ---- | ---- | ---- | -200.00%-1K | --1K | ---1K | ---1K | --1K |
Total current assets | 4.82%216.85M | 1.45%219.29M | 2.57%223.19M | 2.57%223.19M | -8.32%207.56M | 17.35%206.89M | 19.89%216.17M | 29.10%217.59M | 29.10%217.59M | 58.82%226.4M |
Non current assets | ||||||||||
Net PPE | 48.85%56.27M | 28.68%47M | 21.62%44.57M | 21.62%44.57M | 17.81%39.52M | 13.62%37.8M | 19.57%36.53M | 18.27%36.65M | 18.27%36.65M | 9.20%33.55M |
-Gross PPE | 48.85%56.27M | 28.68%47M | 17.54%83.28M | 17.54%83.28M | 17.81%39.52M | 13.62%37.8M | 19.57%36.53M | 15.52%70.86M | 15.52%70.86M | 9.20%33.55M |
-Accumulated depreciation | ---- | ---- | -13.16%-38.71M | -13.16%-38.71M | ---- | ---- | ---- | -12.71%-34.21M | -12.71%-34.21M | ---- |
Goodwill and other intangible assets | -3.29%18.77M | -7.75%18.4M | -9.27%18.6M | -9.27%18.6M | 85.86%18.86M | 87.80%19.4M | 92.00%19.94M | 96.99%20.5M | 96.99%20.5M | -4.24%10.15M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 72.80%13.68M | 72.80%13.68M | ---- |
-Other intangible assets | ---- | ---- | 172.60%18.6M | 172.60%18.6M | ---- | ---- | ---- | 173.87%6.82M | 173.87%6.82M | ---- |
Other non current assets | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K | ---- |
Total non current assets | 26.71%94.55M | 18.60%86.54M | 12.97%82.18M | 12.97%82.18M | 28.73%75.7M | -9.29%74.62M | -1.58%72.97M | 1.44%72.74M | 1.44%72.74M | 26.59%58.81M |
Total assets | 10.62%311.4M | 5.78%305.83M | 5.18%305.36M | 5.18%305.36M | -0.68%283.26M | 8.87%281.5M | 13.63%289.13M | 20.85%290.33M | 20.85%290.33M | 50.90%285.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --17.72M | --16.89M | 2.90%18.83M | 2.90%18.83M | --19.27M | ---- | ---- | 64.55%18.3M | 64.55%18.3M | ---- |
-accounts payable | --17.72M | --16.89M | 2.90%18.83M | 2.90%18.83M | --19.27M | ---- | ---- | 64.55%18.3M | 64.55%18.3M | ---- |
Current provisions | --10.02M | --9.06M | 65.50%7.3M | 65.50%7.3M | --6.74M | ---- | ---- | -1.65%4.41M | -1.65%4.41M | ---- |
Current debt and capital lease obligation | ---- | ---- | -8.79%5.29M | -8.79%5.29M | ---- | ---- | ---- | 492.54%5.8M | 492.54%5.8M | ---- |
-Current debt | ---- | ---- | -21.44%3.64M | -21.44%3.64M | ---- | ---- | ---- | 57,787.50%4.63M | 57,787.50%4.63M | ---- |
-Current capital lease obligation | ---- | ---- | 41.28%1.65M | 41.28%1.65M | ---- | ---- | ---- | 20.49%1.17M | 20.49%1.17M | ---- |
Other current liabilities | --3.48M | --2.24M | 16.11%3.14M | 16.11%3.14M | --3.11M | ---- | ---- | -45.81%2.71M | -45.81%2.71M | ---- |
Current liabilities | -8.31%128.87M | -14.14%132.62M | -14.08%138.05M | -14.08%138.05M | -20.02%135.37M | -5.20%140.56M | 5.59%154.47M | 19.68%160.68M | 19.68%160.68M | 96.32%169.26M |
Non current liabilities | ||||||||||
Long term provisions | --1.07M | --859K | -5.85%853K | -5.85%853K | --205K | ---- | ---- | -31.16%906K | -31.16%906K | ---- |
Long term debt and capital lease obligation | ---- | ---- | 310.64%12.78M | 310.64%12.78M | ---- | ---- | ---- | 154.46%3.11M | 154.46%3.11M | ---- |
-Long term debt | ---- | ---- | 626.18%11.43M | 626.18%11.43M | ---- | ---- | ---- | --1.57M | --1.57M | ---- |
-Long term capital lease obligation | ---- | ---- | -12.29%1.35M | -12.29%1.35M | ---- | ---- | ---- | 25.76%1.54M | 25.76%1.54M | ---- |
Other non current liabilities | ---- | --1K | ---- | ---- | --1K | ---- | ---- | ---1K | ---1K | ---- |
Total non current liabilities | 53.53%42.54M | 51.91%40.86M | 56.07%39.89M | 56.07%39.89M | 13.07%27.02M | 21.54%27.71M | 13.33%26.9M | 10.15%25.56M | 10.15%25.56M | -2.44%23.9M |
Total liabilities | 1.87%171.41M | -4.35%173.48M | -4.45%177.94M | -4.45%177.94M | -15.93%162.39M | -1.64%168.26M | 6.67%181.36M | 18.28%186.24M | 18.28%186.24M | 74.47%193.16M |
Shareholders'equity | ||||||||||
Share capital | --21.75M | --21.75M | 0.00%21.75M | 0.00%21.75M | --21.75M | ---- | ---- | 0.00%21.75M | 0.00%21.75M | ---- |
-common stock | --21.75M | --21.75M | 0.00%21.75M | 0.00%21.75M | --21.75M | ---- | ---- | 0.00%21.75M | 0.00%21.75M | ---- |
Retained earnings | ---- | ---- | 29.25%107.91M | 29.25%107.91M | ---- | ---- | ---- | 26.83%83.49M | 26.83%83.49M | ---- |
Total stockholders'equity | 23.62%139.99M | 22.81%132.35M | 22.40%127.42M | 22.40%127.42M | 31.31%120.87M | 29.42%113.24M | 27.66%107.77M | 25.74%104.1M | 25.74%104.1M | 17.56%92.05M |
Total equity | 23.62%139.99M | 22.81%132.35M | 22.40%127.42M | 22.40%127.42M | 31.31%120.87M | 29.42%113.24M | 27.66%107.77M | 25.74%104.1M | 25.74%104.1M | 17.56%92.05M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data