(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 141.58%23.39M | 535.08%42.41M | -278.01%-94.71M | 115.24%40.01M | -78.09%35.67M | -101.21%-56.24M | -101.17%-9.75M | -89.78%53.21M | -112.26%-262.5M | -85.98%162.8M |
Other non cashItems | 54.72%491.94M | 21.88%123.52M | 240.45%234.65M | -73.45%68.98M | 157.80%64.79M | 108.04%317.96M | 113.35%101.35M | 130.88%68.92M | 113.10%259.78M | 88.64%-112.09M |
Change in working capital | -79.10%212.42M | -243.14%-682.87M | 1,777.21%548.87M | 496.56%397.03M | -107.53%-50.6M | -25.26%1.02B | 21.58%477.06M | -103.09%-32.73M | 67.68%-100.12M | 206.97%672.19M |
-Change in receivables | 197.38%41.27M | 413.62%54.81M | -149.39%-34.19M | 143.13%17.39M | 106.05%3.25M | 1.05%-42.38M | -275.31%-17.48M | 1,237.27%69.22M | -190.06%-40.32M | -82.71%-53.8M |
-Change in other current assets | -37.91%1.11B | -97.24%22.07M | 1,779.40%543.96M | 22.58%409.33M | -78.46%134.71M | 32.68%1.79B | 30.50%799.75M | -96.87%28.94M | 201.36%333.93M | 349.05%625.35M |
-Change in other current liabilities | -34.83%-40.52M | -42.22%-14.64M | -506.36%-11.44M | -17.67%-10.93M | 59.09%-3.51M | -326.45%-30.05M | 39.33%-10.29M | -107.98%-1.89M | 34.44%-9.29M | -1,925.53%-8.58M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -47.63%720.52M | -187.19%-512.04M | 721.55%692.26M | 5,545.25%504.5M | -94.98%35.8M | -6.71%1.38B | 40.73%587.28M | -92.49%84.26M | 96.97%-9.27M | 196.36%713.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -583.05%-16.73M | -5,057.50%-6.19M | -2,935.33%-5.59M | -354.42%-4.06M | 28.43%-896K | -36.74%-2.45M | 32.20%-120K | 87.55%-184K | -260.08%-893K | -1,217.86%-1.25M |
Net business purchase and sale | ---356.84M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 99.07%-563K | --0 | --0 | -158.28%-1.18M | 107.01%616K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12,302.49%-373.56M | -302,420.00%-363.02M | -2,935.33%-5.59M | -95.85%-4.06M | -40.88%-896K | 92.02%-3.01M | 99.79%-120K | -100.69%-184K | -216.73%-2.07M | 92.67%-636K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --501M | --501M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net commonstock issuance | -241.06%-661M | -87.78%-661M | --0 | --0 | --0 | -25.65%468.61M | -15.51%-352.01M | --0 | --0 | --820.62M |
Cash dividends paid | 2.96%-643.22M | -7.00%-196.72M | 54.30%-95.88M | 46.68%-143.54M | ---207.09M | ---662.81M | ---183.85M | ---209.78M | ---269.18M | --0 |
Net other financing activities | 101.43%14.89M | 18,706.74%672.34M | -49,665.46%-259.72M | -10,695.92%-394.49M | 99.69%-3.24M | 49.90%-1.04B | 100.34%3.58M | 100.11%524K | 101.87%3.72M | -191.25%-1.05B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 36.25%-789.23M | 159.29%315.62M | -69.94%-355.6M | -103.02%-538.93M | 8.98%-210.33M | 6.39%-1.24B | 54.52%-532.29M | 20.45%-209.25M | -156.23%-265.46M | 36.01%-231.08M |
Net cash flow | ||||||||||
Beginning cash position | 13.67%1.12B | 16.14%1.24B | -23.86%906.74M | -35.60%945.22M | 13.67%1.12B | 13.14%985.86M | -40.67%1.07B | 30.81%1.19B | 97.71%1.47B | 13.14%985.86M |
Current changes in cash | -428.13%-442.28M | -1,119.65%-559.44M | 364.48%331.07M | 86.10%-38.48M | -136.40%-175.43M | 17.71%134.79M | 106.77%54.87M | -114.13%-125.18M | -264.68%-276.79M | 473.62%481.89M |
End cash position | -39.47%678.37M | -39.47%678.37M | 16.14%1.24B | -23.86%906.74M | -35.60%945.22M | 13.67%1.12B | 13.67%1.12B | -40.67%1.07B | 30.81%1.19B | 97.71%1.47B |
Free cash flow | -48.76%703.79M | -188.26%-518.23M | 716.71%686.67M | 5,026.60%500.44M | -95.10%34.9M | -6.76%1.37B | 40.76%587.16M | -92.50%84.08M | 96.68%-10.16M | 195.84%712.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data