(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.74%391.25K | -41.28%138.21K | -52.60%271.92K | -49.20%534.47K | -49.20%534.47K | -43.79%316.19K | -16.33%235.38K | -74.35%573.64K | -50.62%1.05M | -50.62%1.05M |
-Cash and cash equivalents | 23.74%391.25K | -41.28%138.21K | -52.60%271.92K | -49.20%534.47K | -49.20%534.47K | -43.79%316.19K | -16.33%235.38K | -74.35%573.64K | -50.62%1.05M | -50.62%1.05M |
Receivables | -14.00%10.56M | -1.27%11.12M | 2.71%11.62M | -0.66%11.28M | -0.66%11.28M | -3.01%12.28M | -5.82%11.26M | 89.41%11.31M | 84.99%11.36M | 84.99%11.36M |
-Accounts receivable | -25.12%2.19M | 48.04%3.02M | 18.28%2.97M | -22.36%2.34M | -22.36%2.34M | 20.46%2.93M | -22.98%2.04M | 117.01%2.51M | 394.89%3.01M | 394.89%3.01M |
-Other receivables | -10.52%8.37M | -12.19%8.1M | -1.72%8.65M | 7.16%8.95M | 7.16%8.95M | -8.58%9.36M | -0.93%9.22M | 82.79%8.8M | 50.93%8.35M | 50.93%8.35M |
Inventory | 58.83%3.64M | 10.94%2.79M | -15.43%2.45M | 7.96%2.41M | 7.96%2.41M | 33.23%2.29M | 48.69%2.52M | 180.96%2.9M | 75.80%2.23M | 75.80%2.23M |
Prepaid assets | 80.56%653.6K | 20.90%466.25K | -14.81%324.46K | 6.46%348.98K | 6.46%348.98K | -21.68%361.98K | -36.11%385.64K | 2.58%380.86K | -13.61%327.8K | -13.61%327.8K |
Other current assets | ---- | ---- | ---- | ---- | ---- | 11,775.26%624.05K | 7,689.85%624.05K | 7,527.59%347.21K | --1.09M | --1.09M |
Total current assets | -3.96%15.25M | -3.38%14.51M | -5.45%14.67M | -9.26%14.58M | -9.26%14.58M | 3.00%15.88M | 3.30%15.02M | 61.32%15.51M | 61.94%16.07M | 61.94%16.07M |
Non current assets | ||||||||||
Net PPE | 10.15%20.58M | 11.46%21.09M | 8.95%20.87M | 0.20%19.57M | 0.20%19.57M | 0.46%18.68M | -0.36%18.92M | 393.09%19.16M | 380.82%19.54M | 380.82%19.54M |
-Gross PPE | 8.17%34.43M | 9.45%34.51M | 10.51%33.91M | 5.19%32.23M | 5.19%32.23M | 8.31%31.83M | 7.01%31.53M | 117.53%30.68M | 117.32%30.64M | 117.32%30.64M |
-Accumulated depreciation | -5.36%-13.85M | -6.43%-13.43M | -13.10%-13.04M | -13.97%-12.66M | -13.97%-12.66M | -21.84%-13.14M | -20.37%-12.61M | -12.79%-11.53M | -10.65%-11.11M | -10.65%-11.11M |
Non current deferred assets | 17.78%2.49M | 4.13%2.25M | -9.69%2.08M | -9.20%1.93M | -9.20%1.93M | -8.74%2.12M | 9.00%2.16M | 20.58%2.3M | 9.94%2.13M | 9.94%2.13M |
Other non current assets | -83.31%121.26K | -82.56%121.26K | -82.17%121.26K | 0.00%121.26K | 0.00%121.26K | 499.11%726.46K | --695.4K | 723.59%680.26K | 43.29%121.26K | 43.29%121.26K |
Total non current assets | 7.75%23.2M | 7.72%23.46M | 4.21%23.07M | -0.72%21.63M | -0.72%21.63M | -2.02%21.53M | -1.66%21.78M | 276.78%22.14M | 258.17%21.78M | 258.17%21.78M |
Total assets | 2.78%38.44M | 3.19%37.98M | 0.23%37.73M | -4.35%36.21M | -4.35%36.21M | 0.05%37.41M | 0.31%36.8M | 143.03%37.65M | 136.52%37.85M | 136.52%37.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.92%1.73M | -56.56%1.61M | -80.96%743.93K | -35.09%2.22M | -35.09%2.22M | -42.03%1.49M | 33.17%3.7M | 2,202.03%3.91M | 584.22%3.43M | 584.22%3.43M |
-accounts payable | 15.92%1.73M | -56.56%1.61M | -80.96%743.93K | -35.09%2.22M | -35.09%2.22M | -42.03%1.49M | 33.17%3.7M | 2,202.03%3.91M | 584.22%3.43M | 584.22%3.43M |
Current accrued expenses | 12.22%1.19M | 12.90%1.2M | -9.88%1.02M | -20.20%916.76K | -20.20%916.76K | -11.75%1.06M | 8.15%1.06M | 162.27%1.13M | 209.84%1.15M | 209.84%1.15M |
Current provisions | -6.29%492.74K | 2.40%382.98K | -72.68%353.6K | -71.84%359.18K | -71.84%359.18K | 34.13%525.83K | 8.80%374K | 1,273.54%1.29M | 93.53%1.28M | 93.53%1.28M |
Current debt and capital lease obligation | 191.75%8.16M | 107.39%7.68M | -3.55%3.58M | -58.82%1.93M | -58.82%1.93M | -48.40%2.8M | -14.29%3.7M | 51.56%3.71M | 89.37%4.69M | 89.37%4.69M |
-Current debt | 259.18%7.43M | 129.63%6.96M | -7.09%2.87M | -70.24%1.22M | -70.24%1.22M | -57.61%2.07M | -20.06%3.03M | 26.32%3.08M | 65.38%4.09M | 65.38%4.09M |
-Current capital lease obligation | -0.02%727.68K | 7.24%721.62K | 13.76%715.71K | 19.86%711.73K | 19.86%711.73K | 34.86%727.8K | 26.92%672.9K | 7,194.91%629.11K | --593.81K | --593.81K |
Current deferred liabilities | 111.80%4.04M | 76.08%3.18M | 59.75%2.85M | 32.19%2.33M | 32.19%2.33M | 6.27%1.91M | 62.17%1.81M | 317.03%1.79M | 709.22%1.77M | 709.22%1.77M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --96.91K | --63.44K | --63.44K |
Current liabilities | 92.69%16.64M | 30.53%15.25M | -24.36%9.73M | -32.25%9.02M | -32.25%9.02M | -29.89%8.64M | 10.94%11.69M | 212.67%12.87M | 182.08%13.31M | 182.08%13.31M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -55.58%4.6M | -42.86%4.78M | 10.35%9.57M | 10.31%9.89M | 10.31%9.89M | 12.00%10.35M | -11.94%8.37M | 29,333.83%8.67M | 568.34%8.97M | 568.34%8.97M |
-Long term debt | ---- | ---- | 53.95%4.6M | 52.46%4.75M | 52.46%4.75M | 51.49%4.86M | -14.04%2.86M | 10,052.33%2.99M | 132.12%3.11M | 132.12%3.11M |
-Long term capital lease obligation | -16.18%4.6M | -13.12%4.78M | -12.60%4.96M | -12.13%5.14M | -12.13%5.14M | -9.04%5.48M | -10.81%5.5M | --5.68M | --5.85M | --5.85M |
Other non current liabilities | 54.61%4.37M | 241.13%4.43M | 236.58%4.37M | 784.87%2.7M | 784.87%2.7M | --2.83M | --1.3M | --1.3M | --305.07K | --305.07K |
Total non current liabilities | -31.92%8.97M | -4.71%9.21M | 39.82%13.94M | 35.79%12.59M | 35.79%12.59M | 42.62%13.17M | 1.72%9.66M | 33,741.93%9.97M | 591.07%9.27M | 591.07%9.27M |
Total liabilities | 17.42%25.61M | 14.58%24.46M | 3.65%23.67M | -4.32%21.61M | -4.32%21.61M | 1.18%21.81M | 6.57%21.35M | 450.96%22.83M | 272.62%22.59M | 272.62%22.59M |
Shareholders'equity | ||||||||||
Share capital | -74.56%876 | -74.62%874 | -74.90%861 | 0.35%861 | 0.35%861 | 0.47%3.44K | 0.53%3.44K | 16.31%3.43K | -70.91%858 | -70.91%858 |
-common stock | -74.56%876 | -74.62%874 | -74.90%861 | 0.35%861 | 0.35%861 | 0.47%3.44K | 0.53%3.44K | 16.31%3.43K | -70.91%858 | -70.91%858 |
Retained earnings | -452.39%-2.28M | -375.64%-1.41M | -828.07%-883.89K | -157.25%-356.44K | -157.25%-356.44K | -46.95%646.32K | -75.87%512.35K | -94.82%121.4K | -35.98%622.57K | -35.98%622.57K |
Paid-in capital | 1.11%15.11M | -0.08%14.92M | 1.77%14.95M | 2.11%14.95M | 2.11%14.95M | 2.45%14.95M | 2.95%14.94M | 63.62%14.69M | 63.68%14.64M | 63.68%14.64M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Total stockholders'equity | -17.70%12.84M | -12.55%13.51M | -5.05%14.07M | -4.39%14.59M | -4.39%14.59M | -1.48%15.6M | -7.23%15.45M | 30.57%14.81M | 53.53%15.26M | 53.53%15.26M |
Total equity | -17.70%12.84M | -12.55%13.51M | -5.05%14.07M | -4.39%14.59M | -4.39%14.59M | -1.48%15.6M | -7.23%15.45M | 30.57%14.81M | 53.53%15.26M | 53.53%15.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data