(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 120.93%66.88M | 93.58%26.88M | 34.98%12.47M | 306.23%12.15M | 17.98%15.38M | -55.62%30.27M | -25.56%13.88M | -23.95%9.24M | -144.72%-5.89M | -46.21%13.04M |
Net income from continuing operations | 238.63%37.78M | 161.21%9.87M | -3.82%10.87M | 86.48%9.71M | -31.84%7.34M | -78.24%11.16M | -243.20%-16.12M | -15.93%11.3M | -65.39%5.21M | -6.57%10.77M |
Operating gains losses | -16.35%10.6M | -80.36%1.27M | 12,114.29%1.68M | -43.45%3.54M | 31,746.15%4.11M | 159.12%12.68M | 2,297.95%6.44M | 97.11%-14K | 29,923.81%6.26M | -100.23%-13K |
Depreciation and amortization | 19.98%6.36M | 25.86%1.66M | 23.65%1.63M | 14.61%1.53M | 15.97%1.55M | 5.73%5.3M | 3.71%1.32M | 5.71%1.32M | 8.10%1.34M | 5.45%1.33M |
Deferred tax | 207.96%7.02M | 204.20%6.33M | 112.28%35K | 421.43%360K | 979.41%299K | -338.11%-6.51M | -101.63%-6.08M | -156.89%-285K | -123.58%-112K | -106.16%-34K |
Other non cash items | -614.16%-12.82M | -2,714.90%-14.57M | -15.36%551K | -9.46%584K | -4.38%612K | 17.65%2.49M | 104.03%557K | 6.03%651K | 3.70%645K | 4.92%640K |
Change In working capital | 141.08%11.37M | 2,201.34%20.43M | 20.40%-4.11M | 72.66%-5.67M | 188.98%727K | -2,328.51%-27.69M | -112.76%-972K | -5.15%-5.17M | -198.53%-20.73M | -126.38%-817K |
-Change in receivables | 23.49%-1.61M | -82.82%503K | -8.95%-2.57M | 135.79%672K | 92.70%-216K | -163.40%-2.1M | 46.86%2.93M | 10.41%-2.36M | -76.64%285K | -208.15%-2.96M |
-Change in inventory | 164.24%20.98M | 390.03%17.94M | 692.83%8.18M | -22.49%-11.32M | 133.81%6.17M | -362,711.11%-32.65M | -156.44%-6.19M | -0.48%1.03M | -2,135.46%-9.24M | -46.52%-18.26M |
-Change in payables and accrued expense | -82.03%372K | 893.56%3.86M | 42.01%-4.01M | 153.23%5.5M | -126.27%-4.97M | 138.98%2.07M | 106.46%388K | -229.22%-6.92M | -24.80%-10.34M | 70.96%18.94M |
-Change in other current assets | -267.33%-8.37M | -198.68%-1.87M | -285.79%-5.72M | 63.60%-523K | -117.50%-256K | 480.16%5M | 184.28%1.9M | 352.55%3.08M | -328.96%-1.44M | -16.26%1.46M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 120.93%66.88M | 93.58%26.88M | 34.98%12.47M | 306.23%12.15M | 17.98%15.38M | -55.62%30.27M | -25.56%13.88M | -23.95%9.24M | -144.72%-5.89M | -46.21%13.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 68.57%-5.91M | -46.63%-1.5M | 31.37%-1.41M | 87.47%-558K | 78.39%-2.43M | 68.06%-18.79M | 84.46%-1.03M | 88.47%-2.06M | 76.09%-4.46M | 28.59%-11.25M |
Capital expenditure reported | 25.74%-5.71M | -46.73%-1.5M | -25.31%-1.21M | 80.80%-558K | 12.63%-2.44M | -24.84%-7.69M | 42.04%-1.02M | 56.42%-968K | -118.90%-2.91M | -231.00%-2.79M |
Net PPE purchase and sale | -95.16%3K | --0 | --0 | --0 | 200.00%3K | 14.81%62K | -101.92%-1K | --0 | --62K | -50.00%1K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 79.80%-202K | ---2K | ---- | ---- | ---- | 94.00%-1M | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 48.28%-10.17M | 99.98%-1K | -101.70%-91K | 69.20%-1.61M | 43.24%-8.47M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 68.57%-5.91M | -46.63%-1.5M | 31.37%-1.41M | 87.47%-558K | 78.39%-2.43M | 68.06%-18.79M | 84.46%-1.03M | 88.47%-2.06M | 76.09%-4.46M | 28.59%-11.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -14.32%-49.51M | 70.75%-3.55M | -79.21%-15.53M | -59.31%-15.88M | -16.05%-14.55M | -175.88%-43.3M | 36.93%-12.13M | 45.46%-8.66M | -0.76%-9.97M | -112.28%-12.54M |
Net issuance payments of debt | -364.38%-41.79M | --0 | ---14.44M | ---14.36M | ---13M | -108.15%-9M | ---9M | --0 | --0 | --0 |
Net common stock issuance | --0 | 203.22%995K | --0 | 98.81%-106K | 92.44%-889K | 24.44%-29.22M | 94.70%-964K | -19.06%-7.61M | -6.35%-8.88M | -105.18%-11.76M |
Cash dividends paid | -5.81%-4.5M | -15.34%-1.14M | -6.22%-1.15M | 0.17%-1.16M | -2.94%-1.05M | -3.76%-4.25M | 4.71%-991K | -2.67%-1.08M | -10.59%-1.16M | -6.68%-1.02M |
Proceeds from stock option exercised by employees | 6.27%-777K | 18.17%-964K | 96.55%57K | -446.67%-260K | 59.18%390K | -1,972.50%-829K | ---1.18M | -97.55%29K | 140.76%75K | 123.54%245K |
Net other financing activities | ---2.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -14.32%-49.51M | 70.75%-3.55M | -79.21%-15.53M | -59.31%-15.88M | -16.05%-14.55M | -175.88%-43.3M | 36.93%-12.13M | 45.46%-8.66M | -0.76%-9.97M | -112.28%-12.54M |
Net cash flow | ||||||||||
Beginning cash position | -22.40%111.33M | -8.68%101M | -6.25%105.44M | -17.32%109.73M | -22.40%111.33M | 86.72%143.48M | -26.61%110.6M | -34.75%112.46M | -29.22%132.72M | 86.72%143.48M |
Current changes in cash | 136.04%11.47M | 2,906.06%21.82M | -201.35%-4.47M | 78.90%-4.29M | 85.11%-1.6M | -147.89%-31.82M | 110.11%726K | 93.14%-1.48M | -32.34%-20.31M | -109.73%-10.75M |
Effect of exchange rate changes | 104.06%13K | -325.00%-9K | 107.89%30K | -111.86%-7K | 66.67%-1K | -267.54%-320K | 109.09%4K | -375.00%-380K | -72.43%59K | -102.97%-3K |
End cash Position | 10.31%122.82M | 10.31%122.82M | -8.68%101M | -6.25%105.44M | -17.32%109.73M | -22.40%111.33M | -22.40%111.33M | -26.61%110.6M | -34.75%112.46M | -29.22%132.72M |
Free cash flow | 170.83%61.17M | 97.30%25.38M | 36.11%11.26M | 231.75%11.59M | 26.29%12.95M | -63.60%22.59M | -23.84%12.86M | -16.69%8.27M | -174.27%-8.8M | -56.18%10.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data