(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -61.18%161.3M | -44.66%43.22M | 20.76%104.44M | -61.84%34.49M | -112.99%-20.85M | -19.91%415.51M | -29.95%78.09M | -64.10%86.48M | -3.49%90.39M | 120.61%160.54M |
Net income from continuing operations | -18.55%155.14M | -38.61%28.55M | -11.69%44.75M | -7.83%43.37M | -16.80%38.48M | -15.36%190.47M | 11.62%46.5M | -3.93%50.67M | -18.88%47.05M | -36.32%46.25M |
Operating gains losses | 12.78%-66.47M | -7.76%-12.99M | 19.37%-15.7M | -16.59%-25.67M | 46.59%-12.11M | 61.10%-76.22M | 67.59%-12.06M | 56.45%-19.48M | 56.68%-22.02M | 64.12%-22.66M |
Depreciation and amortization | 19.26%34.22M | 18.89%8.51M | 21.59%8.65M | 21.36%8.65M | 15.28%8.41M | -0.35%28.7M | -2.96%7.16M | -1.13%7.11M | 1.12%7.13M | 1.67%7.3M |
Deferred tax | -132.02%-3.32M | -153.87%-5.28M | -3,200.00%-264K | 1,135.91%1.88M | -53.20%351K | 7,148.25%10.37M | 77.45%9.8M | 99.62%-8K | -106.13%-181K | 112.06%750K |
Other non cashItems | -99.24%2.47M | -33.53%48.47M | -15.61%55.42M | -231.72%-57.26M | -130.63%-44.16M | -11.89%326.21M | -33.08%72.91M | -60.24%65.68M | -43.92%43.47M | 675.87%144.15M |
Change in working capital | 107.25%6.52M | 48.78%-30.2M | 129.27%7.31M | 404.97%59.88M | -69.78%-30.47M | -199.00%-90.02M | -223.27%-58.96M | -141.29%-24.97M | 149.91%11.86M | -140.84%-17.95M |
-Change in receivables | 39.41%-8.49M | 68.15%-1.94M | -99.36%-4.96M | 108.03%299K | -10.12%-1.89M | -564.48%-14.02M | -199.46%-6.09M | -209.41%-2.49M | -301.13%-3.73M | -286.15%-1.72M |
-Change in payables and accrued expense | 1,027.79%17.01M | 60.56%6.95M | 142.27%2.39M | -1.47%4.76M | 245.51%2.92M | 145.55%1.51M | 64.42%4.33M | -67.08%-5.64M | 315.31%4.83M | 46.23%-2M |
-Change in other current assets | 41.52%-8.62M | -109.09%-11.39M | 713.54%12.55M | -353.88%-17.03M | 151.95%7.25M | -518.29%-14.73M | -1,384.20%-5.45M | -110.52%-2.05M | 214.91%6.71M | -43.48%-13.95M |
-Change in other current liabilities | 110.55%6.62M | 53.98%-23.82M | 81.95%-2.67M | 1,675.29%71.85M | -13,883.75%-38.74M | -171.58%-62.77M | -180.19%-51.75M | -135.11%-14.79M | -46.51%4.05M | -100.49%-277K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -61.18%161.3M | -44.66%43.22M | 20.76%104.44M | -61.84%34.49M | -112.99%-20.85M | -19.91%415.51M | -29.95%78.09M | -64.10%86.48M | -3.49%90.39M | 120.61%160.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 83.60%-335.68M | 6.49%-209.3M | 115.16%32.71M | 94.56%-42.89M | 85.82%-116.2M | -274.02%-2.05B | 63.67%-223.83M | -659.65%-215.8M | -385.88%-788.38M | -358.58%-819.2M |
Net investment purchase and sale | 93.97%-42.92M | -234.04%-41.55M | 79.38%-15.27M | 104.39%11.23M | 100.65%2.66M | -11.81%-711.23M | 107.67%31M | 40.09%-74.06M | -814.59%-255.89M | -412.50%-412.28M |
Net proceeds payment for loan | 79.65%-263.29M | 33.79%-158.21M | 125.93%34.82M | 93.20%-35.16M | 74.04%-104.73M | -1,179.01%-1.29B | -14.26%-238.94M | -207.38%-134.25M | -266.46%-516.82M | -278.74%-403.47M |
Net PPE purchase and sale | 16.63%-42.94M | 51.85%-6.74M | -38.82%-13.79M | 40.42%-9.69M | -12.50%-12.72M | -87.24%-51.5M | -231.60%-14M | -5.29%-9.93M | -103.91%-16.27M | -92.44%-11.3M |
Net business purchase and sale | 835.15%17.78M | --0 | --0 | --0 | --17.78M | 90.73%-2.42M | ---2.42M | --0 | --0 | --0 |
Net other investing changes | -365.23%-11.76M | -58.48%-10.25M | 1,002.62%26.95M | -1,632.07%-9.27M | -344.50%-19.19M | -76.24%4.43M | -160.90%-6.47M | -69.09%2.44M | --605K | -40.66%7.85M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 83.60%-335.68M | 6.49%-209.3M | 115.16%32.71M | 94.56%-42.89M | 85.82%-116.2M | -274.02%-2.05B | 63.67%-223.83M | -659.65%-215.8M | -385.88%-788.38M | -358.58%-819.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 129.27%149.9M | 155.94%78.68M | 36.71%-557.67M | 122.66%402.13M | -31.08%226.75M | -135.05%-512.1M | -126.18%-140.65M | -1,179.70%-881.09M | -71.90%180.61M | -5.89%329.03M |
Increase decrease in deposit | 130.21%84.41M | 110.52%12.4M | 119.54%114.14M | -24.87%168.53M | -206.30%-210.66M | -113.97%-279.4M | -121.06%-117.84M | -1,281.07%-584.05M | -72.81%224.31M | -65.02%198.17M |
Net issuance payments of debt | 184.97%139.91M | 3,621.67%85.33M | -133.19%-652.76M | 996.37%253.12M | 211.28%454.23M | 65.30%-164.67M | 58.12%-2.42M | -172.31%-279.93M | 83.07%-28.24M | 173.28%145.92M |
Cash dividends paid | -13.75%-71.38M | -11.91%-18.71M | -11.83%-18.69M | -18.22%-17.18M | -13.64%-16.8M | -13.49%-62.75M | -15.21%-16.72M | -15.31%-16.72M | -11.08%-14.53M | -11.97%-14.78M |
Net other financing activities | 42.30%-3.05M | 90.76%-339K | 8.74%-355K | -150.05%-2.34M | 95.42%-13K | 46.00%-5.28M | -87.10%-3.67M | 61.37%-389K | 58.96%-935K | 93.73%-284K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 129.27%149.9M | 155.94%78.68M | 36.71%-557.67M | 122.66%402.13M | -31.08%226.75M | -135.05%-512.1M | -126.18%-140.65M | -1,179.70%-881.09M | -71.90%180.61M | -5.89%329.03M |
Net cash flow | ||||||||||
Beginning cash position | -65.03%1.15B | -15.53%1.22B | -33.20%1.64B | -58.12%1.24B | -65.03%1.15B | 76.83%3.3B | -55.91%1.44B | -21.49%2.45B | 40.75%2.97B | 76.83%3.3B |
Current changes in cash | 98.86%-24.47M | 69.48%-87.4M | 58.38%-420.52M | 176.10%393.73M | 127.21%89.71M | -249.67%-2.14B | -975.25%-286.39M | -803.34%-1.01B | -151.11%-517.38M | -235.24%-329.63M |
End cash position | -2.12%1.13B | -2.12%1.13B | -15.53%1.22B | -33.20%1.64B | -58.12%1.24B | -65.03%1.15B | -65.03%1.15B | -55.91%1.44B | -21.49%2.45B | 40.75%2.97B |
Free cash flow | -67.74%117.17M | -43.06%36.39M | 18.53%90.44M | -67.29%24.18M | -122.70%-33.84M | -25.51%363.22M | -38.46%63.9M | -67.03%76.3M | -13.51%73.93M | 122.98%149.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data