(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.09%1.12B | 10.09%1.12B | -2.18%1.03B | -16.03%990M | -21.49%950M | -19.35%1.02B | -19.35%1.02B | -19.10%1.05B | 213.44%1.18B | --1.21B |
-Cash and cash equivalents | 10.60%605M | 10.60%605M | -20.19%514M | -29.99%488M | -40.42%451M | -32.39%547M | -32.39%547M | -50.52%644M | 85.30%697M | --757M |
-Short-term investments | 9.49%519M | 9.49%519M | 26.16%516M | 4.15%502M | 10.15%499M | 3.72%474M | 3.72%474M | --409M | --482M | --453M |
Receivables | 16.51%127M | 16.51%127M | 21.79%95M | 69.12%115M | 51.56%97M | 98.18%109M | 98.18%109M | 46.78%78M | 38.58%68M | --64M |
-Accounts receivable | 26.67%57M | 26.67%57M | 38.30%65M | 125.00%72M | 125.93%61M | 125.00%45M | 125.00%45M | -10.87%47M | -33.35%32M | --27M |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8M |
-Other receivables | 6.58%81M | 6.58%81M | 5.13%41M | 29.27%53M | 36.36%45M | 94.87%76M | 94.87%76M | 9,435.45%39M | 6,366.88%41M | --33M |
-Recievables adjustments allowances | 8.33%-11M | 8.33%-11M | -37.50%-11M | -100.00%-10M | -125.00%-9M | -200.00%-12M | -200.00%-12M | ---8M | ---5M | ---4M |
Inventory | 7.27%118M | 7.27%118M | 3.16%98M | 72.58%107M | 154.55%112M | 161.90%110M | 161.90%110M | 145.70%95M | 82.55%62M | --44M |
Prepaid assets | -36.17%30M | -36.17%30M | -21.95%32M | -9.76%37M | -9.62%47M | 2.17%47M | 2.17%47M | -2.71%41M | 46.87%41M | --52M |
Restricted cash | 45.00%87M | 45.00%87M | 42.62%87M | 26.39%91M | 59.68%99M | 76.47%60M | 76.47%60M | 66.48%61M | 165.91%72M | --62M |
Current deferred assets | 36.36%60M | 36.36%60M | 40.00%56M | 44.44%52M | 46.88%47M | 46.67%44M | 46.67%44M | 67.15%40M | 74.40%36M | --32M |
Other current assets | 50.00%24M | 50.00%24M | 141.18%82M | 125.00%63M | 330.77%56M | 33.33%16M | 33.33%16M | 4,275.80%34M | --28M | --13M |
Total current assets | 11.58%1.57B | 11.58%1.57B | 5.56%1.48B | -2.09%1.46B | -4.67%1.41B | -5.25%1.41B | -5.25%1.41B | -6.34%1.4B | 177.85%1.49B | --1.48B |
Non current assets | ||||||||||
Net PPE | -19.57%111M | -19.57%111M | -28.13%92M | -27.73%86M | 19.83%145M | 15.00%138M | 15.00%138M | 202.02%128M | 261.61%119M | --121M |
-Gross PPE | -7.53%172M | -7.53%172M | -28.13%92M | -27.73%86M | 19.83%145M | 23.18%186M | 23.18%186M | 202.02%128M | 261.61%119M | --121M |
-Accumulated depreciation | -27.08%-61M | -27.08%-61M | ---- | ---- | ---- | -54.84%-48M | -54.84%-48M | ---- | ---- | ---- |
Goodwill and other intangible assets | 2.21%139M | 2.21%139M | 2.17%141M | 64.37%143M | 61.80%144M | 51.11%136M | 51.11%136M | 50.12%138M | -15.99%87M | --89M |
-Goodwill | 5.61%113M | 5.61%113M | 5.61%113M | 52.70%113M | 52.70%113M | 44.59%107M | 44.59%107M | 43.17%107M | -0.99%74M | --74M |
-Other intangible assets | -10.34%26M | -10.34%26M | -9.68%28M | 130.77%30M | 106.67%31M | 81.25%29M | 81.25%29M | 80.36%31M | -54.90%13M | --15M |
Non current deferred assets | ---- | ---- | 63.89%59M | 52.94%52M | 46.67%44M | ---- | ---- | 91.95%36M | 121.30%34M | --30M |
Other non current assets | 72.50%138M | 72.50%138M | 67.57%62M | 145.83%59M | 217.65%54M | 433.33%80M | 433.33%80M | 471.87%37M | 204.26%24M | --17M |
Total non current assets | 9.60%388M | 9.60%388M | 4.42%354M | 28.79%340M | 50.58%387M | 41.60%354M | 41.60%354M | 111.43%339M | 63.62%264M | --257M |
Total assets | 11.19%1.96B | 11.19%1.96B | 5.34%1.83B | 2.57%1.8B | 3.52%1.8B | 1.50%1.76B | 1.50%1.76B | 5.05%1.74B | 151.38%1.75B | --1.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.67%32M | 6.67%32M | -3.57%27M | 13.51%42M | 24.14%36M | -25.00%30M | -25.00%30M | -21.17%28M | 37.58%37M | --29M |
-accounts payable | 6.67%32M | 6.67%32M | -3.57%27M | 13.51%42M | 24.14%36M | -25.00%30M | -25.00%30M | -16.90%28M | 46.18%37M | --29M |
Current accrued expenses | 41.33%424M | 41.33%424M | 27.47%348M | 37.30%346M | 29.41%286M | 63.04%300M | 63.04%300M | 80.85%273M | 81.51%252M | --221M |
Current debt and capital lease obligation | -21.43%11M | -21.43%11M | -23.08%10M | -42.86%8M | -16.67%15M | -36.36%14M | -36.36%14M | --13M | --14M | --18M |
-Current capital lease obligation | -21.43%11M | -21.43%11M | -23.08%10M | -42.86%8M | -16.67%15M | -36.36%14M | -36.36%14M | --13M | --14M | --18M |
Current deferred liabilities | 0.00%39M | 0.00%39M | -5.00%38M | -4.65%41M | 2.38%43M | -11.36%39M | -11.36%39M | -17.42%40M | -11.11%43M | --42M |
Other current liabilities | 38.94%157M | 38.94%157M | 46.60%151M | 32.43%147M | 68.09%158M | 82.26%113M | 82.26%113M | 98.58%103M | 188.39%111M | --94M |
Current liabilities | 33.67%663M | 33.67%663M | 25.60%574M | 27.79%584M | 33.17%538M | 40.91%496M | 40.91%496M | 59.36%457M | 80.92%457M | --404M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -58.75%33M | -58.75%33M | -72.84%22M | -67.95%25M | 0.00%77M | 3.90%80M | 3.90%80M | --81M | --78M | --77M |
-Long term capital lease obligation | -58.75%33M | -58.75%33M | -72.84%22M | -67.95%25M | 0.00%77M | 3.90%80M | 3.90%80M | --81M | --78M | --77M |
Non current deferred liabilities | ---- | ---- | 75.00%14M | 33.33%12M | -25.00%6M | ---- | ---- | -72.35%8M | -72.55%9M | --8M |
Derivative product liabilities | -5.88%64M | -5.88%64M | 18.03%72M | 125.00%90M | -22.62%65M | -62.43%68M | -62.43%68M | -80.21%61M | -73.87%40M | --84M |
Other non current liabilities | -78.95%4M | -78.95%4M | -80.00%3M | -68.75%5M | -38.89%11M | -13.64%19M | -13.64%19M | -37.15%15M | -33.16%16M | --18M |
Total non current liabilities | -39.52%101M | -39.52%101M | -32.73%111M | -7.69%132M | -14.97%159M | -42.81%167M | -42.81%167M | -54.29%165M | -86.49%143M | --187M |
Total liabilities | 15.23%764M | 15.23%764M | 10.13%685M | 19.33%716M | 17.94%697M | 2.95%663M | 2.95%663M | -3.98%622M | -54.24%600M | --591M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -17.86%-1.62B | -17.86%-1.62B | -24.28%-1.59B | -31.98%-1.56B | -29.60%-1.46B | -24.95%-1.38B | -24.95%-1.38B | -15.77%-1.28B | -38.62%-1.18B | ---1.13B |
Paid-in capital | 13.73%2.82B | 13.73%2.82B | 14.08%2.74B | 12.98%2.64B | 12.55%2.56B | 12.90%2.48B | 12.90%2.48B | 13.58%2.4B | 889.31%2.33B | --2.27B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Gains losses not affecting retained earnings | --0 | --0 | 50.00%-2M | 60.00%-2M | --0 | -100.00%-2M | -100.00%-2M | -8,988.89%-4M | -4,485.96%-5M | ---3M |
Total stockholders'equity | 8.74%1.19B | 8.74%1.19B | 2.68%1.15B | -6.17%1.08B | -3.94%1.1B | 0.64%1.1B | 0.64%1.1B | 10.85%1.12B | 286.95%1.15B | --1.14B |
Total equity | 8.74%1.19B | 8.74%1.19B | 2.68%1.15B | -6.17%1.08B | -3.94%1.1B | 0.64%1.1B | 0.64%1.1B | 10.85%1.12B | 286.95%1.15B | --1.14B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data