(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.51%2.34M | -39.51%2.34M | -67.46%1.41M | -67.21%1.57M | -53.68%2.47M | -27.28%3.87M | -27.28%3.87M | -23.44%4.34M | 92.91%4.8M | 35.10%5.33M |
-Cash and cash equivalents | -39.51%2.34M | -39.51%2.34M | -67.46%1.41M | -67.21%1.57M | -53.68%2.47M | -27.28%3.87M | -27.28%3.87M | -23.44%4.34M | 92.91%4.8M | 35.10%5.33M |
Receivables | -11.66%2.59M | -11.66%2.59M | 1.20%2.53M | 68.70%3.54M | -0.36%2.65M | 33.44%2.94M | 33.44%2.94M | -31.32%2.5M | -29.53%2.1M | -28.82%2.66M |
-Accounts receivable | -12.35%2.43M | -12.35%2.43M | 1.29%2.37M | 74.53%3.38M | -0.39%2.49M | 41.10%2.77M | 41.10%2.77M | -33.73%2.34M | -35.03%1.94M | -33.21%2.5M |
-Other receivables | 0.00%164.15K | 0.00%164.15K | 0.00%164.15K | 0.00%164.15K | 0.00%164.15K | -30.42%164.15K | -30.42%164.15K | 42.93%164.15K | --164.15K | --164.15K |
Inventory | 2.92%4.63M | 2.92%4.63M | -4.91%4.48M | -7.77%4.41M | -14.64%4.35M | -5.21%4.5M | -5.21%4.5M | -1.57%4.71M | -7.56%4.78M | 7.02%5.1M |
Prepaid assets | -52.04%400.63K | -52.04%400.63K | -35.97%532.16K | -26.47%494.68K | 20.27%927.18K | 32.15%835.41K | 32.15%835.41K | 11.33%831.12K | 63.09%672.72K | 66.65%770.89K |
Total current assets | -17.91%9.96M | -17.91%9.96M | -27.66%8.96M | -18.88%10.02M | -24.96%10.4M | -5.89%12.13M | -5.89%12.13M | -16.57%12.38M | 11.77%12.36M | 7.35%13.87M |
Non current assets | ||||||||||
Net PPE | -18.65%1.52M | -18.65%1.52M | -11.29%1.62M | -9.46%1.74M | -9.83%1.79M | -10.01%1.86M | -10.01%1.86M | -3.50%1.83M | 1.64%1.92M | 6.93%1.98M |
-Gross PPE | 0.87%4.27M | 0.87%4.27M | 4.19%4.29M | 4.52%4.3M | 4.03%4.26M | 3.58%4.24M | 3.58%4.24M | 7.16%4.11M | 9.60%4.11M | 12.33%4.09M |
-Accumulated depreciation | -16.22%-2.76M | -16.22%-2.76M | -16.58%-2.66M | -16.74%-2.56M | -17.08%-2.47M | -17.54%-2.37M | -17.54%-2.37M | -17.56%-2.28M | -17.66%-2.2M | -17.94%-2.11M |
Goodwill and other intangible assets | 9.51%1.12M | 9.51%1.12M | 3.95%1.01M | 3.95%1.02M | 7.23%1.02M | 6.10%1.03M | 6.10%1.03M | 14.77%975.9K | 13.48%979.53K | 25.01%953.04K |
-Other intangible assets | 9.51%1.12M | 9.51%1.12M | 3.95%1.01M | 3.95%1.02M | 7.23%1.02M | 6.10%1.03M | 6.10%1.03M | 14.77%975.9K | 13.48%979.53K | 25.01%953.04K |
Non current accounts receivable | --206.24K | --206.24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 15.91%550.68K | 15.91%550.68K | 30.00%596.16K | 36.86%565.54K | 33.32%520.68K | 39.32%475.1K | 39.32%475.1K | -5.76%458.61K | -12.49%413.22K | -24.35%390.55K |
Total non current assets | 0.94%3.4M | 0.94%3.4M | -0.93%3.23M | 0.29%3.32M | 0.12%3.33M | -0.42%3.37M | -0.42%3.37M | 0.97%3.26M | 2.74%3.31M | 6.18%3.33M |
Total assets | -13.82%13.36M | -13.82%13.36M | -22.09%12.19M | -14.83%13.35M | -20.11%13.74M | -4.75%15.5M | -4.75%15.5M | -13.43%15.64M | 9.73%15.67M | 7.12%17.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -27.70%1.27M | -27.70%1.27M | 5.05%1.25M | 39.09%1.41M | -29.45%1.28M | 63.99%1.76M | 63.99%1.76M | 4.89%1.19M | -33.81%1.01M | -14.58%1.82M |
-accounts payable | -28.08%1.27M | -28.08%1.27M | 5.77%1.25M | 35.66%1.36M | -29.36%1.28M | 67.14%1.76M | 67.14%1.76M | 4.85%1.18M | -34.63%1M | -11.36%1.81M |
-Total tax payable | 522.43%5.71K | 522.43%5.71K | -112.78%-926 | 334.13%50.62K | -55.01%2.67K | -106.96%-1.35K | -106.96%-1.35K | 13.01%7.24K | 912.05%11.66K | -92.95%5.92K |
Current accrued expenses | -8.26%669.78K | -8.26%669.78K | 9.05%675.29K | -16.65%595.51K | -3.85%526.14K | 13.15%730.05K | 13.15%730.05K | -4.57%619.27K | 25.36%714.48K | 0.26%547.2K |
Current debt and capital lease obligation | 15.33%115.66K | 15.33%115.66K | 12.14%112.46K | 12.25%109.32K | 12.37%106.23K | 9.27%100.28K | 9.27%100.28K | 12.60%100.28K | 12.73%97.39K | 12.86%94.54K |
-Current capital lease obligation | 15.33%115.66K | 15.33%115.66K | 12.14%112.46K | 12.25%109.32K | 12.37%106.23K | 9.27%100.28K | 9.27%100.28K | 12.60%100.28K | 12.73%97.39K | 12.86%94.54K |
Current deferred liabilities | --0 | --0 | --0 | -75.88%146.38K | 1.90%618.49K | 11,562.20%699.73K | 11,562.20%699.73K | 1,342.72%1.16M | 1,351.18%606.98K | 1,996.74%606.98K |
Current liabilities | -37.45%2.06M | -37.45%2.06M | -33.53%2.04M | -7.03%2.26M | -17.40%2.53M | 81.15%3.29M | 81.15%3.29M | 57.00%3.06M | 9.08%2.43M | 10.03%3.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 286.34%2.94M | 286.34%2.94M | -14.33%672.51K | -13.47%701.97K | -12.69%730.93K | -11.64%761.13K | -11.64%761.13K | -11.33%784.97K | -10.72%811.29K | -37.64%837.16K |
-Long term debt | --2.3M | --2.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -15.58%642.53K | -15.58%642.53K | -14.33%672.51K | -13.47%701.97K | -12.69%730.93K | -11.64%761.13K | -11.64%761.13K | -11.33%784.97K | -10.72%811.29K | -10.15%837.16K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.00%-2 |
Total non current liabilities | 286.34%2.94M | 286.34%2.94M | -14.33%672.51K | -13.47%701.97K | -12.69%730.93K | -11.64%761.13K | -11.64%761.13K | -11.33%784.97K | -10.72%811.29K | -37.64%837.16K |
Total liabilities | 23.38%5M | 23.38%5M | -29.61%2.71M | -8.64%2.96M | -16.39%3.27M | 51.30%4.05M | 51.30%4.05M | 35.67%3.85M | 3.35%3.24M | -5.46%3.91M |
Shareholders'equity | ||||||||||
Share capital | 0.81%199.88K | 0.81%199.88K | 0.30%198.88K | 0.46%198.88K | 0.46%198.88K | 0.42%198.28K | 0.42%198.28K | 0.42%198.28K | 17.31%197.97K | 17.31%197.97K |
-common stock | 0.81%199.24K | 0.81%199.24K | 0.30%198.24K | 0.46%198.24K | 0.46%198.24K | 0.42%197.64K | 0.42%197.64K | 0.42%197.64K | 17.38%197.33K | 17.38%197.33K |
-Preferred stock | 0.00%638 | 0.00%638 | 0.00%638 | 0.00%638 | 0.00%638 | 0.00%638 | 0.00%638 | 0.00%638 | 0.00%638 | 0.00%638 |
Retained earnings | -7.33%-49.83M | -7.33%-49.83M | -6.30%-48.6M | -5.85%-47.7M | -7.71%-47.61M | -6.61%-46.42M | -6.61%-46.42M | -9.16%-45.72M | -8.86%-45.07M | -8.82%-44.2M |
Paid-in capital | 0.54%57.99M | 0.54%57.99M | 0.99%57.88M | 1.03%57.88M | 1.03%57.88M | 1.29%57.67M | 1.29%57.67M | 0.69%57.32M | 9.40%57.29M | 9.40%57.29M |
Total stockholders'equity | -26.99%8.36M | -26.99%8.36M | -19.63%9.48M | -16.45%10.38M | -21.20%10.47M | -15.79%11.45M | -15.79%11.45M | -22.57%11.8M | 11.53%12.43M | 11.48%13.29M |
Total equity | -26.99%8.36M | -26.99%8.36M | -19.63%9.48M | -16.45%10.38M | -21.20%10.47M | -15.79%11.45M | -15.79%11.45M | -22.57%11.8M | 11.53%12.43M | 11.48%13.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data