(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 52.72%88.75M | 52.72%88.75M | 335.39%44.5M | -30.65%40.43M | 532.23%25.17M | 96.93%58.11M | 96.93%58.11M | -72.79%10.22M | -0.96%58.3M | -82.40%3.98M |
-Cash and cash equivalents | 52.72%88.75M | 52.72%88.75M | 335.39%44.5M | -30.65%40.43M | 532.23%25.17M | 96.93%58.11M | 96.93%58.11M | -72.79%10.22M | -0.96%58.3M | -82.40%3.98M |
Receivables | 3.24%181.13M | 3.24%181.13M | -5.11%199.46M | 1.49%158.77M | 25.71%254.46M | 36.25%175.44M | 36.25%175.44M | 65.13%210.19M | 99.44%156.43M | 70.42%202.41M |
-Accounts receivable | 3.24%181.13M | 3.24%181.13M | -5.11%199.46M | 1.49%158.77M | 25.71%254.46M | 37.29%175.44M | 37.29%175.44M | 66.41%210.19M | 104.46%156.43M | 73.27%202.41M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Inventory | -12.72%21.55M | -12.72%21.55M | -7.43%23.35M | 15.75%23.56M | 21.46%24.32M | 29.65%24.69M | 29.65%24.69M | 32.18%25.22M | 4.83%20.35M | 7.01%20.03M |
Prepaid assets | 23.50%6.2M | 23.50%6.2M | 28.71%6.71M | -58.12%2.18M | 17.63%3.66M | 24.89%5.02M | 24.89%5.02M | 34.48%5.21M | 23.70%5.2M | -7.92%3.11M |
Total current assets | 13.05%297.63M | 13.05%297.63M | 9.24%274.01M | -6.39%224.94M | 34.02%307.61M | 45.18%263.26M | 45.18%263.26M | 33.56%250.85M | 49.32%240.29M | 38.84%229.53M |
Non current assets | ||||||||||
Net PPE | 1.98%412.82M | 1.98%412.82M | 5.27%410.8M | 4.98%403.35M | 5.18%405.27M | 5.70%404.81M | 5.70%404.81M | 3.75%390.24M | -0.58%384.21M | -3.31%385.3M |
-Gross PPE | -0.92%1.01B | -0.92%1.01B | 5.27%410.8M | 4.98%403.35M | 5.18%405.27M | -3.42%1.02B | -3.42%1.02B | 1.11%390.24M | -2.99%384.21M | -5.55%385.3M |
-Accumulated depreciation | 2.83%-594.04M | 2.83%-594.04M | ---- | ---- | ---- | 8.64%-611.35M | 8.64%-611.35M | ---- | ---- | ---- |
Goodwill and other intangible assets | --0 | --0 | --0 | --0 | -96.06%429K | -77.46%3.04M | -77.46%3.04M | -64.90%5.66M | -55.84%8.27M | -48.99%10.89M |
Total non current assets | 1.22%412.82M | 1.22%412.82M | 3.76%410.8M | 2.77%403.35M | 2.40%405.7M | 2.86%407.86M | 2.86%407.86M | 0.93%395.89M | -3.13%392.48M | -5.63%396.19M |
Total assets | 5.86%710.44M | 5.86%710.44M | 5.89%684.81M | -0.71%628.28M | 14.00%713.31M | 16.14%671.12M | 16.14%671.12M | 11.50%646.74M | 11.78%632.77M | 6.93%625.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 63.70%86.77M | 63.70%86.77M | 8.68%126.41M | 0.73%93.76M | 15.69%124.04M | 30.24%53.01M | 30.24%53.01M | 43.33%116.31M | 61.83%93.08M | 56.21%107.21M |
-accounts payable | -4.92%50.4M | -4.92%50.4M | -15.45%98.35M | -17.63%76.67M | 2.06%109.42M | 30.24%53.01M | 30.24%53.01M | 43.33%116.31M | 61.83%93.08M | 56.21%107.21M |
-Total tax payable | --36.37M | --36.37M | --28.07M | --17.09M | --14.61M | --0 | --0 | ---- | ---- | ---- |
Current accrued expenses | 31.16%41.57M | 31.16%41.57M | ---- | ---- | ---- | 14.95%31.7M | 14.95%31.7M | ---- | ---- | ---- |
Current debt and capital lease obligation | 47.61%4.42M | 47.61%4.42M | -62.96%3.7M | -89.65%3.33M | -59.38%2.94M | 23.99%2.99M | 23.99%2.99M | 272.33%9.99M | 983.28%32.21M | 124.37%7.25M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.86M | --29.77M | --5.17M |
-Current capital lease obligation | 47.61%4.42M | 47.61%4.42M | 18.18%3.7M | 36.73%3.33M | 42.11%2.94M | 23.99%2.99M | 23.99%2.99M | 16.70%3.13M | -18.03%2.44M | -35.86%2.07M |
Current liabilities | 53.82%144.44M | 53.82%144.44M | 3.02%130.11M | -22.50%97.09M | 10.94%126.98M | 21.03%93.9M | 21.03%93.9M | 50.65%126.3M | 107.12%125.28M | 59.28%114.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -65.18%13.72M | -65.18%13.72M | 24.15%12.63M | 20.75%11.42M | 497.36%44.88M | 398.33%39.4M | 398.33%39.4M | 20.39%10.17M | 5.13%9.45M | -22.12%7.51M |
-Long term debt | ---- | ---- | ---- | ---- | --35.84M | --29.82M | --29.82M | ---- | ---- | ---- |
-Long term capital lease obligation | 43.18%13.72M | 43.18%13.72M | 24.15%12.63M | 20.75%11.42M | 20.31%9.04M | 21.19%9.58M | 21.19%9.58M | 20.39%10.17M | 5.13%9.45M | -22.12%7.51M |
Non current deferred liabilities | 5.26%31.86M | 5.26%31.86M | 60.53%30.79M | 332.64%30.36M | 375.07%30.28M | 1,788.33%30.27M | 1,788.33%30.27M | --19.18M | --7.02M | --6.37M |
Employee benefits | 16.47%3.36M | 16.47%3.36M | 39.56%3.24M | -28.27%1.62M | -23.47%952K | 113.79%2.88M | 113.79%2.88M | --2.32M | --2.26M | --1.24M |
Total non current liabilities | -32.55%48.94M | -32.55%48.94M | 47.31%46.66M | 131.70%43.39M | 403.03%76.11M | 568.19%72.55M | 568.19%72.55M | 274.90%31.68M | 108.25%18.73M | 56.85%15.13M |
Total liabilities | 16.18%193.38M | 16.18%193.38M | 11.90%176.77M | -2.45%140.48M | 56.72%203.09M | 88.21%166.45M | 88.21%166.45M | 71.18%157.97M | 107.27%144.01M | 58.99%129.59M |
Shareholders'equity | ||||||||||
Share capital | -9.18%753.08M | -9.18%753.08M | -9.18%762.52M | -12.83%767.89M | -10.52%794.34M | -7.23%829.2M | -7.23%829.2M | -6.80%839.59M | -4.93%880.87M | -4.07%887.77M |
-common stock | -9.18%753.08M | -9.18%753.08M | -9.18%762.52M | -12.83%767.89M | -10.52%794.34M | -7.23%829.2M | -7.23%829.2M | -6.80%839.59M | -4.93%880.87M | -4.07%887.77M |
Retained earnings | 22.17%-319.35M | 22.17%-319.35M | 22.62%-337.79M | 23.48%-365.45M | 22.63%-369.69M | 16.64%-410.33M | 16.64%-410.33M | 13.41%-436.54M | 8.28%-477.61M | 6.75%-477.84M |
Paid-in capital | -2.86%83.34M | -2.86%83.34M | -2.82%83.31M | -0.15%85.36M | -0.74%85.56M | -2.28%85.79M | -2.28%85.79M | -5.03%85.72M | -4.85%85.49M | -4.00%86.2M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Total stockholders'equity | 2.46%517.07M | 2.46%517.07M | 3.94%508.04M | -0.20%487.8M | 2.84%510.22M | 3.12%504.67M | 3.12%504.67M | 0.21%488.77M | -1.58%488.76M | -1.49%496.13M |
Total equity | 2.46%517.07M | 2.46%517.07M | 3.94%508.04M | -0.20%487.8M | 2.84%510.22M | 3.12%504.67M | 3.12%504.67M | 0.21%488.77M | -1.58%488.76M | -1.49%496.13M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data