(Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -78.61%58.02K | -1.77%159.39K | 61.30%183.62K | 61.30%183.62K | -52.46%271.24K | -80.97%439.87K | -88.07%162.26K | -94.96%113.84K | -94.96%113.84K | -75.71%570.51K |
-Cash and cash equivalents | -78.61%58.02K | -1.77%159.39K | 61.30%183.62K | 61.30%183.62K | -52.46%271.24K | -80.97%439.87K | -88.07%162.26K | -94.96%113.84K | -94.96%113.84K | -71.06%570.51K |
Receivables | -29.75%86.98K | 22.12%253.92K | 25.90%208.65K | 25.90%208.65K | -32.80%123.81K | -22.44%113.58K | 84.69%207.93K | 83.94%165.73K | 83.94%165.73K | 398.13%184.24K |
-Accounts receivable | -31.20%60.7K | 59.93%219.51K | 263.49%166.33K | 263.49%166.33K | -38.27%88.23K | -26.74%70.22K | 312.89%137.25K | 217.20%45.76K | 217.20%45.76K | 861.23%142.94K |
-Taxes receivable | -26.14%26.28K | -51.31%34.41K | -64.72%42.32K | -64.72%42.32K | -13.84%35.59K | -14.28%43.36K | -10.92%70.68K | 58.54%119.97K | 58.54%119.97K | 86.75%41.3K |
Inventory | -40.97%356.84K | -33.76%432.66K | -45.61%418.19K | -45.61%418.19K | -25.75%604.49K | -38.00%551.96K | -33.89%653.14K | -2.17%768.82K | -2.17%768.82K | 37.45%814.16K |
Prepaid assets | -60.60%98.76K | -50.59%130.5K | -51.65%166.44K | -51.65%166.44K | 2.78%250.67K | -55.35%165.44K | 54.17%264.12K | 19.35%344.24K | 19.35%344.24K | 4.68%243.9K |
Total current assets | -51.96%600.61K | -24.15%976.48K | -29.85%976.91K | -29.85%976.91K | -31.03%1.25M | -65.83%1.27M | -51.09%1.29M | -59.31%1.39M | -59.31%1.39M | -43.54%1.81M |
Non current assets | ||||||||||
Net PPE | -40.93%3.8M | -17.43%5.47M | -15.17%5.93M | -15.17%5.93M | -12.43%6.44M | -12.37%6.47M | -14.26%6.62M | -11.24%6.99M | -11.24%6.99M | -14.86%7.35M |
-Gross PPE | -34.69%8.4M | 8.23%12.66M | 8.57%12.74M | 8.57%12.74M | 9.93%12.87M | 8.14%12.13M | 4.32%11.7M | 6.69%11.73M | 6.69%11.73M | 1.94%11.71M |
-Accumulated depreciation | 28.44%-4.6M | -41.75%-7.19M | -43.58%-6.81M | -43.58%-6.81M | -47.68%-6.43M | -47.62%-5.66M | -45.46%-5.07M | -51.92%-4.74M | -51.92%-4.74M | -52.90%-4.35M |
Long-term notes receivables | -4.15%38.63K | --36.86K | --36K | --36K | --40.3K | ---- | ---- | --0 | --0 | ---- |
Non current prepaid assets | --0 | 8.30%143.73K | 6.83%143.85K | 6.83%143.85K | 7.58%145.58K | 3.97%136.86K | -0.63%132.72K | -0.42%134.65K | -0.42%134.65K | -4.48%135.32K |
Total non current assets | -42.00%3.84M | -16.38%5.65M | -14.25%6.11M | -14.25%6.11M | -11.53%6.62M | -12.08%6.61M | -14.03%6.76M | -11.06%7.13M | -11.06%7.13M | -14.69%7.49M |
Total assets | -43.58%4.44M | -17.62%6.63M | -16.80%7.09M | -16.80%7.09M | -15.33%7.87M | -29.87%7.88M | -23.33%8.04M | -25.50%8.52M | -25.50%8.52M | -22.42%9.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 137.07%1.5M | -17.22%824.22K | 73.30%659.06K | 73.30%659.06K | 50.10%632.17K | -35.54%642.41K | 17.85%995.67K | -55.35%380.29K | -55.35%380.29K | -55.05%421.17K |
-accounts payable | 137.07%1.5M | -17.22%824.22K | 73.30%659.06K | 73.30%659.06K | 50.10%632.17K | -35.54%642.41K | 17.85%995.67K | -55.35%380.29K | -55.35%380.29K | -55.05%421.17K |
Current accrued expenses | 237.55%370.98K | 41.77%219.28K | -11.22%256.94K | -11.22%256.94K | -77.29%109.9K | -34.59%150.41K | 63.25%154.67K | 255.21%289.4K | 255.21%289.4K | 192.89%483.97K |
Current debt and capital lease obligation | -32.91%957.57K | -5.88%952.52K | 28.85%1.02M | 28.85%1.02M | 33.39%1.43M | 110.18%1.51M | 44.12%1.01M | 14.81%787.85K | 14.81%787.85K | 54.33%1.07M |
-Current debt | 17.03%957.57K | 268.37%773.28K | --614.62K | --614.62K | 167.58%818.21K | --731.38K | --209.92K | ---- | ---- | --305.78K |
-Current capital lease obligation | --0 | -77.65%179.24K | -49.17%400.49K | -49.17%400.49K | -20.30%609.05K | 8.22%776.21K | 14.22%802.12K | 14.81%787.85K | 14.81%787.85K | 10.23%764.17K |
Current deferred liabilities | -35.32%115.12K | 241.11%271.38K | 58.75%252.24K | 58.75%252.24K | 122,633.10%177.96K | 99,323.40%140.19K | 41.37%79.56K | 178.85%158.89K | 178.85%158.89K | -99.76%145 |
Other current liabilities | ---- | --2.06K | --82.14K | --82.14K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 25.35%2.94M | 1.23%2.27M | 40.15%2.27M | 40.15%2.27M | 18.84%2.35M | 25.55%2.44M | 32.03%2.24M | -3.58%1.62M | -3.58%1.62M | 6.48%1.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 17.94%2.24M | 1,007.73%1.58M | 177.89%992.47K | 177.89%992.47K | 235.98%1.9M | 8.28%808.39K | -84.98%142.78K | -68.94%357.15K | -68.94%357.15K | -59.35%566.13K |
-Long term debt | 17.94%2.24M | --1.58M | --992.47K | --992.47K | --1.9M | --808.39K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | --0 | --0 | --0 | --0 | -84.98%142.78K | -68.94%357.15K | -68.94%357.15K | -59.35%566.13K |
Derivative product liabilities | --846.21K | --773.41K | --1.61M | --1.61M | ---- | ---- | ---- | --0 | --0 | ---- |
Total non current liabilities | 62.43%3.09M | 1,549.41%2.36M | 628.80%2.6M | 628.80%2.6M | 235.98%1.9M | 8.28%808.39K | -84.98%142.78K | -68.94%357.15K | -68.94%357.15K | -59.35%566.13K |
Total liabilities | 41.95%6.03M | 93.92%4.62M | 146.68%4.87M | 146.68%4.87M | 67.21%4.25M | 20.76%3.25M | -9.98%2.38M | -30.17%1.97M | -30.17%1.97M | -21.75%2.54M |
Shareholders'equity | ||||||||||
Share capital | 0.00%42.19M | 0.30%42.19M | 1.62%42.19M | 1.62%42.19M | 4.59%42.19M | 4.70%42.19M | 9.40%42.06M | 9.33%41.52M | 9.33%41.52M | 9.47%40.34M |
-common stock | 0.00%42.19M | 0.30%42.19M | 1.62%42.19M | 1.62%42.19M | 4.59%42.19M | 4.70%42.19M | 9.40%42.06M | 9.33%41.52M | 9.33%41.52M | 9.47%40.34M |
Retained earnings | -7.86%-64.5M | -8.53%-60.68M | -11.38%-60.38M | -11.38%-60.38M | -14.64%-59.8M | -15.33%-57.72M | -15.88%-55.91M | -18.73%-54.21M | -18.73%-54.21M | -19.95%-52.16M |
Paid-in capital | 40.74%9.56M | 48.93%7.44M | 48.93%7.44M | 48.93%7.44M | 58.56%6.79M | 37.54%5.89M | 139.89%4.99M | 147.22%4.99M | 147.22%4.99M | 88.02%4.28M |
Gains losses not affecting retained earnings | -308.88%-234.35K | 75.97%-142.69K | 73.33%-136.76K | 73.33%-136.76K | 87.61%-57.32K | 29.89%-393.89K | -18.74%-593.89K | -29.63%-512.86K | -29.63%-512.86K | -367.99%-462.47K |
Other equity interest | -21.40%11.4M | -12.65%13.19M | -11.16%13.11M | -11.16%13.11M | -1.77%14.5M | 0.61%14.66M | -5.94%15.1M | 0.60%14.75M | 0.60%14.75M | 11.83%14.76M |
Total stockholders'equity | -143.84%-1.59M | -64.63%2M | -66.10%2.22M | -66.10%2.22M | -46.36%3.63M | -45.81%4.63M | -27.84%5.66M | -23.97%6.54M | -23.97%6.54M | -22.67%6.76M |
Total equity | -143.84%-1.59M | -64.63%2M | -66.10%2.22M | -66.10%2.22M | -46.36%3.63M | -45.81%4.63M | -27.84%5.66M | -23.97%6.54M | -23.97%6.54M | -22.67%6.76M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data