(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 5.13%3.75B | 4.12%936M | 5.23%986M | 2.93%949M | 8.65%879M | 13.82%3.57B | 3.33%899M | 11.68%937M | 15.68%922M | 28.82%809M |
Operating revenue | 4.48%3.66B | 3.64%910M | 4.58%959M | 2.09%928M | 8.03%861M | 13.60%3.5B | 2.81%878M | 11.15%917M | 15.94%909M | 28.96%797M |
Cost of revenue | 3.81%245M | 1.79%57M | 22.03%72M | -4.76%60M | -3.51%55M | -0.84%236M | -20.00%56M | -4.84%59M | 3.28%63M | 26.67%57M |
Gross profit | 5.22%3.51B | 4.27%879M | 4.10%914M | 3.49%889M | 9.57%824M | 15.02%3.33B | 5.38%843M | 13.00%878M | 16.71%859M | 28.99%752M |
Operating expense | 3.96%2.76B | 1.36%673M | 2.32%705M | 3.11%696M | 9.44%684M | 16.32%2.65B | 9.03%664M | 16.78%689M | 15.58%675M | 26.01%625M |
Selling and administrative expenses | 3.33%961M | 0.00%235M | 2.89%249M | 0.42%241M | 10.28%236M | 16.69%930M | 11.37%235M | 16.91%242M | 17.65%240M | 22.29%214M |
-Selling and marketing expense | 12.42%507M | 12.28%128M | 12.80%141M | 6.72%127M | 19.15%112M | 24.24%451M | 11.76%114M | 23.76%125M | 29.35%119M | 36.23%94M |
-General and administrative expense | -5.22%454M | -11.57%107M | -7.69%108M | -5.79%114M | 3.33%124M | 10.37%479M | 11.01%121M | 10.38%117M | 8.04%121M | 13.21%120M |
Depreciation amortization depletion | -5.88%112M | 3.57%29M | -6.67%28M | -9.68%28M | -6.67%28M | -4.03%119M | -9.68%28M | -3.23%30M | 0.00%31M | -3.23%30M |
-Depreciation and amortization | -5.88%112M | 3.57%29M | -6.67%28M | -9.68%28M | -6.67%28M | -4.03%119M | -9.68%28M | -3.23%30M | 0.00%31M | -3.23%30M |
Other operating expenses | 5.05%1.68B | 2.00%409M | 2.64%428M | 5.69%427M | 10.24%420M | 17.95%1.6B | 9.26%401M | 18.47%417M | 15.76%404M | 31.38%381M |
Operating profit | 10.16%748M | 15.08%206M | 10.58%209M | 4.89%193M | 10.24%140M | 10.23%679M | -6.28%179M | 1.07%189M | 21.05%184M | 45.98%127M |
Net non-operating interest income expense | -25.93%-238M | -30.61%-64M | -32.61%-61M | -26.09%-58M | -19.57%-55M | 3.08%-189M | 0.00%-49M | 0.00%-46M | 0.00%-46M | 11.54%-46M |
Non-operating interest income | 116.67%13M | 33.33%4M | 50.00%3M | 200.00%3M | 200.00%3M | 100.00%6M | 50.00%3M | 100.00%2M | 0.00%1M | 0.00%1M |
Non-operating interest expense | 28.72%251M | 30.77%68M | 33.33%64M | 29.79%61M | 23.40%58M | -1.52%195M | 1.96%52M | 2.13%48M | 0.00%47M | -11.32%47M |
Other net income (expense) | -525.00%-25M | -36.36%-15M | -66.67%-10M | -150.00%-4M | -11M | 2,000.00%19M | -500.00%-6M | -7M | ||
Special income (charges) | -7.69%-28M | 11.76%-15M | ---2M | -1,100.00%-10M | 80.00%-2M | -1,400.00%-26M | -525.00%-17M | --0 | 200.00%1M | ---10M |
-Less:Restructuring and merger&acquisition | 85.71%26M | 133.33%14M | --2M | 1,000.00%11M | --0 | 1,500.00%14M | --6M | --0 | --1M | 800.00%7M |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | -50.00%2M | --0 | ---- | ---- | 100.00%2M |
-Write off | --0 | -90.91%1M | --0 | 50.00%-1M | --0 | 300.00%10M | 320.00%11M | --0 | ---2M | --1M |
-Gain on sale of business | ---2M | --0 | --0 | --0 | ---2M | --0 | --0 | --0 | --0 | --0 |
Other non- operating income (expenses) | -86.36%3M | --0 | -89.47%2M | ---- | -33.33%2M | 266.67%22M | 50.00%6M | --19M | ---7M | --3M |
Income before tax | -0.21%485M | 6.72%127M | -8.64%148M | -5.30%125M | 14.86%85M | 13.29%486M | -20.67%119M | 15.71%162M | 25.71%132M | 111.43%74M |
Income tax | -27.69%94M | -106.90%-2M | -17.39%38M | 12.50%36M | -4.35%22M | 12.07%130M | -27.50%29M | 17.95%46M | 3.23%32M | 283.33%23M |
Net income | 10.92%396M | 41.76%129M | -5.17%110M | -6.00%94M | 25.49%64M | 15.91%357M | -14.95%91M | 14.85%116M | 38.89%100M | 75.86%51M |
Net income continuous Operations | 9.83%391M | 43.33%129M | -5.17%110M | -11.00%89M | 23.53%63M | 13.74%356M | -18.18%90M | 14.85%116M | 35.14%100M | 75.86%51M |
Net income discontinuous operations | 400.00%5M | --0 | --0 | --5M | --1M | 120.00%1M | 133.33%1M | --0 | --0 | --0 |
Minority interest income | ||||||||||
Net income attributable to the parent company | 10.92%396M | 41.76%129M | -5.17%110M | -6.00%94M | 25.49%64M | 15.91%357M | -14.95%91M | 14.85%116M | 38.89%100M | 75.86%51M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 10.92%396M | 41.76%129M | -5.17%110M | -6.00%94M | 25.49%64M | 15.91%357M | -14.95%91M | 14.85%116M | 38.89%100M | 75.86%51M |
Basic earnings per share | 24.07%5.31 | 57.52%1.78 | 7.91%1.5 | 6.84%1.25 | 38.98%0.82 | 20.22%4.28 | -8.13%1.13 | 19.83%1.39 | 40.96%1.17 | 78.79%0.59 |
Diluted earnings per share | 24.53%5.28 | 58.04%1.77 | 7.97%1.49 | 7.76%1.25 | 37.29%0.81 | 20.45%4.24 | -8.20%1.12 | 20.00%1.38 | 41.46%1.16 | 78.79%0.59 |
Dividend per share | 12.50%1.8 | 12.50%0.45 | 12.50%0.45 | 12.50%0.45 | 12.50%0.45 | 28.00%1.6 | 14.29%0.4 | 33.33%0.4 | 33.33%0.4 | 33.33%0.4 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data