(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 18.19%524.9M | 38.85%140.1M | 4.00%117M | 13.62%172.7M | 22.74%96.6M | 0.61%444.1M | -2.04%100.9M | -4.42%112.5M | 6.97%152M | 0.13%78.7M |
Net income from continuing operations | -22.81%517.4M | 10.33%125M | 4.27%122M | 8.89%140.8M | -58.29%129.6M | 39.85%670.3M | 0.27%113.3M | 12.18%117M | -1.97%129.3M | 138.82%310.7M |
Operating gains losses | -130.77%-400K | -380.00%-1.4M | -75.00%100K | 33.33%400K | 400.00%500K | 105.28%1.3M | 108.47%500K | 109.30%400K | 103.80%300K | 101.54%100K |
Depreciation and amortization | -1.14%112.5M | -2.07%28.4M | -2.42%28.2M | 0.72%27.9M | -0.71%28M | 30.65%113.8M | 26.09%29M | 29.02%28.9M | 36.45%27.7M | 31.78%28.2M |
Other non cash items | 115.46%23M | -8.06%5.7M | -63.79%2.1M | -27.27%5.6M | 105.69%9.6M | -512.19%-148.8M | -31.11%6.2M | -36.96%5.8M | -12.50%7.7M | -1,954.95%-168.8M |
Change In working capital | 103.06%1.8M | 170.00%14M | -5.10%-10.3M | 32.60%30.1M | 40.66%-30.5M | -143.98%-58.8M | -80.18%-20M | -189.91%-9.8M | 45.51%22.7M | -30.13%-51.4M |
-Change in receivables | -1,166.67%-41.8M | -309.68%-6.5M | -111.83%-1.1M | -25.90%20.6M | -23.38%-53.3M | 83.25%-3.3M | 121.38%3.1M | -72.49%9.3M | 157.41%27.8M | 13.25%-43.2M |
-Change in payables and accrued expense | 187.22%50.5M | 7,942.86%54.9M | 96.77%6.1M | 125.69%32.5M | 42.44%-43M | -1,306.25%-57.9M | -102.50%-700K | 210.71%3.1M | -55.96%14.4M | -40.68%-74.7M |
-Change in other working capital | -387.50%-6.9M | -53.57%-34.4M | 31.08%-15.3M | -17.95%-23M | -1.05%65.8M | 126.09%2.4M | 8.94%-22.4M | -10.45%-22.2M | 30.11%-19.5M | 4.89%66.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 18.19%524.9M | 38.85%140.1M | 4.00%117M | 13.62%172.7M | 22.74%96.6M | 0.61%444.1M | -2.04%100.9M | -4.42%112.5M | 6.97%152M | 0.13%78.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -598.79%-289.3M | 59.48%-27.8M | 138.10%4.8M | -258.88%-17M | -961.86%-250.8M | 79.70%-41.4M | -541.12%-68.6M | 91.90%-12.6M | 128.46%10.7M | 29.1M |
Net PPE purchase and sale | -25.63%-65.2M | -3.27%-15.8M | -66.38%-19.3M | -0.75%-13.5M | -43.10%-16.6M | -1.37%-51.9M | -36.61%-15.3M | 26.11%-11.6M | -3.88%-13.4M | -1.75%-11.6M |
Net business purchase and sale | -644.22%-244.9M | --0 | --0 | -33.33%-2M | -472.55%-242.9M | 132.51%45M | ---18.7M | --0 | 77.94%-1.5M | --65.2M |
Net investment purchase and sale | 97.26%-1.1M | 54.79%-17M | 746.15%16.8M | -123.60%-5.9M | 120.08%5M | -86.51%-40.1M | -37,700.00%-37.6M | 70.45%-2.6M | 236.61%25M | -552.73%-24.9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -598.79%-289.3M | 59.48%-27.8M | 138.10%4.8M | -258.88%-17M | -961.86%-250.8M | 79.70%-41.4M | -541.12%-68.6M | 91.90%-12.6M | 128.46%10.7M | --29.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -5.57%-309.2M | -523.58%-362.3M | 230.97%74M | -1.88%-119.4M | 261.21%98.5M | -50.36%-292.9M | 34.35%-58.1M | -8.45%-56.5M | -38.37%-117.2M | -300.33%-61.1M |
Net issuance payments of debt | 1,233.33%32M | -3,165.38%-254.7M | 5,911.54%151.1M | -1,234.78%-61.4M | 1,032.18%197M | -96.97%2.4M | 33.90%-7.8M | -128.57%-2.6M | 63.20%-4.6M | -81.59%17.4M |
Net common stock issuance | -7.54%-79.9M | -6,466.67%-39.4M | ---23.7M | 93.31%-4.1M | -2.42%-12.7M | 11.97%-74.3M | 96.77%-600K | --0 | -229.57%-61.3M | 57.09%-12.4M |
Cash dividends paid | -6.37%-196.9M | -7.79%-49.8M | -8.44%-50.1M | -4.75%-48.5M | -4.53%-48.5M | -9.59%-185.1M | -7.19%-46.2M | -7.19%-46.2M | -6.93%-46.3M | -17.77%-46.4M |
Proceeds from stock option exercised by employees | -39.47%16.1M | -89.83%600K | 50.00%2.1M | -37.37%6.2M | -23.40%7.2M | 76.16%26.6M | 5,800.00%5.9M | -63.16%1.4M | 120.00%9.9M | 40.30%9.4M |
Net other financing activities | -30.59%-33.3M | --0 | ---- | ---100K | -30.20%-33.2M | -1,861.54%-25.5M | --0 | ---- | ---- | -1,861.54%-25.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -5.57%-309.2M | -523.58%-362.3M | 230.97%74M | -1.88%-119.4M | 261.21%98.5M | -50.36%-292.9M | 34.35%-58.1M | -8.45%-56.5M | -38.37%-117.2M | -300.33%-61.1M |
Net cash flow | ||||||||||
Beginning cash position | 42.15%375.7M | 37.76%552.4M | -0.08%355.1M | 3.12%320.2M | 42.15%375.7M | 19.00%264.3M | 53.93%401M | 1.40%355.4M | -6.17%310.5M | 19.00%264.3M |
Current changes in cash | -167.03%-73.6M | -868.99%-250M | 351.15%195.8M | -20.22%36.3M | -219.27%-55.7M | 157.14%109.8M | -778.95%-25.8M | 148.22%43.4M | 129.80%45.5M | -57.20%46.7M |
Effect of exchange rate changes | -162.50%-1M | -360.00%-1.3M | -31.82%1.5M | -133.33%-1.4M | 140.00%200K | 420.00%1.6M | --500K | --2.2M | -200.00%-600K | -66.67%-500K |
End cash Position | -19.86%301.1M | -19.86%301.1M | 37.76%552.4M | -0.08%355.1M | 3.12%320.2M | 42.15%375.7M | 42.15%375.7M | 53.93%401M | 1.40%355.4M | -6.17%310.5M |
Free cash flow | 17.21%459.7M | 45.21%124.3M | -3.17%97.7M | 14.86%159.2M | 19.23%80M | 0.51%392.2M | -6.75%85.6M | -1.08%100.9M | 7.28%138.6M | -0.15%67.1M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data