(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.91%419.6M | -14.91%419.6M | 36.00%653.9M | 9.43%473.4M | 4.82%432.6M | 44.35%493.1M | 44.35%493.1M | 42.29%480.8M | 3.22%432.6M | 8.26%412.7M |
-Cash and cash equivalents | -19.86%301.1M | -19.86%301.1M | 37.76%552.4M | -0.08%355.1M | 3.12%320.2M | 42.15%375.7M | 42.15%375.7M | 53.93%401M | 1.40%355.4M | -6.17%310.5M |
-Short-term investments | 0.94%118.5M | 0.94%118.5M | 27.19%101.5M | 53.24%118.3M | 9.98%112.4M | 51.88%117.4M | 51.88%117.4M | 3.10%79.8M | 12.54%77.2M | 103.18%102.2M |
Receivables | 20.85%202.9M | 20.85%202.9M | 22.54%187M | 14.67%179.8M | 8.38%200.5M | 24.74%167.9M | 24.74%167.9M | 25.08%152.6M | 9.42%156.8M | 18.97%185M |
-Accounts receivable | -3.72%124.1M | -3.72%124.1M | 22.54%187M | 14.67%179.8M | 8.38%200.5M | 29.42%128.9M | 29.42%128.9M | 25.08%152.6M | 9.42%156.8M | 18.97%185M |
-Taxes receivable | 4.39%11.9M | 4.39%11.9M | ---- | ---- | ---- | 470.00%11.4M | 470.00%11.4M | ---- | ---- | ---- |
-Other receivables | 142.39%66.9M | 142.39%66.9M | ---- | ---- | ---- | -16.36%27.6M | -16.36%27.6M | ---- | ---- | ---- |
Prepaid assets | 28.41%33.9M | 28.41%33.9M | ---- | ---- | ---- | -13.73%26.4M | -13.73%26.4M | ---- | ---- | ---- |
Restricted cash | -1.03%231.7M | -1.03%231.7M | 7.64%228.3M | -10.96%213.6M | 20.43%245.8M | 30.06%234.1M | 30.06%234.1M | 23.24%212.1M | 46.82%239.9M | 29.59%204.1M |
Other current assets | 16.53%57.5B | 16.53%57.5B | -8.87%51B | 3.11%50.37B | -4.56%42.48B | -13.61%49.34B | -13.61%49.34B | 57.90%55.97B | 48.09%48.85B | 67.96%44.52B |
Total current assets | 16.17%58.39B | 16.17%58.39B | -8.34%52.07B | 3.13%51.24B | -4.31%43.36B | -13.04%50.26B | -13.04%50.26B | 57.47%56.81B | 47.36%49.68B | 66.62%45.32B |
Non current assets | ||||||||||
Net PPE | -0.71%139.4M | -0.71%139.4M | -12.74%72.6M | -13.01%74.9M | -13.63%77.3M | -5.52%140.4M | -5.52%140.4M | -4.04%83.2M | 2.01%86.1M | 11.60%89.5M |
-Gross PPE | 4.96%192.7M | 4.96%192.7M | -12.74%72.6M | -13.01%74.9M | -13.63%77.3M | 3.55%183.6M | 3.55%183.6M | -4.04%83.2M | 2.01%86.1M | 11.60%89.5M |
-Accumulated depreciation | -23.38%-53.3M | -23.38%-53.3M | ---- | ---- | ---- | -50.52%-43.2M | -50.52%-43.2M | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.33%5.5B | -0.33%5.5B | 0.95%5.5B | 1.30%5.52B | 0.96%5.54B | 6.99%5.52B | 6.99%5.52B | 5.52%5.45B | 8.29%5.45B | 8.98%5.49B |
-Goodwill | 0.46%1.78B | 0.46%1.78B | ---- | ---- | ---- | 4.30%1.77B | 4.30%1.77B | ---- | ---- | ---- |
-Other intangible assets | -0.70%3.72B | -0.70%3.72B | ---- | ---- | ---- | 8.32%3.75B | 8.32%3.75B | ---- | ---- | ---- |
Investments and advances | 1,593.55%262.5M | 1,593.55%262.5M | --254.1M | --255.5M | --239.1M | -66.16%15.5M | -66.16%15.5M | ---- | ---- | ---- |
Non current deferred assets | -35.17%15.3M | -35.17%15.3M | -9.18%18.8M | 2.65%19.4M | 26.09%20.3M | -4.45%23.6M | -4.45%23.6M | 233.87%20.7M | 177.94%18.9M | 9.52%16.1M |
Defined pension benefit | 25.11%27.9M | 25.11%27.9M | ---- | ---- | ---- | 2.76%22.3M | 2.76%22.3M | ---- | ---- | ---- |
Other non current assets | 266.67%4.4M | 266.67%4.4M | -17.87%94.2M | -20.83%92M | -23.36%88.9M | -14.29%1.2M | -14.29%1.2M | -9.47%114.7M | -2.84%116.2M | 0.17%116M |
Total non current assets | 3.99%5.95B | 3.99%5.95B | 4.81%5.94B | 5.14%5.96B | 4.49%5.97B | 5.95%5.72B | 5.95%5.72B | 5.27%5.67B | 8.15%5.67B | 8.83%5.71B |
Total assets | 14.92%64.34B | 14.92%64.34B | -7.15%58.02B | 3.34%57.2B | -3.33%49.33B | -11.42%55.98B | -11.42%55.98B | 50.69%62.48B | 42.09%55.35B | 57.28%51.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.53%416.9M | 13.53%416.9M | 8.99%364.8M | -7.15%336.3M | 6.26%336M | 2.97%367.2M | 2.97%367.2M | 11.16%334.7M | 27.94%362.2M | 27.50%316.2M |
-accounts payable | 17.73%79M | 17.73%79M | 11.34%136.5M | 0.33%122.7M | -19.54%90.2M | -1.61%67.1M | -1.61%67.1M | -4.96%122.6M | 2.17%122.3M | 23.87%112.1M |
-Total tax payable | -0.49%244.9M | -0.49%244.9M | 7.64%228.3M | -10.96%213.6M | 20.43%245.8M | 13.94%246.1M | 13.94%246.1M | 23.24%212.1M | 46.82%239.9M | 29.59%204.1M |
-Other payable | 72.22%93M | 72.22%93M | ---- | ---- | ---- | -25.41%54M | -25.41%54M | ---- | ---- | ---- |
Current accrued expenses | -48.28%3M | -48.28%3M | ---- | ---- | ---- | 1.75%5.8M | 1.75%5.8M | ---- | ---- | ---- |
Current provisions | 54.55%1.7M | 54.55%1.7M | ---- | ---- | ---- | 175.00%1.1M | 175.00%1.1M | ---- | ---- | ---- |
Current debt and capital lease obligation | 124.93%617.2M | 124.93%617.2M | 2,780.41%558.8M | 1,976.41%404.9M | 2,036.41%463.6M | 2,328.32%274.4M | 2,328.32%274.4M | 68.70%19.4M | 4,775.00%19.5M | 99.08%21.7M |
-Current debt | 129.77%606.6M | 129.77%606.6M | 2,780.41%558.8M | 1,976.41%404.9M | 2,036.41%463.6M | 13,100.00%264M | 13,100.00%264M | 68.70%19.4M | 4,775.00%19.5M | 99.08%21.7M |
-Current capital lease obligation | 1.92%10.6M | 1.92%10.6M | ---- | ---- | ---- | 11.83%10.4M | 11.83%10.4M | ---- | ---- | ---- |
Current deferred liabilities | 14.15%23.4M | 14.15%23.4M | ---- | ---- | ---- | -21.15%20.5M | -21.15%20.5M | ---- | ---- | ---- |
Other current liabilities | 16.54%57.5B | 16.54%57.5B | -8.90%51.03B | 3.04%50.41B | -4.63%42.54B | -13.61%49.34B | -13.61%49.34B | 57.75%56.01B | 47.95%48.92B | 67.76%44.6B |
Current liabilities | 17.10%58.56B | 17.10%58.56B | -7.83%51.95B | 3.75%51.15B | -3.57%43.34B | -13.05%50.01B | -13.05%50.01B | 57.36%56.36B | 47.84%49.3B | 67.40%44.94B |
Non current liabilities | ||||||||||
Long term provisions | -57.89%3.2M | -57.89%3.2M | ---- | ---- | ---- | 347.06%7.6M | 347.06%7.6M | ---- | ---- | ---- |
Long term debt and capital lease obligation | -36.13%533.6M | -36.13%533.6M | -23.81%828.3M | -23.73%830.5M | -23.65%833.1M | -23.03%835.4M | -23.03%835.4M | -0.05%1.09B | 0.29%1.09B | 0.94%1.09B |
-Long term debt | -40.02%448.5M | -40.02%448.5M | -24.99%748.2M | -25.01%748M | -25.00%747.9M | -25.00%747.8M | -25.00%747.8M | 0.06%997.5M | 0.06%997.4M | 0.06%997.2M |
-Long term capital lease obligation | -2.85%85.1M | -2.85%85.1M | -10.70%80.1M | -9.84%82.5M | -9.27%85.2M | -0.79%87.6M | -0.79%87.6M | -1.21%89.7M | 2.81%91.5M | 11.39%93.9M |
Non current deferred liabilities | -0.83%870.9M | -0.83%870.9M | -0.51%870.8M | -0.29%874.2M | -0.77%876.9M | 3.61%878.2M | 3.61%878.2M | 5.19%875.3M | 7.02%876.7M | 10.19%883.7M |
Employee benefits | -1.49%26.5M | -1.49%26.5M | ---- | ---- | ---- | 34.50%26.9M | 34.50%26.9M | ---- | ---- | ---- |
Other non current liabilities | 100.00%200K | 100.00%200K | 24.19%61.1M | 19.92%58.4M | 17.23%52.4M | -83.33%100K | -83.33%100K | -3.34%49.2M | 2.31%48.7M | -34.74%44.7M |
Total non current liabilities | -17.71%1.45B | -17.71%1.45B | -12.50%1.76B | -12.47%1.76B | -12.73%1.76B | -10.69%1.76B | -10.69%1.76B | 2.08%2.01B | 3.16%2.01B | 3.49%2.02B |
Total liabilities | 15.91%60.02B | 15.91%60.02B | -7.99%53.71B | 3.11%52.91B | -3.96%45.1B | -12.97%51.78B | -12.97%51.78B | 54.48%58.37B | 45.36%51.31B | 63.07%46.96B |
Shareholders'equity | ||||||||||
Share capital | -2.19%2.77B | -2.19%2.77B | -0.62%2.81B | 0.19%2.83B | -1.65%2.83B | -1.55%2.83B | -1.55%2.83B | -2.39%2.83B | -2.92%2.82B | -1.65%2.87B |
-common stock | -2.19%2.77B | -2.19%2.77B | -0.62%2.81B | 0.19%2.83B | -1.65%2.83B | -1.55%2.83B | -1.55%2.83B | -2.39%2.83B | -2.92%2.82B | -1.65%2.87B |
Retained earnings | 13.73%1.34B | 13.73%1.34B | 15.25%1.3B | 15.70%1.27B | 16.11%1.22B | 44.21%1.18B | 44.21%1.18B | 46.98%1.13B | 49.00%1.1B | 49.68%1.05B |
Paid-in capital | 1.83%11.1M | 1.83%11.1M | -1.83%10.7M | -1.90%10.3M | -6.25%10.5M | -7.63%10.9M | -7.63%10.9M | -1.80%10.9M | -3.67%10.5M | 2.75%11.2M |
Gains losses not affecting retained earnings | 61.63%-12.7M | 61.63%-12.7M | 69.22%-24.5M | 82.21%-15.1M | 62.55%-18.5M | -2,464.29%-33.1M | -2,464.29%-33.1M | -7,336.36%-79.6M | -2,753.13%-84.9M | -482.95%-49.4M |
Total stockholders'equity | 3.02%4.11B | 3.02%4.11B | 5.40%4.1B | 6.43%4.09B | 3.91%4.04B | 7.58%3.99B | 7.58%3.99B | 5.75%3.89B | 5.11%3.84B | 6.53%3.89B |
Noncontrolling interests | -2.77%214.1M | -2.77%214.1M | -5.19%210.1M | 1.58%198.8M | 6.22%194.6M | --220.2M | --220.2M | --221.6M | --195.7M | --183.2M |
Total equity | 2.72%4.32B | 2.72%4.32B | 4.83%4.31B | 6.19%4.29B | 4.01%4.23B | 13.53%4.21B | 13.53%4.21B | 11.78%4.11B | 10.46%4.04B | 11.55%4.07B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data