(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -7.84%32.93M | 26.37%147.46M | -20.03%36.51M | 38.58%40.22M | 78.58%35M | 59.39%35.73M | 36.66%116.69M | 31.08%45.65M | 163.24%29.03M | -33.79%19.6M |
Other non cash items | 43.62%5.35M | -28.03%15.48M | 63.57%4.15M | 38.46%3.91M | -67.57%3.7M | -21.42%3.72M | 15.85%21.51M | -49.20%2.54M | -33.65%2.82M | 155.05%11.42M |
Change In working capital | -37.61%3.12M | 36.77%34.59M | -23.08%16.38M | -53.00%10.45M | 127.90%2.76M | 159.98%5M | -35.34%25.29M | -43.47%21.3M | 163.81%22.23M | -483.38%-9.9M |
-Change in other current assets | -44.83%2.78M | 90.15%34.25M | -24.11%17.14M | -33.30%9.36M | 126.57%2.7M | 159.63%5.04M | -54.43%18.01M | -40.47%22.59M | 66.67%14.04M | -358.06%-10.17M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -16.02%49.53M | 12.49%229.87M | -20.73%63.87M | -6.05%54.47M | 43.54%52.55M | 102.09%58.98M | 5.35%204.34M | 5.44%80.57M | 39.54%57.98M | -12.89%36.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -68.95%-1.87M | 36.61%-5.61M | 49.08%-1.03M | 45.74%-1.71M | 25.30%-1.76M | 15.87%-1.11M | 41.93%-8.85M | 35.75%-2.01M | 15.03%-3.16M | 47.89%-2.36M |
Net business purchase and sale | --0 | -308.35%-8.07M | --0 | ---250K | ---- | -295.70%-7.82M | 91.55%-1.98M | --0 | --0 | ---- |
Net investment purchase and sale | ---- | ---15.88M | ---13.84M | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---1.98M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 79.04%-1.87M | -173.18%-29.56M | -638.97%-14.87M | 37.83%-1.96M | -61.14%-3.8M | -171.21%-8.93M | 72.20%-10.82M | 41.56%-2.01M | 15.03%-3.16M | 73.24%-2.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 90.00%-10M | 65.04%-100M | --0 | --0 | --0 | ---100M | -188.82%-286.05M | --0 | ---286.05M | --0 |
Net common stock issuance | -164.61%-67.7M | 46.05%-161.9M | ---46.69M | 45.20%-37.77M | 37.00%-51.85M | 82.81%-25.58M | ---300.09M | --0 | ---68.93M | ---82.3M |
Net other financing activities | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 35.78%-84.83M | 52.87%-287.39M | -945.54%-55.14M | 87.59%-44.86M | 37.42%-55.3M | 14.69%-132.09M | -302.52%-609.8M | 82.69%-5.27M | -6,670.38%-361.34M | -1,573.02%-88.37M |
Net cash flow | ||||||||||
Beginning cash position | -54.77%72.82M | -70.76%161M | -10.21%79.89M | -81.25%71.89M | -81.47%78.64M | -70.76%161M | 559.08%550.53M | -82.29%88.97M | -17.65%383.4M | -2.99%424.27M |
Current changes in cash | 54.69%-37.17M | 79.08%-87.09M | -108.38%-6.14M | 102.49%7.65M | 87.90%-6.55M | 36.37%-82.04M | -191.26%-416.28M | 72.41%73.29M | -1,043.40%-306.52M | -293.68%-54.12M |
Effect of exchange rate changes | 141.88%134K | -104.26%-1.09M | 56.90%-927K | -96.78%354K | -101.41%-196K | -111.45%-320K | 116.92%25.55M | -137.36%-2.15M | 159.08%10.99M | 5,173.48%13.92M |
End cash Position | -54.49%35.79M | -54.77%72.82M | -54.77%72.82M | -10.21%79.89M | -81.25%71.89M | -81.47%78.64M | -70.76%161M | -70.76%161M | -82.29%88.97M | -17.65%383.4M |
Free cash flow | -17.64%47.66M | 14.71%224.26M | -20.01%62.84M | -3.76%52.75M | 48.27%50.79M | 107.67%57.87M | 9.37%195.5M | 7.20%78.56M | 44.91%54.82M | -8.68%34.26M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data