(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -29.57%987M | -72.76%127M | -35.40%261M | 27.45%428.5M | -12.44%170.4M | -8.02%1.4B | -7.02%466.3M | -13.25%404M | -14.97%336.2M | 20.94%194.6M |
Other non cash items | 165.48%194.6M | ---- | ---- | ---- | ---- | 37.52%73.3M | ---- | ---- | ---- | ---- |
Change In working capital | 77.73%-165.7M | 413.56%825.3M | -242.66%-747M | -268.14%-532.7M | 342.04%289M | -95.89%-744.2M | -136.69%-263.2M | -408.16%-218M | 43.14%-144.7M | -516.03%-119.4M |
-Change in receivables | 31.01%-505.8M | 368.83%331.2M | -875.00%-702M | -53.98%-503.2M | 273.47%367.4M | -82.07%-733.2M | -449.01%-123.2M | 37.39%-72M | -33.39%-326.8M | -171.54%-211.8M |
-Change in inventory | 52.58%-178.9M | 1,687.22%211.1M | 2.08%-141M | 48.69%-78.4M | -152.44%-170.4M | 13.36%-377.3M | 87.38%-13.3M | -23.61%-144M | -86.11%-152.8M | 48.67%-67.5M |
-Change in other current assets | 177.97%502.3M | 182.04%185.3M | 5.94%107M | -102.19%-1.6M | 459.05%212.2M | -34.95%180.7M | 141.29%65.7M | -28.52%101M | -13.59%73.1M | -128.01%-59.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 37.90%1.59B | 275.97%1.32B | -186.15%-280M | -86.84%40.8M | 207.25%508.5M | -35.35%1.15B | -44.21%350M | -45.45%325M | 8.28%310.1M | -38.52%165.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net business purchase and sale | -833.33%-28M | -833.33%-28M | --0 | --0 | --0 | -103.96%-3M | -103.96%-3M | --0 | --0 | --0 |
Net investment purchase and sale | ---110.4M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -34.03%-1.02B | -78.33%-377.7M | -8.00%-189M | -70.09%-238.3M | 7.72%-215.2M | -45.05%-760.8M | -2.67%-211.8M | -79.67%-175M | -32.92%-140.1M | -102.08%-233.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -51.07%-1.15B | -140.27%-504.8M | -8.00%-189M | -70.09%-238.3M | 7.72%-215.2M | -75.15%-759.1M | -82.38%-210.1M | -79.67%-175M | -32.92%-140.1M | -102.08%-233.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -16.79%994.1M | ---- | ---- | ---- | ---- | 343.82%1.19B | ---- | ---- | ---- | ---- |
Net common stock issuance | 165.42%48.8M | -150.00%-200K | --0 | -8.44%48.8M | --0 | -265.04%-74.6M | --400K | ---128M | 17.92%53.3M | --0 |
Cash dividends paid | 40.05%-531.4M | -17.00%58.6M | 27.27%-24M | 39.42%-554.1M | -32.22%-11.9M | -100.14%-886.4M | --70.6M | ---33M | -106.53%-914.7M | ---9M |
Net other financing activities | --51.6M | ---670.4M | 395.15%304M | -23.35%649.1M | -458.14%-231M | ---- | ---- | 80.75%-103M | 205.81%846.8M | 127.80%64.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 78.87%-41.9M | -1,002.43%-222.9M | 206.06%280M | 1,084.93%143.8M | -537.66%-242.9M | 84.28%-198.3M | 106.62%24.7M | 50.67%-264M | 87.91%-14.6M | 123.92%55.5M |
Net cash flow | ||||||||||
Beginning cash position | 18.68%749.6M | -23.03%508M | -17.03%643M | 16.06%719M | 18.68%749.6M | 18.70%631.6M | 38.28%660M | 50.75%775M | 36.48%619.5M | 18.70%631.6M |
Current changes in cash | 106.23%397.2M | 257.35%588.2M | -65.79%-189M | -134.56%-53.7M | 513.11%50.4M | 128.47%192.6M | 18.33%164.6M | -209.78%-114M | 158.14%155.4M | 84.40%-12.2M |
Effect of exchange rate changes | 128.42%21.2M | 195.44%71.2M | --53M | ---22.6M | ---81.1M | -590.79%-74.6M | ---74.6M | --0 | --0 | --0 |
End cash Position | 55.82%1.17B | 55.82%1.17B | -23.03%508M | -17.09%642.5M | 16.06%719M | 18.68%749.6M | 18.68%749.6M | 38.28%660M | 50.73%774.9M | 36.48%619.5M |
Free cash flow | 37.90%1.59B | 275.97%1.32B | -186.15%-280M | -86.84%40.8M | 207.25%508.5M | -35.35%1.15B | -44.21%350M | -45.45%325M | 8.28%310.1M | -38.52%165.5M |
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data
No Data