(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -10.81%33M | -81.16%2.82M | -34.15%87.79M | -65.63%15.21M | -42.76%22.03M | 13.73%37M | -26.27%14.99M | -12.60%133.33M | -15.06%44.26M | -15.91%38.48M |
Other non cash items | ---- | ---- | 148.20%17.31M | ---- | ---- | ---- | ---- | 30.68%6.97M | ---- | ---- |
Change In working capital | 84.78%-7M | -61.38%9.84M | 79.18%-14.74M | 375.72%68.9M | -203.59%-63.04M | -228.51%-46M | 304.29%25.48M | -86.15%-70.81M | -114.83%-24.99M | -392.57%-20.77M |
-Change in receivables | 69.77%-13M | -69.85%9.76M | 35.51%-44.99M | 320.09%25.65M | -763.84%-59.25M | -35.97%-43M | 246.25%32.36M | -73.01%-69.76M | -528.03%-11.65M | 39.31%-6.86M |
-Change in inventory | --0 | -2.20%-15.32M | 55.67%-15.91M | 1,488.16%17M | 13.25%-11.9M | 52.66%-7M | -112.56%-14.99M | 17.67%-35.9M | 89.03%-1.22M | -19.81%-13.72M |
-Change in other current assets | --7M | 66.65%31.15M | 159.88%44.68M | 187.36%17.93M | -6.14%9.03M | --0 | 402.76%18.69M | -38.19%17.19M | 141.26%6.24M | -30.71%9.62M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,033.33%34M | -56.52%19.51M | 28.93%141.06M | 256.14%118.28M | -176.33%-23.63M | -90.00%3M | 159.58%44.88M | -38.57%109.42M | -48.87%33.21M | -47.13%30.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net business purchase and sale | --0 | --0 | -772.56%-2.49M | -772.56%-2.49M | --0 | --0 | --0 | -103.76%-285.43K | -103.76%-285.43K | --0 |
Net investment purchase and sale | ---- | ---- | ---9.82M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | -25.00%-25M | -73.80%-32.95M | -25.30%-90.7M | -81.78%-36.52M | 4.31%-15.95M | -47.52%-20M | 22.19%-18.96M | -37.84%-72.39M | 5.44%-20.09M | -74.16%-16.67M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -25.00%-25M | -73.80%-32.95M | -41.24%-102.01M | -139.98%-47.83M | 4.31%-15.95M | -47.52%-20M | 22.19%-18.96M | -66.44%-72.22M | -64.37%-19.93M | -74.16%-16.67M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | -22.21%88.42M | ---- | ---- | ---- | ---- | 331.69%113.67M | ---- | ---- |
Net common stock issuance | -25.00%3M | --0 | 161.16%4.34M | 342.16%205.35K | --0 | -22.45%4M | --0 | -256.83%-7.1M | -44.56%46.44K | ---12.19M |
Cash dividends paid | -10.64%-52M | -126.47%-2.4M | 43.95%-47.27M | -62.99%2.53M | 35.56%-2.03M | 46.90%-47M | -12.53%-1.06M | -90.18%-84.34M | 931.33%6.82M | ---3.14M |
Net other financing activities | -41.07%33M | 133.61%6.85M | --4.59M | ---56.34M | 361.49%25.66M | -31.66%56M | -402.27%-20.37M | ---- | ---- | 81.35%-9.81M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -223.08%-16M | 120.77%4.45M | 80.25%-3.73M | -900.11%-19M | 193.97%23.63M | 1,020.13%13M | -469.54%-21.43M | 85.06%-18.87M | 106.09%2.37M | 52.19%-25.15M |
Net cash flow | ||||||||||
Beginning cash position | 50.79%95M | 51.15%99.96M | 10.96%66.68M | -31.81%42.87M | -26.49%54.27M | 5.09%63M | 0.22%66.13M | 12.80%60.09M | 34.04%62.87M | 46.12%73.82M |
Current changes in cash | -75.00%-7M | -299.83%-8.99M | 92.80%35.33M | 228.60%51.45M | -46.89%-15.95M | -126.60%-4M | 452.82%4.5M | 117.11%18.32M | 13.25%15.66M | -200.28%-10.86M |
Effect of exchange rate changes | --0 | 162.31%4.45M | 126.57%1.89M | 186.02%6.11M | --4.47M | ---4M | ---7.14M | -566.38%-7.1M | ---7.1M | --0 |
End cash Position | 61.82%89M | 50.51%95.42M | 45.67%103.89M | 45.67%103.89M | -31.81%42.87M | -26.65%55M | -2.04%63.4M | 12.78%71.32M | 12.78%71.32M | 34.04%62.87M |
Free cash flow | 1,033.33%34M | -56.52%19.51M | 28.93%141.06M | 256.14%118.28M | -176.33%-23.63M | -90.00%3M | 159.58%44.88M | -38.57%109.42M | -48.87%33.21M | -47.13%30.96M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data