(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.24%8.08B | -5.24%8.08B | 110.72%6.15B | 65.94%3.13B | 26.53%3.48B | 90.40%8.52B | 90.40%8.52B | -75.73%2.92B | -73.12%1.89B | --2.75B |
-Cash and cash equivalents | -5.24%8.08B | -5.24%8.08B | 110.72%6.15B | 65.94%3.13B | 26.53%3.48B | 90.40%8.52B | 90.40%8.52B | -75.73%2.92B | -73.12%1.89B | --2.75B |
Receivables | 2.51%9.66B | 2.51%9.66B | 10.27%9.84B | 6.68%9.49B | 3.84%9.3B | 5.39%9.43B | 5.39%9.43B | 40.13%8.92B | 41.59%8.89B | --8.95B |
-Accounts receivable | 1.31%8.22B | 1.31%8.22B | 9.11%8.37B | 3.54%8.02B | 0.42%7.92B | 1.73%8.12B | 1.73%8.12B | 38.04%7.67B | 41.44%7.75B | --7.89B |
-Other receivables | 9.98%1.44B | 9.98%1.44B | 17.39%1.47B | 27.90%1.47B | 29.23%1.38B | 35.54%1.31B | 35.54%1.31B | 54.46%1.25B | 42.66%1.15B | --1.06B |
Inventory | -9.69%5.09B | -9.69%5.09B | -5.56%5.4B | -0.23%5.66B | 3.30%5.66B | 11.54%5.63B | 11.54%5.63B | 16.63%5.72B | 22.55%5.67B | --5.48B |
Other current assets | 7.06%1.76B | 7.06%1.76B | -2.13%1.7B | 4.18%1.72B | 11.21%1.77B | 1.04%1.64B | 1.04%1.64B | 21.95%1.74B | 24.02%1.65B | --1.59B |
Total current assets | -2.54%24.59B | -2.54%24.59B | 19.65%23.09B | 10.47%20B | 7.63%20.21B | 25.44%25.23B | 25.44%25.23B | -21.94%19.3B | -6.02%18.1B | --18.78B |
Non current assets | ||||||||||
Net PPE | 1.81%9.45B | 1.81%9.45B | 6.25%9.17B | 8.95%9.29B | 10.72%9.35B | 11.36%9.28B | 11.36%9.28B | 22.40%8.63B | 30.02%8.53B | --8.45B |
-Gross PPE | 8.80%15.52B | 8.80%15.52B | ---- | ---- | ---- | 13.31%14.27B | 13.31%14.27B | ---- | ---- | ---- |
-Accumulated depreciation | -21.79%-6.08B | -21.79%-6.08B | ---- | ---- | ---- | -17.11%-4.99B | -17.11%-4.99B | ---- | ---- | ---- |
Goodwill and other intangible assets | 3.50%60.69B | 3.50%60.69B | 4.07%60.67B | 1.79%60.71B | 0.02%61.11B | -5.48%58.64B | -5.48%58.64B | 50.12%58.3B | 51.79%59.64B | --61.1B |
-Goodwill | 6.86%44.02B | 6.86%44.02B | 7.64%43.58B | 5.37%43.27B | 3.40%43.14B | -1.74%41.2B | -1.74%41.2B | 50.46%40.49B | 52.64%41.07B | --41.72B |
-Other intangible assets | -4.43%16.67B | -4.43%16.67B | -4.05%17.09B | -6.14%17.44B | -7.26%17.97B | -13.28%17.44B | -13.28%17.44B | 49.35%17.81B | 49.94%18.58B | --19.38B |
Other non current assets | -0.20%4B | -0.20%4B | -4.27%4.12B | -4.60%4.11B | -9.97%3.98B | -13.64%4.01B | -13.64%4.01B | 44.03%4.31B | 66.64%4.31B | --4.42B |
Total non current assets | 3.08%74.14B | 3.08%74.14B | 3.83%73.97B | 2.25%74.11B | 0.65%74.45B | -4.11%71.93B | -4.11%71.93B | 45.75%71.24B | 49.63%72.48B | --73.97B |
Total assets | 1.62%98.73B | 1.62%98.73B | 7.20%97.06B | 3.89%94.11B | 2.06%94.66B | 2.14%97.15B | 2.14%97.15B | 23.01%90.54B | 33.80%90.58B | --92.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -15.05%2.87B | -15.05%2.87B | 1.50%2.51B | -6.30%2.42B | 4.91%2.8B | 17.93%3.38B | 17.93%3.38B | 7.39%2.47B | 23.26%2.59B | --2.67B |
-accounts payable | -15.05%2.87B | -15.05%2.87B | 1.50%2.51B | -6.30%2.42B | 4.91%2.8B | 17.93%3.38B | 17.93%3.38B | 7.39%2.47B | 23.26%2.59B | --2.67B |
Current accrued expenses | -11.14%4.84B | -11.14%4.84B | -15.03%4.31B | -8.42%4.29B | -7.80%4.3B | 1.34%5.45B | 1.34%5.45B | 27.04%5.07B | 39.55%4.68B | --4.67B |
Current debt and capital lease obligation | -35.31%3.61B | -35.31%3.61B | 374.75%4.8B | 376.63%4.81B | 228.08%6.12B | 119.91%5.58B | 119.91%5.58B | 5,215.79%1.01B | 25,150.00%1.01B | --1.87B |
-Current debt | -35.31%3.61B | -35.31%3.61B | 374.75%4.8B | 376.63%4.81B | 228.08%6.12B | 119.91%5.58B | 119.91%5.58B | 5,215.79%1.01B | 25,150.00%1.01B | --1.87B |
Current deferred liabilities | 3.38%2.69B | 3.38%2.69B | -0.78%2.55B | -4.85%2.59B | -7.28%2.66B | -2.03%2.6B | -2.03%2.6B | 78.02%2.57B | 85.17%2.72B | --2.87B |
Current liabilities | -17.62%14.01B | -17.62%14.01B | 27.34%14.16B | 28.33%14.11B | 31.60%15.88B | 26.60%17.01B | 26.60%17.01B | 43.40%11.12B | 58.80%11B | --12.07B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.30%31.31B | 8.30%31.31B | 8.31%30.49B | -0.19%29.19B | -7.18%29.14B | -10.59%28.91B | -10.59%28.91B | 29.80%28.15B | 55.81%29.25B | --31.39B |
-Long term debt | 8.30%31.31B | 8.30%31.31B | 8.31%30.49B | -0.19%29.19B | -7.18%29.14B | -10.59%28.91B | -10.59%28.91B | 29.80%28.15B | 55.81%29.25B | --31.39B |
Non current deferred liabilities | -32.54%1.92B | -32.54%1.92B | -16.56%2.62B | -14.58%2.84B | -14.80%2.98B | -25.75%2.85B | -25.75%2.85B | 114.33%3.14B | 103.86%3.33B | --3.49B |
Other non current liabilities | 9.53%4.64B | 9.53%4.64B | -1.70%4.33B | -10.85%4.04B | -9.31%4.23B | -6.65%4.24B | -6.65%4.24B | 10.47%4.4B | 29.03%4.53B | --4.66B |
Total non current liabilities | 5.21%37.87B | 5.21%37.87B | 4.89%37.44B | -2.78%36.08B | -8.10%36.34B | -11.58%36B | -11.58%36B | 31.52%35.69B | 55.15%37.11B | --39.55B |
Total liabilities | -2.12%51.88B | -2.12%51.88B | 10.22%51.59B | 4.33%50.19B | 1.18%52.23B | -2.11%53.01B | -2.11%53.01B | 34.16%46.81B | 55.97%48.11B | --51.62B |
Shareholders'equity | ||||||||||
Share capital | 0.23%442M | 0.23%442M | 0.45%442M | 0.23%441M | 0.23%441M | 0.46%441M | 0.46%441M | 0.23%440M | 0.46%440M | --440M |
-common stock | 0.23%442M | 0.23%442M | 0.45%442M | 0.23%441M | 0.23%441M | 0.46%441M | 0.46%441M | 0.23%440M | 0.46%440M | --440M |
-Preferred stock | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---- |
Retained earnings | 13.01%47.36B | 13.01%47.36B | 13.39%45.87B | 13.35%44.29B | 14.75%43.06B | 18.29%41.91B | 18.29%41.91B | 19.41%40.45B | 21.82%39.07B | --37.53B |
Paid-in capital | 3.24%17.29B | 3.24%17.29B | 3.43%17.17B | 3.42%17.03B | 3.66%16.89B | 3.52%16.74B | 3.52%16.74B | 3.98%16.6B | 4.05%16.47B | --16.29B |
Less: Treasury stock | 25.93%15.13B | 25.93%15.13B | 37.33%15.12B | 37.58%15.08B | 37.61%15.08B | 34.69%12.02B | 34.69%12.02B | 23.57%11.01B | 23.80%10.96B | --10.96B |
Gains losses not affecting retained earnings | -4.03%-3.22B | -4.03%-3.22B | -3.38%-3.03B | -7.34%-2.92B | -30.35%-3.05B | -33.06%-3.1B | -33.06%-3.1B | -10.32%-2.93B | -3.57%-2.72B | ---2.34B |
Total stockholders'equity | 6.27%46.74B | 6.27%46.74B | 4.09%45.33B | 3.45%43.75B | 3.18%42.26B | 7.81%43.98B | 7.81%43.98B | 12.50%43.55B | 14.76%42.29B | --40.96B |
Noncontrolling interests | -37.06%107M | -37.06%107M | -23.60%136M | -8.43%163M | 0.57%176M | -7.61%170M | -7.61%170M | --178M | --178M | --175M |
Total equity | 6.10%46.84B | 6.10%46.84B | 3.97%45.46B | 3.40%43.92B | 3.17%42.43B | 7.74%44.15B | 7.74%44.15B | 12.96%43.73B | 15.24%42.47B | --41.13B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data