(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.73%23.54B | 12.73%23.54B | 17.51%22.22B | 7.42%22.99B | 2.28%20.49B | 2.24%20.88B | 2.24%20.88B | -6.56%18.91B | -4.20%21.4B | -14.95%20.03B |
-Cash and cash equivalents | 41.99%13.57B | 41.99%13.57B | 44.27%12.38B | 28.93%12.95B | 45.21%12.13B | 44.97%9.56B | 44.97%9.56B | 69.00%8.58B | 47.23%10.04B | -18.70%8.35B |
-Short-term investments | -11.95%9.97B | -11.95%9.97B | -4.72%9.84B | -11.61%10.04B | -28.41%8.36B | -18.12%11.33B | -18.12%11.33B | -31.87%10.33B | -26.82%11.36B | -12.05%11.68B |
Receivables | 5.95%3.1B | 5.95%3.1B | -14.20%2.5B | -21.54%2.46B | 8.32%2.72B | -23.02%2.92B | -23.02%2.92B | 8.56%2.92B | 20.58%3.13B | -10.79%2.51B |
-Accounts receivable | 9.29%2.92B | 9.29%2.92B | -14.20%2.5B | -15.15%2.46B | 8.32%2.72B | -26.04%2.67B | -26.04%2.67B | 8.56%2.92B | 11.50%2.9B | -10.79%2.51B |
-Taxes receivable | -30.94%125M | -30.94%125M | ---- | ---- | ---- | 33.09%181M | 33.09%181M | ---- | --181M | ---- |
-Related party accounts receivable | -25.00%54M | -25.00%54M | ---- | ---- | ---- | 41.18%72M | 41.18%72M | ---- | --55M | ---- |
Inventory | -42.86%8M | -42.86%8M | -75.00%5M | -73.91%6M | -47.83%12M | -41.67%14M | -41.67%14M | -25.93%20M | 9.52%23M | 27.78%23M |
Prepaid assets | 20.74%3.2B | 20.74%3.2B | ---- | ---- | ---- | 6.59%2.65B | 6.59%2.65B | 33.91%4.22B | -10.89%3.04B | 4.91%2.69B |
Restricted cash | -8.82%31M | -8.82%31M | --10M | --11M | --41M | --34M | --34M | ---- | ---- | ---- |
Other current assets | 7.55%57M | 7.55%57M | --3.34B | 2,538.66%3.14B | --2.58B | -5.36%53M | -5.36%53M | ---- | --119M | ---- |
Total current assets | 12.72%29.94B | 12.72%29.94B | 7.71%28.08B | 3.19%28.6B | 2.32%25.85B | -0.87%26.56B | -0.87%26.56B | -0.14%26.07B | -2.31%27.72B | -12.76%25.26B |
Non current assets | ||||||||||
Net PPE | 18.86%857M | 18.86%857M | 14.09%826M | 0.14%734M | 36.31%702M | 37.07%721M | 37.07%721M | 38.43%724M | 48.68%733M | 7.97%515M |
-Gross PPE | 14.15%1.31B | 14.15%1.31B | 14.09%826M | 0.14%734M | 36.31%702M | 28.36%1.15B | 28.36%1.15B | 38.43%724M | 48.68%733M | 7.97%515M |
-Accumulated depreciation | -6.13%-450M | -6.13%-450M | ---- | ---- | ---- | -15.85%-424M | -15.85%-424M | ---- | ---- | ---- |
Goodwill and other intangible assets | -1.36%24.01B | -1.36%24.01B | -1.43%24.13B | -2.36%24.18B | -0.26%24.29B | 3.82%24.34B | 3.82%24.34B | 11.98%24.48B | 13.57%24.76B | 12.68%24.35B |
-Goodwill | 0.25%19.54B | 0.25%19.54B | 0.25%19.54B | 0.23%19.54B | 2.15%19.54B | 1.95%19.49B | 1.95%19.49B | 2.06%19.49B | 2.26%19.49B | 0.34%19.13B |
-Other intangible assets | -7.82%4.47B | -7.82%4.47B | -7.98%4.59B | -11.94%4.64B | -9.11%4.75B | 12.12%4.85B | 12.12%4.85B | 80.54%4.99B | 92.26%5.27B | 104.90%5.23B |
Investments and advances | 38.43%19.84B | 38.43%19.84B | 31.43%18.96B | 48.80%17.97B | 16.78%17.33B | -6.95%14.33B | -6.95%14.33B | -5.47%14.43B | -24.12%12.08B | -6.01%14.84B |
Related parties assets | -25.00%54M | -25.00%54M | ---- | ---- | ---- | 41.18%72M | 41.18%72M | ---- | --55M | ---- |
Non current deferred assets | 1.44%352M | 1.44%352M | -4.34%375M | -14.04%343M | -1.40%352M | 0.29%347M | 0.29%347M | 15.29%392M | 17.70%399M | 15.91%357M |
Non current prepaid assets | -28.69%430M | -28.69%430M | ---- | ---- | ---- | -18.84%603M | -18.84%603M | ---- | --622M | ---- |
Other non current assets | 3.77%110M | 3.77%110M | -11.99%580M | --642M | -11.26%599M | --106M | --106M | -71.31%659M | ---- | -30.20%675M |
Total non current assets | 12.73%45.6B | 12.73%45.6B | 10.30%44.88B | 13.66%43.86B | 6.21%43.27B | -0.03%40.45B | -0.03%40.45B | 0.99%40.69B | -2.75%38.59B | 4.05%40.74B |
Total assets | 12.73%75.54B | 12.73%75.54B | 9.29%72.96B | 9.29%72.47B | 4.72%69.11B | -0.36%67.01B | -0.36%67.01B | 0.55%66.76B | -2.57%66.31B | -3.10%66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.37%6.18B | -4.37%6.18B | -10.80%8.75B | 22.81%8.89B | -6.29%8.53B | 22.53%6.46B | 22.53%6.46B | 20.12%9.8B | -9.19%7.24B | 22.58%9.1B |
-accounts payable | 0.16%5.01B | 0.16%5.01B | 4.38%5.05B | -9.08%5.22B | 2.72%5.32B | 15.45%5B | 15.45%5B | 7.97%4.84B | 30.32%5.74B | 32.29%5.18B |
-Total tax payable | 29.60%775M | 29.60%775M | 3.15%491M | -12.85%461M | -2.59%414M | 21.05%598M | 21.05%598M | 16.95%476M | 13.03%529M | -29.40%425M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12M | ---- |
-Other payable | -54.05%397M | -54.05%397M | -28.64%3.2B | 234.20%3.22B | -20.09%2.8B | 97.71%864M | 97.71%864M | 37.14%4.49B | -69.00%962M | 20.27%3.5B |
Current accrued expenses | -5.49%2.67B | -5.49%2.67B | ---- | ---- | ---- | -9.83%2.83B | -9.83%2.83B | ---- | --2.53B | ---- |
Current debt and capital lease obligation | -6.50%115M | -6.50%115M | 14.14%113M | 38.64%122M | 33.72%115M | 33.70%123M | 33.70%123M | -1.98%99M | -12.87%88M | -21.10%86M |
-Current capital lease obligation | -6.50%115M | -6.50%115M | 14.14%113M | 38.64%122M | 33.72%115M | 33.70%123M | 33.70%123M | -1.98%99M | -12.87%88M | -21.10%86M |
Current deferred liabilities | 32.14%3.05B | 32.14%3.05B | 14.32%2.56B | 18.51%2.43B | 24.68%2.33B | 18.23%2.31B | 18.23%2.31B | 31.70%2.24B | 14.42%2.05B | -3.11%1.87B |
Current liabilities | 2.53%12.01B | 2.53%12.01B | -5.97%11.41B | -3.87%11.44B | -0.74%10.98B | 12.12%11.72B | 12.12%11.72B | 21.87%12.14B | 20.65%11.9B | 16.84%11.06B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.56%5.93B | 1.56%5.93B | 0.70%6.03B | 5.11%6B | 9.68%5.75B | 10.92%5.84B | 10.92%5.84B | 11.94%5.99B | 6.87%5.71B | -3.25%5.24B |
-Long term debt | 1.81%5.64B | 1.81%5.64B | 1.26%5.71B | 7.80%5.75B | 8.37%5.46B | 9.36%5.54B | 9.36%5.54B | 9.58%5.64B | 4.00%5.33B | -3.30%5.04B |
-Long term capital lease obligation | -2.94%297M | -2.94%297M | -8.31%320M | -32.80%254M | 42.71%284M | 49.27%306M | 49.27%306M | 71.92%349M | 75.00%378M | -1.97%199M |
Non current deferred liabilities | 19.81%387M | 19.81%387M | 4.89%343M | -16.58%312M | -10.31%322M | -16.97%323M | -16.97%323M | -1.80%327M | 6.86%374M | 26.41%359M |
Other non current liabilities | ---- | ---- | ---- | ---- | -95.45%1M | ---- | ---- | -85.00%6M | ---- | -62.07%22M |
Total non current liabilities | 2.51%6.32B | 2.51%6.32B | 0.82%6.38B | 2.97%6.31B | 6.23%6.07B | 7.24%6.17B | 7.24%6.17B | 8.70%6.32B | 5.11%6.13B | -3.05%5.71B |
Total liabilities | 2.53%18.33B | 2.53%18.33B | -3.65%17.79B | -1.54%17.75B | 1.63%17.05B | 10.39%17.88B | 10.39%17.88B | 17.01%18.46B | 14.88%18.03B | 9.20%16.78B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
-common stock | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Retained earnings | 40.80%16.97B | 40.80%16.97B | 42.81%15.67B | -7.41%14.5B | -10.83%13.2B | -15.09%12.05B | -15.09%12.05B | -19.69%10.97B | 21.73%15.66B | 22.98%14.8B |
Paid-in capital | 0.33%36.58B | 0.33%36.58B | 0.28%36.6B | 0.41%36.53B | 0.72%36.45B | 0.60%36.46B | 0.60%36.46B | 0.71%36.49B | 0.61%36.38B | 0.99%36.19B |
Less: Treasury stock | 10.19%7B | 10.19%7B | 20.09%6.54B | 29.37%5.99B | 66.16%6.09B | 73.47%6.35B | 73.47%6.35B | 62.01%5.45B | 155.01%4.63B | 694.79%3.66B |
Gains losses not affecting retained earnings | 57.30%9.66B | 57.30%9.66B | 57.42%8.51B | 39,840.91%8.79B | 492.71%7.65B | 64.79%6.14B | 64.79%6.14B | 50.36%5.4B | -99.54%22M | -73.83%1.29B |
Other equity interest | -49.50%-302M | -49.50%-302M | -48.50%-297M | -27.98%-247M | -22.04%-227M | -10.38%-202M | -10.38%-202M | -12.36%-200M | -14.88%-193M | -46.46%-186M |
Total stockholders'equity | 16.23%55.91B | 16.23%55.91B | 14.21%53.93B | 13.42%53.58B | 5.26%50.98B | -4.41%48.1B | -4.41%48.1B | -5.46%47.22B | -8.76%47.24B | -7.24%48.43B |
Noncontrolling interests | 25.97%1.3B | 25.97%1.3B | 15.33%1.23B | 9.34%1.14B | 37.26%1.08B | 39.30%1.03B | 39.30%1.03B | 61.63%1.07B | 78.04%1.04B | 48.31%789M |
Total equity | 16.44%57.2B | 16.44%57.2B | 14.23%55.17B | 13.33%54.71B | 5.77%52.06B | -3.78%49.13B | -3.78%49.13B | -4.59%48.29B | -7.80%48.28B | -6.68%49.22B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data