(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 96.25%394.81M | 96.25%394.81M | 108.89%427.11M | 902.38%582.21M | 171.35%195.38M | 117.61%201.18M | 117.61%201.18M | 98.79%204.46M | -48.26%58.08M | -39.04%72M |
-Cash and cash equivalents | 96.25%394.81M | 96.25%394.81M | 108.89%427.11M | 1,816.05%582.21M | 991.66%195.38M | 686.48%201.18M | 686.48%201.18M | 808.92%204.46M | 20.04%30.39M | -33.04%17.9M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -68.14%27.7M | -40.80%54.1M |
Receivables | 130.26%63.58M | 130.26%63.58M | 175.26%60.65M | 266.16%47.52M | 229.41%38.62M | 365.30%27.61M | 365.30%27.61M | 430.96%22.04M | 106.97%12.98M | 58.54%11.72M |
-Accounts receivable | 130.26%63.58M | 130.26%63.58M | 175.26%60.65M | 266.16%47.52M | 229.41%38.62M | 365.30%27.61M | 365.30%27.61M | 430.96%22.04M | 106.97%12.98M | 58.54%11.72M |
Inventory | 114.68%44.24M | 114.68%44.24M | 111.92%39.37M | 74.86%30.55M | 43.36%23.96M | 38.67%20.61M | 38.67%20.61M | 24.92%18.58M | 34.30%17.47M | 41.40%16.71M |
Other current assets | 177.31%8.03M | 177.31%8.03M | 74.01%9.6M | -63.91%2.38M | -29.54%3.77M | -46.96%2.9M | -46.96%2.9M | 48.91%5.51M | 86.75%6.58M | 66.59%5.36M |
Total current assets | 102.40%510.65M | 102.40%510.65M | 114.19%536.72M | 596.70%662.66M | 147.39%261.73M | 112.54%252.29M | 112.54%252.29M | 99.55%250.59M | -29.57%95.11M | -24.72%105.8M |
Non current assets | ||||||||||
Net PPE | 641.13%180.49M | 641.13%180.49M | 479.58%137.87M | 24.10%26.89M | 36.06%24.1M | 55.23%24.35M | 55.23%24.35M | 369.82%23.79M | 337.46%21.67M | 274.17%17.71M |
-Gross PPE | 438.34%201.78M | 438.34%201.78M | 553.81%155.52M | 24.10%26.89M | 36.06%24.1M | 47.43%37.48M | 47.43%37.48M | --23.79M | --21.67M | --17.71M |
-Accumulated depreciation | -62.18%-21.29M | -62.18%-21.29M | ---17.66M | ---- | ---- | -34.86%-13.13M | -34.86%-13.13M | ---- | ---- | ---- |
Goodwill and other intangible assets | --14.34M | --14.34M | --14.08M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Goodwill | --11.99M | --11.99M | --11.67M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | --2.35M | --2.35M | --2.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 12.40%562K | 12.40%562K | 12.00%560K | 61.80%809K | 151.60%1.26M | 0.00%500K | 0.00%500K | -1.19%500K | -1.19%500K | -1.19%500K |
Total non current assets | 686.19%195.39M | 686.19%195.39M | 527.92%152.5M | 24.95%27.7M | 39.23%25.36M | 53.53%24.85M | 53.53%24.85M | 336.11%24.29M | 306.08%22.17M | 247.58%18.21M |
Total assets | 154.76%706.05M | 154.76%706.05M | 150.74%689.23M | 488.62%690.36M | 131.51%287.09M | 105.46%277.15M | 105.46%277.15M | 109.59%274.87M | -16.53%117.29M | -14.94%124.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 280.63%12.72M | 280.63%12.72M | 316.75%12.84M | 23.11%7.03M | 47.55%4.33M | -49.77%3.34M | -49.77%3.34M | 14.84%3.08M | 139.05%5.71M | 127.62%2.93M |
-accounts payable | 280.63%12.72M | 280.63%12.72M | 316.75%12.84M | 23.11%7.03M | 47.55%4.33M | -49.77%3.34M | -49.77%3.34M | 14.84%3.08M | 139.05%5.71M | 127.62%2.93M |
Current accrued expenses | 105.10%38.22M | 105.10%38.22M | 98.12%31.65M | 48.26%22.86M | 43.48%22.58M | 14.07%18.64M | 14.07%18.64M | 25.12%15.98M | 27.44%15.42M | 58.47%15.74M |
Current debt and capital lease obligation | 40.93%2.04M | 40.93%2.04M | 41.08%1.99M | 37.03%1.88M | 10.77%1.48M | --1.44M | --1.44M | --1.41M | --1.37M | --1.34M |
-Current capital lease obligation | 40.93%2.04M | 40.93%2.04M | 41.08%1.99M | 37.03%1.88M | 10.77%1.48M | --1.44M | --1.44M | --1.41M | --1.37M | --1.34M |
Current deferred liabilities | 713.69%1.96M | 713.69%1.96M | 1,063.27%2.63M | 2.52%244K | -1.21%244K | -3.60%241K | -3.60%241K | -52.12%226K | -59.66%238K | -54.00%247K |
Current liabilities | 132.17%54.93M | 132.17%54.93M | 137.33%49.1M | 40.79%32.02M | 41.37%28.64M | 1.82%23.66M | 1.82%23.66M | 29.93%20.69M | 50.81%22.74M | 72.29%20.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 677.35%513.91M | 677.35%513.91M | 674.44%513.67M | 1,076.22%513.13M | 50.15%65.83M | 50.93%66.11M | 50.93%66.11M | 89.19%66.33M | 24.92%43.63M | 26.03%43.84M |
-Long term debt | 762.42%506.2M | 762.42%506.2M | 763.40%505.43M | 1,322.60%504.67M | 66.42%58.8M | 66.76%58.7M | 66.76%58.7M | 66.98%58.54M | 1.59%35.48M | 1.57%35.33M |
-Long term capital lease obligation | 3.94%7.71M | 3.94%7.71M | 5.71%8.23M | 3.79%8.46M | -17.42%7.03M | -13.82%7.42M | -13.82%7.42M | --7.79M | --8.15M | --8.51M |
Total non current liabilities | 677.35%513.91M | 677.35%513.91M | 674.44%513.67M | 1,076.22%513.13M | 50.15%65.83M | 50.93%66.11M | 50.93%66.11M | 80.86%66.33M | 19.68%43.63M | 20.61%43.84M |
Total liabilities | 533.66%568.85M | 533.66%568.85M | 546.74%562.77M | 721.42%545.15M | 47.37%94.46M | 33.91%89.77M | 33.91%89.77M | 65.44%87.02M | 28.79%66.37M | 33.24%64.1M |
Shareholders'equity | ||||||||||
Share capital | -3.78%641.11M | -3.78%641.11M | -3.88%634.46M | 21.71%627.75M | 31.36%674.16M | 30.52%666.28M | 30.52%666.28M | 29.82%660.06M | 1.94%515.76M | 1.84%513.2M |
-common stock | -3.78%641.11M | -3.78%641.11M | -3.88%634.46M | 21.71%627.75M | 31.36%674.16M | 30.52%666.28M | 30.52%666.28M | 29.82%660.06M | 1.94%515.76M | 1.84%513.2M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.23%-503.71M | -5.23%-503.71M | -7.58%-507.74M | -3.83%-482.31M | -6.25%-481.31M | -8.19%-478.68M | -8.19%-478.68M | -9.81%-471.96M | -11.45%-464.53M | -11.54%-453.01M |
Gains losses not affecting retained earnings | 11.56%-199K | 11.56%-199K | -6.07%-262K | 28.10%-220K | 23.51%-218K | -19.68%-225K | -19.68%-225K | -88.55%-247K | -128.36%-306K | -220.22%-285K |
Total stockholders'equity | -26.78%137.2M | -26.78%137.2M | -32.68%126.46M | 185.18%145.21M | 221.52%192.63M | 176.14%187.38M | 176.14%187.38M | 139.16%187.86M | -42.78%50.92M | -38.66%59.91M |
Total equity | -26.78%137.2M | -26.78%137.2M | -32.68%126.46M | 185.18%145.21M | 221.52%192.63M | 176.14%187.38M | 176.14%187.38M | 139.16%187.86M | -42.78%50.92M | -38.66%59.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data